BRAEMAR HOTELS & RESORTS INC. (BHR) vs Xenia Hotels & Resorts, Inc. (XHR)

BRAEMAR HOTELS & RESORTS INC. and Xenia Hotels & Resorts, Inc. are both Reit Hotel & Motel companies. Xenia Hotels & Resorts, Inc. is the larger, with a market value of $1.7B against $117.4M — 14.0× the size. Xenia Hotels & Resorts, Inc. grew revenue faster over the last twelve months: 1.65% against −3.84%. Xenia Hotels & Resorts, Inc. has the higher net margin (−0.66% vs −7.25%) and the lower return on invested capital (1.96% vs 7.31%). Both pay a dividend; BRAEMAR HOTELS & RESORTS INC. yields more (9.30% vs 3.04%). Across the 21 metrics below, BRAEMAR HOTELS & RESORTS INC. leads on 11 and Xenia Hotels & Resorts, Inc. on 10.

Valuation

Metric BHR XHR Reit Hotel & Motel median
P/E n/m n/m 25.03
P/S 0.17 1.53 1.53
P/B 0.79 1.44 1.05
Price to free cash flow 0.30 16.26 7.25
EV/EBITDA 3.82 13.77 11.74
EV/Sales 1.05 2.60 2.64
Earnings yield (42.44%) (0.39%) (0.39%)
Free cash flow yield 336.19% 6.15% 7.53%

Profitability

Metric BHR XHR Reit Hotel & Motel median
Gross margin 26.50% 59.81% 37.37%
Operating margin 12.76% 6.69% 9.53%
Net margin (7.25%) (0.66%) (0.66%)
Free cash flow margin 57.63% 10.57% 17.01%
Return on equity (26.94%) (0.60%) 0.53%
Return on assets (2.68%) (0.26%) (0.26%)
Return on invested capital 7.31% 1.96% 2.16%

Growth

Metric BHR XHR Reit Hotel & Motel median
Revenue growth (TTM) (3.84%) 1.65% 1.17%
EPS growth (last fiscal year) (38.96%) 326.67% —
Revenue growth, 5-year CAGR 25.41% 23.87% 24.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BHR XHR Reit Hotel & Motel median
Debt to equity 5.03 1.17 0.83
Current ratio 2.01 2.47 1.34
Net debt to EBITDA 5.36 4.94 5.14

Dividend

Metric BHR XHR Reit Hotel & Motel median
Dividend yield 9.30% 3.04% 3.10%
Payout ratio 0.38 0.83 0.48

Size

Metric BHR XHR Reit Hotel & Motel median
Market cap 117.44m 1.65b 1.70b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack