Saturday 10 October 2026 Export all BXP data to Excel Powerpack

BXP, Inc.

BXP, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 2.19% from fiscal 2024. In the quarter to June 2026, revenue grew 3.14%, EPS fell 23.2%, free cash flow grew 38.7% and total debt fell 1.27%, each against the same quarter a year earlier. Member of the S&P 500; revenue growth for five consecutive years.

59.05 0.27 −0.46%

Follow BXP

Alert me

Market cap: $10.4B
P/E: 31.7×
Fwd P/E: 32.8×
Dividend yield: 4.74%
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Impairment May 29, 2026

All filings →

Insider Decisions trades per month

Total sells 7.74

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	1	—	3	—	—	2	1	—	—	—	—

Insider Ownership 0.17%

Capital & Financial Ratios $m

Market Cap 10,350.00

Revenue 3,516.45

Net Income 413.42

Free Cash Flow 704.42

Net Debt 15,418.54

Current Ratio 3.91

Debt/Equity 2.07

P/E ratio 31.73

Fwd P/E 32.80

P/S ratio 2.67

P/B ratio 1.22

Past 5Y EPS Growth (20.68%)

This Y EPS Growth 21.89%

Next Y EPS Growth (6.18%)

Next Y revenue growth 1.63%

Next 5Y EPS Growth 7.57%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 27.58%

10-year low 10-year high

P/S against its own 10 years 4.65%

10-year low 10-year high

P/B against its own 10 years 10.89%

10-year low 10-year high

EV/Sales against its own 10 years 3.88%

10-year low 10-year high

EV/FCF against its own 10 years 5.37%

10-year low 10-year high

Dividends

Payout Ratio 1.51

Annual Dividend Rate 2.80

Annual Dividend Yield 4.74%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.80	0.70 0.70 0.70
2025	3.36	0.98 0.98 0.70 0.70
2024	3.92	0.98 0.98 0.98 0.98
2023	3.92	0.98 0.98 0.98 0.98
2022	3.92	0.98 0.98 0.98 0.98
2021	3.92	0.98 0.98 0.98 0.98
2020	3.92	0.98 0.98 0.98 0.98
2019	3.83	0.95 0.95 0.95 0.98
2018	3.50	0.80 0.80 0.95 0.95
2017	3.05	0.75 0.75 0.75 0.80
2016	2.70	0.65 0.65 0.65 0.75

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,613	1,335	1,557	553
Receivables	1,491	1,588	1,647	1,681
Inventory	—	—	—	—
Other	—	—	—	—
	3,194	3,017	3,242	2,282

	2023	2024	2025	Q'26
Payables	458	402	480	474
ST’ Debt	—	—	—	—
Other	—	—	—	—
	592	530	605	584

Compound Annual Growth %

	10y	5y	3y
Sales	3.41%	4.72%	3.86%
Cash Flow	4.53%	1.48%	(0.98%)
Earnings	(7.01%)	(20.33%)	(31.17%)
Book Value	(0.26%)	(1.62%)	(2.78%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	872	896	—	—	—
’25	865	868	872	877	3,482
’24	839	850	859	859	3,408
’23	803	817	824	829	3,274
’22	754	774	791	790	3,109
’21	714	714	730	731	2,889
’20	753	655	693	665	2,766

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	156	446	—	—	—
’25	210	353	274	408	1,245
’24	198	367	286	384	1,235
’23	234	379	301	387	1,302
’22	219	397	296	370	1,282
’21	152	408	226	346	1,133
’20	175	379	228	374	1,157

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(7)	117	—	—	—
’25	(46)	84	(94)	689	633
’24	(63)	136	18	16	106
’23	8	156	27	90	281
’22	69	(421)	3	250	(99)
’21	(93)	90	(133)	298	162
’20	188	304	12	147	651

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.64	0.43	—	—	—
’25	0.39	0.56	(0.77)	1.56	1.74
’24	0.51	0.51	0.53	(1.45)	0.09
’23	0.50	0.66	(0.71)	0.76	1.21
’22	0.91	1.42	2.29	0.78	5.40
’21	0.59	0.71	0.69	1.18	3.17
’20	3.20	1.71	0.58	0.05	5.54

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	107.28	116.77	107.84	107.94	69.69	88.45	64.43	46.18	56.46	54.22	Analyst estimates 2026–2028 Powerpack
	High	144.02	140.13	132.82	140.35	147.83	124.24	133.11	79.42	90.11	79.33
People
People	Employees	785	740	760	760	750	743	780	727	710	714
	Revenue/emp, $m	3.25	3.52	3.58	3.90	3.69	3.89	3.99	4.50	4.80	4.88
Income, $m
Income, $m	Revenue	2,551	2,602	2,717	2,961	2,766	2,889	3,109	3,274	3,408	3,482
	Gross margin, %	63.88	63.03	62.72	63.38	62.75	64.20	63.47	62.85	61.20	60.64
	EBT	570	562	713	652	1,019	632	1,021	291	84	384
	EBT margin, %	22.34	21.62	26.23	22.02	36.83	21.88	32.83	8.90	2.47	11.03
	Net income	570	562	713	652	1,019	632	1,021	291	84	384
	Depreciation	694	618	646	680	686	721	752	833	888	911
Per share, $
Per share, $	Revenue	16.59	16.88	17.59	19.15	17.79	18.50	19.83	20.87	21.64	21.99
	Earnings	3.25	2.93	3.71	3.31	5.54	3.18	5.41	1.21	0.09	1.74
	Cash flow	6.73	5.91	7.45	7.64	7.44	7.26	8.18	8.30	7.84	7.86
	Capex	(5.44)	(6.63)	(4.14)	(6.71)	(3.25)	(6.22)	(8.81)	(6.51)	(7.16)	(3.87)
	Free cash flow	1.29	(0.72)	3.31	0.93	4.19	1.04	(0.63)	1.79	0.68	4.00
	Book value	51.60	52.55	53.19	51.84	53.65	51.46	53.37	52.17	50.41	48.54
	Shares, m	154	154	154	155	155	156	157	157	157	158
Valuation, ×
Valuation, ×	P/E	39.01	44.12	30.42	41.78	17.06	36.22	12.31	59.10	743.60	38.78
	P/S	7.66	7.66	6.40	7.20	5.31	6.22	3.36	3.45	3.44	3.07
	P/B	2.53	2.52	2.17	2.73	1.81	2.24	1.25	1.38	1.48	1.39
	EV/Sales	11.27	11.41	10.21	11.03	9.49	10.60	7.78	7.93	7.91	7.49
	EV/FCF	145.17	(269.07)	54.30	225.97	40.32	188.99	(244.22)	92.57	253.20	41.26
Cash, $m
Cash, $m	Operating cash flow	1,035	912	1,150	1,181	1,157	1,133	1,282	1,302	1,235	1,245
	Capex	(837)	(1,022)	(639)	(1,037)	(506)	(971)	(1,381)	(1,021)	(1,128)	(613)
	Free cash flow	198	(110)	511	145	651	162	(99)	281	106	633
Balance, $m
Balance, $m	Working capital	589	1,044	1,394	1,472	2,573	1,470	1,665	2,602	2,487	2,636
	Total debt	9,616	10,272	11,008	12,036	13,284	13,141	14,490	16,274	16,591	16,970
	Net debt	9,196	9,766	10,369	11,344	11,565	12,640	13,753	14,662	15,256	15,412
	Shareholders’ equity	7,932	8,102	8,214	8,014	8,340	8,033	8,364	8,184	7,938	7,685
Returns, %
Returns, %	ROA	2.70	2.36	2.89	2.46	3.91	2.19	3.65	0.76	0.05	1.06
	ROIC	3.01	3.18	3.07	3.30	2.84	2.93	2.99	2.83	2.75	2.74
	ROE	6.52	5.78	7.19	6.46	10.81	6.14	10.35	2.30	0.18	3.54

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BXP BXP, Inc.	$10.4B	31.7×	32.8×	+3.14% (above 0%: growing)	−23.21% (below 0%: shrinking)	+38.70% (above 0%: growing)	61.43%	28.91%
ARE Alexandria Real Estate Equities, Inc.	$8.0B	— (loss-making)	— (loss-making)	−13.03% (below 0%: shrinking)	n/m	−158.14% (below 0%: shrinking)	68.72%	17.23%	Compare
CDP COPT Defense Properties	$7.6B	23.3×	24.5×	+3.94% (above 0%: growing)	+17.65% (above 0%: growing)	+76.90% (above 0%: growing)	60.18%	32.03%	Compare
VNO Vornado Realty Trust	$6.9B	1,681×	— (loss-making)	+4.71% (above 0%: growing)	−97.93% (below 0%: shrinking)	−90.54% (below 0%: shrinking)	51.58%	5.54%	Compare
CUZ Cousins Properties Incorporated	$4.6B	691×	145×	+11.83% (above 0%: growing)	+77.78% (above 0%: growing)	+811.42% (above 0%: growing)	68.47%	24.85%	Compare
KRC Kilroy Realty Corporation	$4.0B	24.0×	155×	−6.04% (below 0%: shrinking)	−70.69% (below 0%: shrinking)	−83.18% (below 0%: shrinking)	65.29%	23.99%	Compare
SLG SL Green Realty Corporation	$3.7B	— (loss-making)	— (loss-making)	+9.13% (above 0%: growing)	n/m	+7,443.12% (above 0%: growing)	48.82%	7.84%	Compare
HIW Highwoods Properties, Inc.	$3.2B	19.0×	31.1×	+7.87% (above 0%: growing)	+400.00% (above 0%: growing)	+364.51% (above 0%: growing)	67.58%	26.47%	Compare
DEI Douglas Emmett, Inc.	$1.7B	— (loss-making)	— (loss-making)	+1.63% (above 0%: growing)	n/m	+41.06% (above 0%: growing)	63.19%	19.62%	Compare
Median of peers	$4.3B	24.0×	88.1×	+4.33%	+17.65%	+58.98%	64.24%	21.81%

All 18 Reit Office stocks →

BXP, Inc. (BXP) key facts

Strength: BXP, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.5 billion, up 2.19% from fiscal 2024.
Strength: Net income was $384.0 million, or $1.74 per share (basic), a net margin of 7.95%.
BXP, Inc. (BXP) is a Reit Office company in the Real Estate sector, listed on the New York Stock Exchange.
As of October 9, 2026, BXP traded at $59.05, a market capitalization of $10.4 billion.
At that price the stock trades at 31.7× trailing-twelve-month earnings and 2.7× sales; its P/E is higher than 28% of its own readings over the past ten years.
BXP, Inc. pays an annual dividend of $2.80 per share, a yield of 4.74%, with a payout ratio of 150.5%.
Return on equity was 3.54% and debt-to-equity 2.07.
Its Piotroski F-score is 5 out of 9 for fiscal 2025.