stockrow
Friday 6 November 2026
Export BRUN’s income statement to Excel — free account
Boost Run Inc.
BRUN Technology Software Infrastructure
5.65
1.00
−15.04%
Follow BRUN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | 551 | 866 | — | +57.2% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | — | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Boost Run Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCSI Consensus Cloud Solutions, Inc. | $668.3M | 7.2× | 7.2× | +4.15% (above 0%: growing) | +39.25% (above 0%: growing) | +25.12% (above 0%: growing) | 79.98% | 40.31% | Compare |
| PRTH Priority Technology Holdings, Inc. | $649.1M | 15.7× | 15.6× | +11.26% (above 0%: growing) | −55.88% (below 0%: shrinking) | +309.22% (above 0%: growing) | 38.24% | 13.36% | Compare |
| AEVA Aeva Technologies, Inc. | $640.6M | — (loss-making) | — (loss-making) | +11.34% (above 0%: growing) | n/m | −0.52% (below 0%: shrinking) | 35.67% | (563.23%) | Compare |
| CGNT Cognyte Software Ltd. | $597.4M | — (loss-making) | 59.4× | +12.02% (above 0%: growing) | +200.00% (above 0%: growing) | +83.55% (above 0%: growing) | 72.90% | 4.27% | Compare |
| HQ Horizon Quantum Holdings Ltd. | $566.7M | — (loss-making) | — | — | n/m | −372.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| IIIV i3 Verticals, Inc. | $509.6M | 48.3× | 73.3× | +2.25% (above 0%: growing) | −66.04% (below 0%: shrinking) | +129.93% (above 0%: growing) | 100.00% | (1.68%) | Compare |
| RZLV Rezolve AI PLC | $508.6M | — (loss-making) | — | — | n/m | −81,583.43% (below 0%: shrinking) | — | 0.00% | Compare |
| BLZE Backblaze, Inc. | $479.7M | — (loss-making) | — (loss-making) | +25.54% (above 0%: growing) | n/m | +229.34% (above 0%: growing) | 63.96% | (3.02%) | Compare |
| BRUN Boost Run Inc. | $466.2M | — | — | — | — | — | — | — | |
| Median of peers | $582.1M | 15.7× | 37.5× | +11.30% | −8.31% | +54.34% | 72.90% | 0.00% |