Pricing Log in Create free account
Saturday 10 October 2026 Export all BHR data to Excel Powerpack

BRAEMAR HOTELS & RESORTS INC.

BHR Real Estate Reit Hotel & Motel

BRAEMAR HOTELS & RESORTS INC.’s revenue for fiscal 2025 (year ended December 2025) was $704.0 million, down 3.35% from fiscal 2024. In the quarter to June 2026, revenue fell 4.50%, EPS grew 95.8%, free cash flow grew 2,089.6% and total debt fell 38.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

1.21 0.28 −18.79%
Market cap
$102.3M
P/E
0.0×
Fwd P/E
−1.4×
Dividend yield
4.13%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 25.20%

Capital & Financial Ratios $m

Market Cap 102.33
Revenue 689.13
Net Income (7.26)
Free Cash Flow 397.14
Net Debt 603.26
Current Ratio 2.01
Debt/Equity 5.03
P/E ratio 0.00
Fwd P/E (1.37) (negative: loss-making)
P/S ratio 0.12
P/B ratio 0.56
Past 5Y EPS Growth —
This Y EPS Growth (16.88%) (below 0%: weak)
Next Y EPS Growth (100.00%) (below 0%: weak)
Next Y revenue growth (16.89%) (below 0%: weak)
Next 5Y EPS Growth 15.30% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 2.3×; over the ten years it ranged from 1.0× in 2026 to 6.5× in 2021.
P/S against its own 10 years 0.41%
10-year low 10-year high
P/B against its own 10 years 14.14%
10-year low 10-year high
EV/Sales against its own 10 years 0.04%
10-year low 10-year high
EV/FCF against its own 10 years 0.05%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.05
Annual Dividend Yield 4.13%
total individual payouts
2026 Powerpack
2025 0.20
0.05
0.05
0.05
0.05
2024 0.20
0.05
0.05
0.05
0.05
2023 0.20
0.05
0.05
0.05
0.05
2022 0.08
0.01
0.01
0.01
0.05
2021 Powerpack
2020 Powerpack
2019 0.64
0.16
0.16
0.16
0.16
2018 0.63
0.16
0.16
0.16
0.16
2017 0.63
0.16
0.16
0.16
0.16
2016 0.46
0.10
0.12
0.12
0.12
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 168 227 167 146
Receivables 57 55 50 42
Inventory — — — —
Other — — — —
225 290 226 197
2023 2024 2025 Q'26
Payables 150 144 142 98
ST’ Debt — — — —
Other — — — —
150 144 142 98

Compound Annual Growth %

10y 5y 3y
Sales 7.25% 25.41% 1.69%
Cash Flow 16.35% 0.00% (28.05%)
Earnings 0.00% 0.00% 0.00%
Book Value (8.25%) (11.63%) (29.03%)

Revenue $m

Mar Jun Sep Dec Year
’26 209 171 — — —
’25 216 179 144 166 704
’24 219 188 148 173 728
’23 215 187 160 178 739
’22 162 175 161 172 670
’21 84 97 116 130 428
’20 118 13 45 52 227
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 22 21 — — —
’25 15 23 (6) 8 41
’24 36 24 0 7 67
’23 42 20 11 12 85
’22 29 51 24 5 109
’21 12 20 24 9 64
’20 (1) (22) (12) (15) (50)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 10 185 — — —
’25 0 8 109 93 210
’24 13 8 140 (9) 152
’23 24 2 (8) (10) 8
’22 18 42 8 (7) 60
’21 7 15 17 (1) 38
’20 (8) (27) (21) (19) (76)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.07 (0.01) — — —
’25 (0.04) (0.24) (0.12) (0.67) (1.07)
’24 0.05 (0.33) (0.02) (0.47) (0.77)
’23 0.05 (0.20) (0.50) (0.47) (1.13)
’22 0.15 0.12 (0.20) (0.19) (0.15)
’21 (0.28) (0.32) (0.15) (0.06) (0.76)
’20 (0.48) (1.41) (0.55) (0.77) (3.39)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 8.29 8.65 8.31 7.82 1.14 4.18 3.41 1.91 1.79 1.80

Analyst estimates 2026–2028

Powerpack
High 17.47 14.72 11.98 13.89 9.12 7.45 6.64 5.60 3.95 3.28
People
People Employees — — — — — — — — — —
Revenue/emp, $m 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income, $m
Income, $m Revenue 406 414 431 488 227 428 670 739 728 704
Gross margin, % 30.24 29.25 30.77 27.89 16.30 24.68 28.87 26.99 25.28 25.22
EBT 26 28 5 3 (129) (32) 23 (28) 21 (26)
EBT margin, % 6.38 6.71 1.16 0.61 (56.87) (7.39) 3.49 (3.78) 2.83 (3.75)
Net income 24 28 3 1 (125) (33) 19 (31) 20 (28)
Depreciation 49 57 62 75 75 73 78 96 106 104
Per share, $
Per share, $ Revenue 15.23 13.59 13.50 15.10 6.68 8.12 9.61 11.20 10.95 10.41
Earnings 0.57 0.52 (0.19) (0.32) (3.39) (0.76) (0.15) (1.13) (0.77) (1.07)
Cash flow 2.20 2.32 2.21 2.05 (1.48) 1.21 1.57 1.28 1.00 0.60
Capex 2.23 1.97 (0.38) (4.22) (0.75) (0.49) (0.71) (1.17) 1.28 2.51
Free cash flow 4.42 4.29 1.83 (2.17) (2.23) 0.73 0.87 0.12 2.28 3.11
Book value 11.39 12.36 12.27 11.25 7.68 7.26 5.65 4.52 3.57 2.08
Shares, m 27 30 32 32 34 53 70 66 67 68
Valuation, ×
Valuation, × P/E 23.72 21.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S 0.90 0.74 0.65 0.59 0.69 0.63 0.43 0.22 0.27 0.28
P/B 1.21 0.82 0.72 0.79 0.60 0.70 0.73 0.55 0.84 1.38
EV/Sales 2.37 2.25 2.33 2.51 5.18 2.76 1.96 1.58 1.64 1.62
EV/FCF 8.17 7.14 17.20 (17.48) (15.50) 30.76 21.76 153.71 7.85 5.41
Cash, $m
Cash, $m Operating cash flow 59 71 71 66 (50) 64 109 85 67 41
Capex 59 60 (12) (136) (26) (26) (49) (77) 85 170
Free cash flow 118 131 59 (70) (76) 38 60 8 152 210
Balance, $m
Balance, $m Working capital 165 183 224 74 80 222 262 75 146 84
Total debt 770 829 994 1,068 1,133 1,175 1,342 1,172 1,219 1,111
Net debt 597 626 724 935 1,018 910 1,025 1,003 993 944
Shareholders’ equity 303 377 392 363 261 382 394 298 237 141
Returns, %
Returns, % ROA 1.18 1.21 (0.38) (0.58) (6.73) (2.25) (0.50) (3.20) (2.34) (3.64)
ROIC 5.10 3.91 3.69 3.10 (3.90) 0.07 3.01 2.96 6.54 4.17
ROE 4.86 4.77 (1.53) (2.59) (36.99) (12.43) (2.76) (21.41) (19.03) (38.46)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

BRAEMAR HOTELS & RESORTS INC. vs peers in Reit Hotel & Motel (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SHO Sunstone Hotel Investors, Inc. $2.1B 51.4× 83.9× +6.67% (above 0%: growing) +366.67% (above 0%: growing) −48.66% (below 0%: shrinking) 64.91% 12.34% Compare
RLJ RLJ Lodging Trust $1.7B — (loss-making) — (loss-making) +5.48% (above 0%: growing) +6.67% (above 0%: growing) +61.94% (above 0%: growing) 63.62% 14.50% Compare
XHR Xenia Hotels & Resorts, Inc. $1.7B — (loss-making) 47.2× +2.75% (above 0%: growing) n/m −69.76% (below 0%: shrinking) 60.89% 0.01% Compare
SVC Service Properties Trust $805.6M — (loss-making) — (loss-making) −16.38% (below 0%: shrinking) n/m +67.86% (above 0%: growing) 37.13% (30.28%) Compare
INN Summit Hotel Properties, Inc. $729.4M — (loss-making) — (loss-making) +3.16% (above 0%: growing) n/m +40.88% (above 0%: growing) 36.47% 14.51% Compare
CLDT Chatham Lodging Trust (REIT) $635.6M 170× — (loss-making) +9.35% (above 0%: growing) +85.71% (above 0%: growing) −49.05% (below 0%: shrinking) 59.30% 17.54% Compare
BHR BRAEMAR HOTELS & RESORTS INC. $102.3M — (loss-making) — (loss-making) −4.50% (below 0%: shrinking) n/m +2,089.59% (above 0%: growing) 27.10% 17.90%
IHT InnSuites Hospitality Trust $15.9M — (loss-making) 29.0× +2.10% (above 0%: growing) n/m +49.83% (above 0%: growing) 48.37% (9.81%) Compare
AHT Ashford Hospitality Trust Inc $14.0M — (loss-making) — (loss-making) −9.52% (below 0%: shrinking) n/m +9,699.83% (above 0%: growing) 30.60% 71.85% Compare
Median of peers $767.5M — 47.2× +2.96% +85.71% +45.36% 53.84% 13.42%

All 15 Reit Hotel & Motel stocks →

BRAEMAR HOTELS & RESORTS INC. (BHR) key facts

  • Concern: BRAEMAR HOTELS & RESORTS INC.’s revenue for fiscal 2025 (year ended December 2025) was $704.0 million, down 3.35% from fiscal 2024.
  • BRAEMAR HOTELS & RESORTS INC. (BHR) is a Reit Hotel & Motel company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, BHR traded at $1.21, a market capitalization of $102.3 million.
  • BRAEMAR HOTELS & RESORTS INC. pays an annual dividend of $0.05 per share, a yield of 4.13%.
  • Return on equity was −38.5% and debt-to-equity 5.03.
  • Its Piotroski F-score is 4 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

BRAEMAR HOTELS & RESORTS INC. (BHR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/BHR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com