Pricing Log in Create free account

BXP, Inc. (BXP) vs Kilroy Realty Corporation (KRC)

BXP, Inc. and Kilroy Realty Corporation are both Reit Office companies. BXP, Inc. is the larger, with a market value of $11.6B against $4.3B — 2.7× the size. BXP, Inc. trades at the lower P/E: 18.0× against 149×. BXP, Inc. grew revenue faster over the last twelve months: 2.67% against −3.61%. BXP, Inc. has the higher net margin (15.0% vs 2.55%) and the higher return on invested capital (2.98% vs 1.60%). Both pay a dividend; Kilroy Realty Corporation yields more (6.03% vs 4.32%). Across the 23 metrics below, BXP, Inc. leads on 14 and Kilroy Realty Corporation on 9.

Valuation

Metric BXP KRC Reit Office median
P/E 18.00 149.29 28.35
P/S 2.91 3.84 2.77
P/B 1.33 0.77 0.82
Price to free cash flow 14.70 13.21 13.95
EV/EBITDA 13.38 13.42 12.41
EV/Sales 7.25 7.78 6.90
Earnings yield 5.56% 0.67% (2.06%)
Free cash flow yield 6.80% 7.57% 6.73%

Profitability

Metric BXP KRC Reit Office median
Gross margin 60.87% 64.40% 60.87%
Operating margin 31.10% 22.86% 17.78%
Net margin 14.99% 2.55% (2.87%)
Free cash flow margin 0.00% 29.05% 14.89%
Return on equity 6.96% 0.50% (1.07%)
Return on assets 2.04% 0.26% (0.34%)
Return on invested capital 2.98% 1.60% 1.33%

Growth

Metric BXP KRC Reit Office median
Revenue growth (TTM) 2.67% (3.61%) 2.67%
EPS growth (last fiscal year) 1,833.33% 29.61% 8.85%
Revenue growth, 5-year CAGR 4.72% 4.37% 3.91%
Net income growth, 5-year CAGR (20.33%) 8.28% 0.00%

Health

Metric BXP KRC Reit Office median
Debt to equity 2.17 0.81 1.24
Current ratio 4.93 1.72 1.98
Net debt to EBITDA 8.01 6.56 6.86

Dividend

Metric BXP KRC Reit Office median
Dividend yield 4.32% 6.03% 4.16%
Payout ratio 0.78 9.00 3.34

Size

Metric BXP KRC Reit Office median
Market cap 11.58b 4.26b 1.22b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack