BRAEMAR HOTELS & RESORTS INC. (BHR) vs Xenia Hotels & Resorts, Inc. (XHR)

BRAEMAR HOTELS & RESORTS INC. and Xenia Hotels & Resorts, Inc. are both Reit Hotel & Motel companies. Xenia Hotels & Resorts, Inc. is the larger, with a market value of $1.7B against $95.5M — 18.0× the size. Xenia Hotels & Resorts, Inc. grew revenue faster over the last twelve months: 1.65% against −3.84%. Xenia Hotels & Resorts, Inc. has the higher net margin (−0.66% vs −7.25%) and the lower return on invested capital (1.96% vs 7.31%). Both pay a dividend; BRAEMAR HOTELS & RESORTS INC. yields more (3.45% vs 2.95%). Across the 21 metrics below, BRAEMAR HOTELS & RESORTS INC. leads on 11 and Xenia Hotels & Resorts, Inc. on 10.

Valuation

Metric BHR XHR Reit Hotel & Motel median
P/E n/m n/m 26.14
P/S 0.14 1.60 1.47
P/B 0.67 1.50 1.05
Price to free cash flow 0.25 16.98 7.55
EV/EBITDA 3.72 14.13 12.25
EV/Sales 1.02 2.67 2.83
Earnings yield (50.34%) (0.37%) (0.37%)
Free cash flow yield 398.79% 5.89% 7.02%

Profitability

Metric BHR XHR Reit Hotel & Motel median
Gross margin 26.50% 59.81% 37.37%
Operating margin 12.76% 6.69% 9.53%
Net margin (7.25%) (0.66%) (0.66%)
Free cash flow margin 57.63% 10.57% 17.01%
Return on equity (26.94%) (0.60%) 0.53%
Return on assets (2.68%) (0.26%) (0.26%)
Return on invested capital 7.31% 1.96% 2.16%

Growth

Metric BHR XHR Reit Hotel & Motel median
Revenue growth (TTM) (3.84%) 1.65% 1.17%
EPS growth (last fiscal year) (38.96%) 326.67% (16.85%)
Revenue growth, 5-year CAGR 25.41% 23.87% 24.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BHR XHR Reit Hotel & Motel median
Debt to equity 5.03 1.17 0.83
Current ratio 2.01 2.47 1.34
Net debt to EBITDA 5.36 4.94 5.14

Dividend

Metric BHR XHR Reit Hotel & Motel median
Dividend yield 3.45% 2.95% 3.15%
Payout ratio — — 1.24

Size

Metric BHR XHR Reit Hotel & Motel median
Market cap 95.46m 1.72b 1.78b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack