Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

BXP, Inc. (BXP) vs Kilroy Realty Corporation (KRC)

BXP, Inc. and Kilroy Realty Corporation are both Reit Office companies. BXP, Inc. is the larger, with a market value of $10.9B against $4.0B — 2.7× the size. Kilroy Realty Corporation trades at the lower P/E: 23.9× against 34.1×. BXP, Inc. grew revenue faster over the last twelve months: 1.88% against −3.76%. Kilroy Realty Corporation has the higher net margin (15.4% vs 8.44%) and the lower return on invested capital (1.73% vs 2.68%). Both pay a dividend; Kilroy Realty Corporation yields more (6.21% vs 6.11%). Across the 23 metrics below, BXP, Inc. leads on 12 and Kilroy Realty Corporation on 11.

Valuation

Metric BXP KRC Reit Office median
P/E 34.08 23.94 38.94
P/S 2.87 3.64 2.92
P/B 1.31 0.73 0.78
Price to free cash flow 14.32 19.18 14.22
EV/EBITDA 13.24 12.77 12.77
EV/Sales 7.25 7.55 7.03
Earnings yield 2.93% 4.18% (3.43%)
Free cash flow yield 6.98% 5.21% 5.85%

Profitability

Metric BXP KRC Reit Office median
Gross margin 60.54% 65.38% 60.53%
Operating margin 28.26% 24.68% 16.84%
Net margin 8.44% 15.39% (8.23%)
Free cash flow margin 20.03% 18.97% 16.39%
Return on equity 3.81% 3.05% (2.66%)
Return on assets 1.17% 1.57% (0.95%)
Return on invested capital 2.68% 1.73% 1.32%

Growth

Metric BXP KRC Reit Office median
Revenue growth (TTM) 1.88% (3.76%) 1.08%
EPS growth (last fiscal year) 1,833.33% 29.61% —
Revenue growth, 5-year CAGR 4.72% 4.37% 4.37%
Net income growth, 5-year CAGR (20.33%) 8.28% 0.00%

Health

Metric BXP KRC Reit Office median
Debt to equity 2.07 0.83 1.20
Current ratio 3.91 2.65 2.43
Net debt to EBITDA 8.01 6.56 6.91

Dividend

Metric BXP KRC Reit Office median
Dividend yield 6.11% 6.21% 6.16%
Payout ratio 0.93 1.04 1.38

Size

Metric BXP KRC Reit Office median
Market cap 10.87b 4.00b 1.39b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack