BRAEMAR HOTELS & RESORTS INC. (BHR) vs Xenia Hotels & Resorts, Inc. (XHR)

BRAEMAR HOTELS & RESORTS INC. and Xenia Hotels & Resorts, Inc. are both Reit Hotel & Motel companies. Xenia Hotels & Resorts, Inc. is the larger, with a market value of $2.0B against $105.8M — 18.5× the size. BRAEMAR HOTELS & RESORTS INC. has negative trailing earnings, so its P/E is not meaningful; Xenia Hotels & Resorts, Inc. trades at 552×. Xenia Hotels & Resorts, Inc. grew revenue faster over the last twelve months: 4.24% against −9.08%. Xenia Hotels & Resorts, Inc. has the higher net margin (0.34% vs −43.7%) and the higher return on invested capital (2.34% vs −34.0%). Both pay a dividend; BRAEMAR HOTELS & RESORTS INC. yields more (3.21% vs 2.62%). Across the 20 metrics below, Xenia Hotels & Resorts, Inc. leads on 12 and BRAEMAR HOTELS & RESORTS INC. on 8.

Valuation

Metric BHR XHR Reit Hotel & Motel median
P/E n/m 552.45 28.97
P/S 0.17 1.76 1.57
P/B n/m 1.71 1.22
Price to free cash flow 0.74 15.99 7.89
EV/EBITDA 2.16 14.25 11.96
EV/Sales 0.63 2.75 2.84
Earnings yield (264.10%) 0.18% 0.18%
Free cash flow yield 135.11% 6.26% 6.68%

Profitability

Metric BHR XHR Reit Hotel & Motel median
Gross margin 0.00% 60.08% 32.55%
Operating margin (28.69%) 7.56% 9.93%
Net margin (43.67%) 0.34% 0.34%
Free cash flow margin (31.98%) 12.12% 19.63%
Return on equity (551.45%) 0.32% 0.59%
Return on assets (17.46%) 0.14% 0.14%
Return on invested capital (34.00%) 2.34% 2.34%

Growth

Metric BHR XHR Reit Hotel & Motel median
Revenue growth (TTM) (9.08%) 4.24% 2.76%
EPS growth (last fiscal year) (38.96%) 326.67% (16.85%)
Revenue growth, 5-year CAGR 25.41% 23.87% 24.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BHR XHR Reit Hotel & Motel median
Debt to equity (4.24) 1.18 0.80
Current ratio 0.00 2.35 1.15
Net debt to EBITDA 5.36 4.94 5.14

Dividend

Metric BHR XHR Reit Hotel & Motel median
Dividend yield 3.21% 2.62% 3.05%
Payout ratio — 14.47 1.19

Size

Metric BHR XHR Reit Hotel & Motel median
Market cap 105.76m 1.96b 1.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack