Saturday 31 October 2026
Export ARE’s income statement to Excel — free account
Alexandria Real Estate Equities, Inc.
Alexandria Real Estate Equities, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, down 2.88% from fiscal 2024. In the quarter to June 2026, revenue fell 13.0%, EPS grew 32.8%, free cash flow fell 158.1% and total debt fell 3.62%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
40.15
0.45
−1.11%
Follow ARE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 70.69 | 106.89 | 109.04 | 110.66 | 109.22 | 154.37 | 126.74 | 90.73 | 96.44 | 44.10 | (5.1%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 114.67 | 134.37 | 131.00 | 163.51 | 179.79 | 224.95 | 224.33 | 172.65 | 131.36 | 105.14 | (1.0%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 285 | 323 | 386 | 439 | 470 | 559 | 593 | 568 | 552 | 514 | +6.8% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 3.23 | 3.49 | 3.44 | 3.49 | 4.01 | 3.78 | 4.37 | 5.08 | 5.65 | 5.89 | +6.9% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 922 | 1,128 | 1,327 | 1,531 | 1,886 | 2,114 | 2,589 | 2,886 | 3,116 | 3,027 | +14.1% | — | — | — | — | |
| Gross margin, % | 69.79 | 71.14 | 71.29 | 70.91 | 71.88 | 70.51 | 69.75 | 70.23 | 70.82 | 69.52 | (0.3) pt | ||||||
| EBT | (54) | 194 | 394 | 404 | 665 | 515 | 133 | 3 | 374 | (1,850) | +48.2% | ||||||
| EBT margin, % | (5.82) | 17.18 | 29.69 | 26.35 | 35.26 | 24.38 | 5.13 | 0.10 | 12.01 | (61.11) | (55.3) pt | ||||||
| Net income | (50) | 194 | 403 | 404 | 827 | 654 | 671 | 281 | 511 | (1,217) | +42.6% | ||||||
| Depreciation | 319 | 406 | 464 | 520 | 648 | 776 | 942 | 1,017 | 1,135 | 1,332 | +17.2% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 12.11 | 12.32 | 12.89 | 13.65 | 14.95 | 14.39 | 16.02 | 16.88 | 18.11 | 17.77 | +4.4% | |||||
| Earnings | (1.99) | 1.59 | 3.53 | 3.13 | 6.03 | 3.83 | 3.18 | 0.54 | 1.80 | (8.44) | +17.4% | ||||||
| Cash flow | 5.17 | 4.93 | 5.54 | 6.09 | 7.00 | 6.88 | 8.01 | 9.54 | 8.74 | 8.30 | +5.4% | ||||||
| Capex | (18.90) | (16.97) | (18.87) | (32.69) | (25.92) | (49.92) | (32.11) | (14.56) | (8.43) | 2.64 | n/m | ||||||
| Free cash flow | (13.73) | (12.05) | (13.34) | (26.60) | (18.92) | (43.04) | (24.10) | (5.02) | 0.31 | 10.94 | n/m | ||||||
| Book value | 70.58 | 70.69 | 76.54 | 90.50 | 106.52 | 129.48 | 140.26 | 132.27 | 130.05 | 112.14 | +5.3% | ||||||
| Shares, m | 76 | 92 | 103 | 112 | 126 | 147 | 162 | 171 | 172 | 170 | +9.4% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 82.23 | 32.46 | 52.12 | 30.41 | 58.83 | 46.04 | 239.46 | 54.19 | 0.00 | 59.6 | |||||
| P/S | 9.13 | 10.54 | 8.94 | 11.84 | 11.92 | 15.49 | 9.00 | 7.66 | 5.39 | 2.75 | 9.3 | ||||||
| P/B | 1.63 | 1.86 | 1.52 | 1.79 | 1.67 | 1.72 | 1.03 | 0.98 | 0.75 | 0.44 | 1.3 | ||||||
| EV/Sales | 13.49 | 14.52 | 12.86 | 16.11 | 15.61 | 19.46 | 12.59 | 11.35 | 9.14 | 6.67 | 13.2 | ||||||
| EV/FCF | (11.90) | (14.85) | (12.43) | (8.26) | (12.34) | (6.50) | (8.37) | (38.19) | 533.09 | 10.83 | 43.1 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 393 | 451 | 570 | 684 | 883 | 1,010 | 1,294 | 1,631 | 1,505 | 1,414 | +15.3% | |||||
| Capex | (1,438) | (1,554) | (1,944) | (3,668) | (3,269) | (7,334) | (5,191) | (2,488) | (1,451) | 450 | n/m | ||||||
| Free cash flow | (1,045) | (1,103) | (1,374) | (2,985) | (2,386) | (6,324) | (3,897) | (858) | 53 | 1,864 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (581) | (476) | (700) | (1,067) | (1,065) | (1,788) | (1,606) | (1,942) | (2,088) | (1,837) | +13.7% | |||||
| Total debt | 4,164 | 4,765 | 5,478 | 6,777 | 7,563 | 8,792 | 10,160 | 11,316 | 12,244 | 12,401 | +12.9% | ||||||
| Net debt | 4,023 | 4,488 | 5,206 | 6,535 | 6,966 | 8,377 | 9,302 | 10,655 | 11,685 | 11,847 | +12.8% | ||||||
| Shareholders’ equity | 5,371 | 6,472 | 7,884 | 10,154 | 13,432 | 19,024 | 22,674 | 22,607 | 22,378 | 19,098 | +15.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (1.57) | 1.29 | 2.74 | 2.14 | 3.69 | 2.12 | 1.56 | 0.26 | 0.83 | (4.02) | (2.4) pt | |||||
| ROIC | 1.77 | 1.77 | 1.81 | 1.62 | 1.61 | 1.18 | 1.22 | 1.38 | 1.53 | 1.29 | (0.5) pt | ||||||
| ROE | (3.33) | 2.52 | 5.12 | 3.91 | 6.45 | 3.47 | 2.46 | 0.41 | 1.38 | (6.93) | (3.6) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Where the money comes from and where it goes Fiscal 2024
| Reportable Segment, Aggregation before Other Operating Segment | 2,928 | 93.94% |
|---|---|---|
| Other Operating Segment | 189 | 6.06% |
| Gross margin | 70.82% | |
| Operating margin | 26.84% | |
| Pre-tax margin | 12.01% |
Alexandria Real Estate Equities, Inc. vs peers in Reit Office (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BXP BXP, Inc. | $11.2B | 33.7× | 29.4× | +3.14% (above 0%: growing) | −23.21% (below 0%: shrinking) | +38.70% (above 0%: growing) | 61.43% | 28.91% | Compare |
| CDP COPT Defense Properties | $7.7B | 23.2× | 23.5× | +3.94% (above 0%: growing) | +17.65% (above 0%: growing) | +76.90% (above 0%: growing) | 60.18% | 32.03% | Compare |
| VNO Vornado Realty Trust | $7.2B | 1,723× | — (loss-making) | +4.71% (above 0%: growing) | −97.93% (below 0%: shrinking) | −90.54% (below 0%: shrinking) | 51.58% | 5.54% | Compare |
| ARE Alexandria Real Estate Equities, Inc. | $7.1B | — (loss-making) | — (loss-making) | −13.03% (below 0%: shrinking) | n/m | −158.14% (below 0%: shrinking) | 68.72% | 17.23% | |
| CUZ Cousins Properties Incorporated | $4.8B | 737× | 134× | +11.83% (above 0%: growing) | +77.78% (above 0%: growing) | +811.42% (above 0%: growing) | 68.47% | 24.85% | Compare |
| KRC Kilroy Realty Corporation | $4.3B | 25.3× | 139× | −6.04% (below 0%: shrinking) | −70.69% (below 0%: shrinking) | −83.18% (below 0%: shrinking) | 65.29% | 23.99% | Compare |
| SLG SL Green Realty Corporation | $3.9B | — (loss-making) | — (loss-making) | +9.13% (above 0%: growing) | n/m | +7,443.12% (above 0%: growing) | 48.82% | 7.84% | Compare |
| HIW Highwoods Properties, Inc. | $3.4B | 20.4× | 17.8× | +7.87% (above 0%: growing) | +400.00% (above 0%: growing) | +364.51% (above 0%: growing) | 67.58% | 26.47% | Compare |
| DEI Douglas Emmett, Inc. | $1.7B | — (loss-making) | — (loss-making) | +1.63% (above 0%: growing) | n/m | +41.06% (above 0%: growing) | 63.19% | 19.62% | Compare |
| Median of peers | $4.5B | 29.5× | 29.4× | +4.33% | −2.78% | +58.98% | 62.31% | 24.42% |
Business profile
Pay and ownership Proxy statement filed 1 April 2026
Ownership
Directors and executive officers, together
1.35%
The Vanguard Group, Inc. ..................................................................................
14.91%
BlackRock, Inc. ....................................................................................................
11.72%
Norges Bank (The Central Bank of Norway) ..................................................
9.51%
State Street Corporation ....................................................................................
6.55%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Alexandria Real Estate Equities, Inc. (ARE) Latest News
29 Oct
28 Oct
27 Oct
26 Oct
21 Oct
2 Oct
ARE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
Alexandria Real Estate Equities is a real estate investment trust, or REIT, that owns, operates, develops and redevelops laboratory-focused properties for life-science and related tenants. Founded in 1994, it is headquartered in Pasadena, and Peter M. Moglia is its chief executive.
Its main product is leased space within “Megacampus” ecosystems: clusters of Class A/A+ laboratory properties near academic and medical research institutions, with amenities, services and transit access. The company builds new generic laboratory facilities and converts acquired office, warehouse or shell space into reusable laboratory space. It generally seeks significant pre-leasing before starting aboveground construction, except where it sees solid demand.