BRAEMAR HOTELS & RESORTS INC. (BHR) vs Sunstone Hotel Investors, Inc. (SHO)

BRAEMAR HOTELS & RESORTS INC. and Sunstone Hotel Investors, Inc. are both Reit Hotel & Motel companies. Sunstone Hotel Investors, Inc. is the larger, with a market value of $2.3B against $105.8M — 21.7× the size. BRAEMAR HOTELS & RESORTS INC. has negative trailing earnings, so its P/E is not meaningful; Sunstone Hotel Investors, Inc. trades at 27.7×. Sunstone Hotel Investors, Inc. grew revenue faster over the last twelve months: 7.42% against −9.08%. Sunstone Hotel Investors, Inc. has the higher net margin (8.32% vs −43.7%) and the higher return on invested capital (2.52% vs −34.0%). Both pay a dividend; BRAEMAR HOTELS & RESORTS INC. yields more (3.21% vs 2.89%). Across the 19 metrics below, Sunstone Hotel Investors, Inc. leads on 11 and BRAEMAR HOTELS & RESORTS INC. on 8.

Valuation

Metric BHR SHO Reit Hotel & Motel median
P/E n/m 27.67 28.97
P/S 0.17 2.24 1.57
P/B n/m 1.38 1.22
Price to free cash flow 0.74 21.83 7.89
EV/EBITDA 2.16 11.96 11.96
EV/Sales 0.63 2.86 2.84
Earnings yield (264.10%) 3.61% 0.18%
Free cash flow yield 135.11% 4.58% 6.68%

Profitability

Metric BHR SHO Reit Hotel & Motel median
Gross margin 0.00% 0.00% 32.55%
Operating margin (28.69%) 9.66% 9.93%
Net margin (43.67%) 8.32% 0.34%
Free cash flow margin (31.98%) 19.63% 19.63%
Return on equity (551.45%) 0.00% 0.59%
Return on assets (17.46%) 2.82% 0.14%
Return on invested capital (34.00%) 2.52% 2.34%

Growth

Metric BHR SHO Reit Hotel & Motel median
Revenue growth (TTM) (9.08%) 7.42% 2.76%
EPS growth (last fiscal year) (38.96%) (71.43%) (16.85%)
Revenue growth, 5-year CAGR 25.41% 29.08% 24.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BHR SHO Reit Hotel & Motel median
Debt to equity (4.24) 0.53 0.80
Current ratio 0.00 3.84 1.15
Net debt to EBITDA 5.36 3.29 5.14

Dividend

Metric BHR SHO Reit Hotel & Motel median
Dividend yield 3.21% 2.89% 3.05%
Payout ratio — 0.80 1.19

Size

Metric BHR SHO Reit Hotel & Motel median
Market cap 105.76m 2.30b 1.96b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack