stockrow
Friday 6 November 2026
Export BXC’s income statement to Excel — free account
BlueLinx Holdings Inc.
BXC Industrials Industrial Distribution
BlueLinx Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, roughly unchanged from fiscal 2024.
- Revenue
- +8.51%
- EPS
- −139.8%
- Free cash flow
- −24.8%
- Total debt
- −1.73%
Quarter to September 2026, against a year earlier
62.13
4.31
−6.49%
Follow BXC
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 16.53 | 20.89 | 2.35 | 3.11 | 3.42 | 0.00 | 0.00 | 1.41 | 4.28 |
Piotroski F-Score |
4 | 6 | 6 | 7 | 7 | 6 | 5 | 4 | 4 | 7 |
P/S ratio |
0.17 | 0.30 | 0.32 | 0.15 | 0.22 | 0.09 | 0.05 | 0.08 | 0.05 | 0.04 |
Altman Z-Score |
3.36 | 3.76 | 4.14 | 5.49 | 5.69 | 3.84 | 3.05 | 3.24 | 4.01 | 4.35 |
P/FCF ratio |
13.81 | 18.96 | 3.56 | 1.88 | 6.53 | 4.30 | 27.57 | 5.87 | 3.64 | 0.88 |
Altman Z″-Score (non-manufacturers) |
5.21 | 5.92 | 6.18 | 7.40 | 6.43 | 3.19 | 2.12 | 1.84 | 2.24 | 1.55 |
Beneish M-Score |
(2.46) | (2.60) | (3.33) | (3.02) | (1.78) | (2.02) | (2.56) | (2.31) | 0.27 | (2.78) |
P/Operating CF |
7.93 | 46.50 | 13.17 | 4.45 | 50.69 | (14.23) | 4.88 | 2.26 | 2.47 | 1.65 |
P/B ratio |
0.79 | 1.35 | 1.57 | 1.16 | 2.53 | 4.67 | 0.00 | 0.00 | 2.53 | 0.00 |
Price to Tangible BV |
1.06 | 1.54 | 1.82 | 1.37 | 3.05 | 0.00 | 0.00 | 0.00 | 2.53 | 0.00 |
EV/Sales |
0.24 | 0.32 | 0.33 | 0.21 | 0.33 | 0.30 | 0.29 | 0.30 | 0.22 | 0.20 |
EV/EBITDA |
9.49 | 7.40 | 6.07 | 2.04 | 3.01 | 5.52 | 11.95 | 0.00 | 13.21 | 9.24 |
EV/Operating CF |
11.73 | 11.06 | 3.40 | 2.36 | 9.62 | 17.15 | (75.10) | 20.75 | (158.23) | 9.30 |
EV/FCF |
19.75 | 20.50 | 3.73 | 2.59 | 9.90 | 14.70 | 160.01 | 22.21 | 16.27 | 4.92 |
Quick Ratio |
2.86 | 3.13 | 3.43 | 2.61 | 1.74 | 1.28 | 1.20 | 1.10 | 1.18 | 0.85 |
Current Ratio |
4.66 | 4.85 | 5.13 | 5.11 | 3.88 | 2.92 | 3.38 | 3.05 | 2.92 | 2.24 |
Net Debt/EBITDA |
2.84 | 0.55 | 0.27 | 0.56 | 1.02 | 3.91 | 9.89 | 61.25 | 7.76 | 5.89 |
Debt/Assets |
38.44% | 36.45% | 36.94% | 37.48% | 42.36% | 63.72% | 67.13% | 67.00% | 63.20% | 72.49% |
Debt/Equity |
0.96 | 0.89 | 0.90 | 0.95 | 1.54 | 11.30 | (25.00) | (43.86) | 8.92 | (10.79) |
Asset Turnover |
1.89 | 1.90 | 2.07 | 3.17 | 3.62 | 3.07 | 2.73 | 3.94 | 3.87 | 3.93 |
Operating CF/Net income |
272.99 | 1.60 | 6.31 | 1.35 | 0.49 | 0.68 | 0.58 | (0.86) | (0.04) | 2.57 |
Capex/Depreciation |
(0.59) | (0.98) | (0.81) | (1.41) | (0.16) | 0.32 | 0.51 | (0.12) | 2.79 | 3.06 |
Interest Coverage |
1.00 | 4.52 | 5.83 | 10.39 | 9.63 | 3.00 | 0.65 | (0.28) | 1.41 | 1.67 |
| 0.03% | 8.29% | 7.93% | 62.14% | 140.23% | 490.06% | 86.66% | (472.52%) | 2,441.15% | (42.48%) | |
| 0.01% | 3.41% | 3.21% | 21.10% | 25.04% | 8.01% | (1.83%) | (6.61%) | 13.43% | 3.36% | |
ROIC |
2.45% | 7.65% | 12.72% | 32.30% | 32.74% | 12.23% | 3.58% | (1.34%) | 5.47% | 9.08% |
Return on Tangible Assets |
0.02% | 4.62% | 4.30% | 27.63% | 33.56% | 13.09% | (2.93%) | (7.90%) | 20.35% | 5.75% |
Average Days of Receivables |
26.96 | 27.92 | 26.58 | 20.63 | 28.98 | 34.60 | 26.69 | 26.57 | 26.95 | 24.42 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
12.90% | 12.38% | 11.34% | 8.23% | 7.53% | 10.15% | 11.05% | 11.15% | 10.94% | 10.87% |
Intangible Assets out of Total Assets |
0.10 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.08 | 0.09 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.38% | 0.26% | 0.38% | 0.22% | 0.15% | 0.19% | 0.10% | 0.30% | 0.14% | 0.12% |
Graham Net Nets |
0.11 | 0.23 | 0.22 | 0.26 | (0.01) | (1.16) | (3.15) | (1.64) | (1.31) | (1.87) |
Graham Number |
0.00 | 102.65 | 91.74 | 211.16 | 161.88 | 34.76 | 10.89 | 13.65 | 24.60 | 0.00 |
Earnings Yield |
0.00% | 6.05% | 4.79% | 42.61% | 32.20% | 29.25% | (13.26%) | (21.08%) | 71.06% | 23.38% |
Free Cash Flow Yield |
7.24% | 5.27% | 28.05% | 53.28% | 15.31% | 23.28% | 3.63% | 17.03% | 27.51% | 114.01% |
Revenue per Share |
369.99 | 346.09 | 348.99 | 477.08 | 444.84 | 328.73 | 281.91 | 310.17 | 200.72 | 211.04 |
Operating CF per Share |
7.49 | 9.98 | 34.08 | 42.91 | 15.08 | 5.84 | (1.10) | 4.50 | (0.28) | 4.64 |
Capex per Share |
(3.04) | (4.60) | (3.02) | (3.74) | (0.43) | 0.97 | 1.62 | (0.30) | 2.97 | 4.13 |
Free Cash Flow per Share |
4.45 | 5.39 | 31.06 | 39.17 | 14.66 | 6.81 | 0.52 | 4.21 | 2.69 | 8.78 |
Cash per Share |
48.33 | 59.27 | 58.06 | 32.05 | 8.86 | 0.01 | 1.24 | 0.97 | 0.52 | 0.62 |
Shareholders Equity per Share |
77.32 | 75.78 | 70.58 | 63.25 | 37.78 | 6.27 | (2.79) | (1.59) | 3.87 | (3.35) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
77.32 | 75.78 | 70.58 | 63.25 | 37.78 | 6.27 | (2.79) | (1.59) | 3.87 | (3.35) |
Free Cash Flow |
35.51 | 45.97 | 279.12 | 365.38 | 140.94 | 64.18 | 4.84 | 38.83 | 24.34 | 78.24 |
Working Capital |
773.19 | 900.26 | 901.84 | 866.26 | 701.38 | 439.38 | 406.92 | 403.09 | 225.80 | 191.47 |
Capital Expenditures |
(24.28) | (39.21) | (27.16) | (34.92) | (4.09) | 9.16 | 15.14 | (2.72) | 26.84 | 36.85 |
Net Current Asset Value |
52.50 | 202.71 | 217.08 | 176.92 | (9.04) | (320.62) | (419.47) | (374.70) | (115.69) | (128.17) |
EV/EBIT |
21.59 | 10.76 | 7.53 | 2.16 | 3.18 | 6.63 | 22.01 | 0.00 | 13.21 | 9.24 |
Capex to Sales |
0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | (0.01) | 0.00 | (0.01) | (0.02) |
Price to Operating Income |
15.10 | 9.95 | 7.19 | 1.56 | 2.10 | 1.94 | 3.79 | 0.00 | 2.95 | 1.65 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.14 | 0.16 | 0.15 | 0.12 | 0.14 | 0.16 | 0.15 | 0.12 | 0.12 | 0.14 |
Cash ROIC |
2.22% | 2.66% | 16.19% | 25.24% | 14.00% | 8.83% | 0.76% | 6.09% | 6.91% | 26.29% |
Accounts Receivable Turnover |
13.31 | 13.00 | 13.07 | 15.06 | 13.51 | 12.73 | 13.14 | 16.72 | 13.97 | 14.23 |
Accounts Payable Turnover |
16.32 | 15.01 | 16.86 | 21.82 | 20.27 | 17.61 | 16.20 | 23.03 | 20.66 | 19.36 |
Inventory Turnover |
7.34 | 7.04 | 6.30 | 7.44 | 8.43 | 7.62 | 6.63 | 9.56 | 8.37 | 7.91 |
Average Days of Payables |
19.89 | 25.22 | 22.09 | 15.30 | 18.78 | 23.01 | 21.18 | 21.51 | 16.27 | 18.26 |
Days of Inventory on Hand |
47.55 | 52.73 | 48.07 | 48.87 | 50.96 | 47.67 | 55.35 | 49.30 | 43.19 | 42.22 |
Average Receivables |
222.00 | 227.12 | 239.98 | 295.60 | 316.64 | 243.26 | 200.65 | 171.25 | 129.96 | 132.20 |
Average Payables |
153.30 | 164.07 | 154.78 | 165.81 | 172.58 | 148.76 | 140.77 | 109.91 | 76.68 | 85.41 |
Average Inventory |
340.95 | 349.77 | 413.98 | 486.39 | 415.28 | 343.96 | 343.83 | 264.68 | 189.40 | 208.97 |
Average Assets |
1,563.50 | 1,557.66 | 1,513.82 | 1,403.75 | 1,182.79 | 1,009.78 | 965.66 | 726.99 | 469.12 | 478.64 |
Average Common Equity |
631.88 | 640.36 | 612.16 | 476.64 | 211.17 | 16.50 | (20.37) | 10.17 | 2.58 | (37.87) |
Columns are period end dates · fundamentals updated 5 Nov 2026