BRAEMAR HOTELS & RESORTS INC. (BHR) vs Sunstone Hotel Investors, Inc. (SHO)

BRAEMAR HOTELS & RESORTS INC. and Sunstone Hotel Investors, Inc. are both Reit Hotel & Motel companies. Sunstone Hotel Investors, Inc. is the larger, with a market value of $2.1B against $102.3M — 20.6× the size. BRAEMAR HOTELS & RESORTS INC. has negative trailing earnings, so its P/E is not meaningful; Sunstone Hotel Investors, Inc. trades at 51.4×. Sunstone Hotel Investors, Inc. grew revenue faster over the last twelve months: 7.28% against −3.84%. Sunstone Hotel Investors, Inc. has the higher net margin (4.21% vs −7.25%) and the lower return on invested capital (2.16% vs 7.31%). Both pay a dividend; BRAEMAR HOTELS & RESORTS INC. yields more (4.13% vs 3.18%). Across the 21 metrics below, BRAEMAR HOTELS & RESORTS INC. leads on 11 and Sunstone Hotel Investors, Inc. on 10.

Valuation

Metric BHR SHO Reit Hotel & Motel median
P/E n/m 51.41 24.97
P/S 0.12 2.09 1.44
P/B 0.56 1.28 1.14
Price to free cash flow 0.21 20.13 7.26
EV/EBITDA 3.63 11.85 11.82
EV/Sales 1.00 2.85 2.76
Earnings yield (60.33%) 1.95% (0.39%)
Free cash flow yield 477.89% 4.97% 7.47%

Profitability

Metric BHR SHO Reit Hotel & Motel median
Gross margin 26.50% 63.41% 37.37%
Operating margin 12.76% 9.12% 9.53%
Net margin (7.25%) 4.21% (0.66%)
Free cash flow margin 57.63% 9.65% 17.01%
Return on equity (26.94%) 2.53% 0.53%
Return on assets (2.68%) 1.40% (0.26%)
Return on invested capital 7.31% 2.16% 2.16%

Growth

Metric BHR SHO Reit Hotel & Motel median
Revenue growth (TTM) (3.84%) 7.28% 1.17%
EPS growth (last fiscal year) (38.96%) (71.43%) (16.85%)
Revenue growth, 5-year CAGR 25.41% 29.08% 24.43%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric BHR SHO Reit Hotel & Motel median
Debt to equity 5.03 0.51 0.83
Current ratio 2.01 3.84 1.34
Net debt to EBITDA 5.36 3.29 5.14

Dividend

Metric BHR SHO Reit Hotel & Motel median
Dividend yield 4.13% 3.18% 3.14%
Payout ratio — 1.64 1.24

Size

Metric BHR SHO Reit Hotel & Motel median
Market cap 102.33m 2.11b 1.72b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack