Brookfield Renewable Corporation

BEPC Utilities Utilities Renewable

Brookfield Renewable Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 14.2% from fiscal 2024. In the quarter to June 2026, revenue grew 19.8%, EPS fell 700.0%, free cash flow grew 116.6% and total debt rose 7.37%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

28.67 0.26 −0.90%
Market cap
$5.4B
P/E
0.0×
Fwd P/E
−92.2×
Dividend yield
5.40%
F-score
n/a
Altman Z
n/a
Beneish M
−2.66
Dividend safety
12/100

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 91.73%

Capital & Financial Ratios $m

Market Cap 5,370.00
Revenue 4,118.00
Net Income (3,978.00)
Free Cash Flow 122.00
Net Debt 14,506.00
Current Ratio 0.40 (below 1: weak)
Debt/Equity 2.29 (above 2: weak)
P/E ratio 0.00
Fwd P/E (92.20) (negative: loss-making)
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (313.10%) (below 0%: weak)
Next Y EPS Growth 93.21% (at or above 15%: strong)
Next Y revenue growth 95.82% (at or above 10%: strong)
Next 5Y EPS Growth (15.67%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales against its own 10 years 65.70%
10-year low 10-year high
EV/FCF against its own 10 years 81.20%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 1.55
Annual Dividend Yield 5.40%
total individual payouts
2026 1.59
0.39
0.39
0.39
2025 1.49
0.37
0.37
0.37
0.37
2024 1.42
0.36
0.36
0.36
0.36
2023 1.35
0.34
0.34
0.34
0.34
2022 1.60
0.32
0.32
0.32
0.32
0.32
2021 1.22
0.30
0.30
0.30
0.30
2020 0.58
0.29
0.29
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 916 765 860 914
Receivables 2,382 2,337 2,617 3,547
Inventory — — — —
Other — 12 466 2,760
3,298 3,114 3,943 7,221
2023 2024 2025 Q'26
Payables 807 571 777 668
ST’ Debt 1,891 1,282 2,772 1,284
Other 5,181 8,857 10,893 14,891
8,335 11,254 15,453 18,155

Compound Annual Growth %

10y 5y 3y
Sales — 4.24% 0.44%
Cash Flow — (12.74%) (26.88%)
Earnings — 0.00% 0.00%
Book Value — (4.67%) (18.13%)

Revenue $m

Mar Jun Sep Dec Year
’26 930 1,187 — — —
’25 930 991 1,016 985 3,922
’24 1,149 1,032 1,070 1,320 4,571
’23 1,079 940 1,029 1,503 4,551
’22 993 1,003 905 970 3,871
’21 853 822 835 917 3,427
’20 863 778 729 816 3,186
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 57 246 — — —
’25 110 139 259 (6) 502
’24 257 140 308 (156) 549
’23 592 252 288 471 1,603
’22 252 323 290 419 1,284
’21 292 (105) (22) 230 395
’20 367 363 141 121 992
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (138) 27 — — —
’25 (138) (163) 63 170 (68)
’24 (133) 46 146 351 410
’23 433 94 209 (52) 684
’22 84 165 84 196 529
’21 53 (271) 196 (561) (583)
’20 334 300 50 (48) 636
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 — — — — —
’24 (0.23) (0.28) (0.32) (0.06) (0.89)
’23 (0.09) (0.10) (0.14) 0.01 (0.32)
’22 (0.16) (0.03) (0.25) (0.16) (0.60)
’21 (0.33) (0.13) (0.21) (0.12) (0.69)
’20 0.44 — (7.52) (8.80) (7.57)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 26.89 33.45 27.19 21.77 21.35 23.73

Analyst estimates 2026–2028

Powerpack
High — — — — 61.49 63.31 44.41 36.16 35.14 45.10
People
People Employees — — — — 500 605 552 527 622 496
Revenue/emp, $m — 0.00 0.00 0.00 6.37 5.66 7.01 8.64 7.35 7.91
Income, $m
Income, $m Revenue — 2,035 2,164 3,305 3,186 3,427 3,871 4,551 4,571 3,922
Gross margin, % — 36.95 42.84 68.14 66.70 65.42 69.67 67.79 61.34 61.88
EBT — 177 330 279 (2,892) 1,017 1,968 381 600 (2,356)
EBT margin, % — 8.70 15.25 8.44 (90.77) 29.68 50.84 8.37 13.13 (60.07)
Net income — 0 76 212 (2,819) 930 1,850 308 433 (2,343)
Depreciation — 559 531 983 1,065 1,115 1,179 1,342 1,262 1,240
Per share, $
Per share, $ Revenue — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings — — — 0.46 (15.90) (0.69) (0.60) (0.32) (0.89) (16.18)
Cash flow — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free cash flow — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares, m — — — — — — — — — —
Valuation, ×
Valuation, × P/E — 64.91 64.91 64.91 0.00 0.00 0.00 0.00 0.00 0.00
P/S — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales — 0.00 0.00 0.00 3.85 3.76 3.34 3.33 2.85 3.67
EV/FCF — 0.00 0.00 0.00 19.30 (22.08) 24.43 22.16 31.73 (211.82)
Cash, $m
Cash, $m Operating cash flow — 513 981 1,356 992 395 1,284 1,603 549 502
Capex — (226) (171) (406) (356) (978) (755) (919) (139) (570)
Free cash flow — 513 981 950 636 (583) 529 684 410 (68)
Balance, $m
Balance, $m Working capital — — 79 (61) (8,255) (6,639) (3,825) (5,037) (8,140) (11,510)
Total debt — — 5,543 11,958 12,822 13,512 13,715 16,072 13,775 15,264
Net debt — — 5,352 11,452 12,273 12,870 12,923 15,156 13,010 14,404
Shareholders’ equity — — 7,683 17,874 11,725 14,225 16,824 17,129 12,108 9,232
Returns, %
Returns, % ROA — 0.00 0.65 0.56 (7.28) 2.32 3.53 (0.39) 0.50 (5.19)
ROIC — — 0.00 2.47 2.36 2.20 2.83 3.20 3.57 2.85
ROE — 0.00 1.01 1.29 (18.50) 7.29 9.68 (1.07) 1.61 (21.97)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Brookfield Renewable Corporation vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AXIAY AXIA Energia $23.4B 13.2× 12.1× +23.00% (above 0%: growing) n/m +98.52% (above 0%: growing) 88.38% 38.51% Compare
ENLT Enlight Renewable Energy Ltd. $9.8B 102× — +42.95% (above 0%: growing) −72.00% (below 0%: shrinking) −87.75% (below 0%: shrinking) 42.23% 54.78% Compare
BEP Brookfield Renewable Partners L.P. $8.6B — (loss-making) — (loss-making) +11.52% (above 0%: growing) n/m +250.13% (above 0%: growing) 59.97% 27.51% Compare
CWEN Clearway Energy, Inc. $6.2B 749× — (loss-making) +18.79% (above 0%: growing) n/m +735.90% (above 0%: growing) 62.15% 5.65% Compare
ORA Ormat Technologies, Inc. $5.5B 42.9× 78.5× +10.57% (above 0%: growing) −4.35% (below 0%: shrinking) −376.02% (below 0%: shrinking) 26.55% 13.22% Compare
BEPC Brookfield Renewable Corporation $5.4B — (loss-making) — (loss-making) +19.78% (above 0%: growing) n/m +116.56% (above 0%: growing) 61.84% 32.69%
EBR.B Eletrobras $2.6B 14.7× — +23.00% (above 0%: growing) +118.50% (above 0%: growing) +98.52% (above 0%: growing) 88.38% 38.51% Compare
RNW ReNew Energy Global PLC $2.5B 21.9× 27.8× +5.42% (above 0%: growing) +6.25% (above 0%: growing) −179.75% (below 0%: shrinking) 83.20% 50.00% Compare
XIFR XPLR Infrastructure, LP $1.9B 15.3× — (loss-making) +6.14% (above 0%: growing) −52.38% (below 0%: shrinking) −105.30% (below 0%: shrinking) 100.00% 16.53% Compare
Median of peers $5.8B 21.9× 27.8× +15.16% −4.35% +5.39% 72.68% 33.01%

All 24 Utilities Renewable stocks →

Brookfield Renewable Corporation (BEPC) key facts

  • Concern: Brookfield Renewable Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 14.2% from fiscal 2024.
  • Brookfield Renewable Corporation (BEPC) is an Utilities Renewable company in the Utilities sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, BEPC traded at $28.67, a market capitalization of $5.4 billion.
  • Brookfield Renewable Corporation pays an annual dividend of $1.55 per share, a yield of 5.40%.
  • Return on equity was −22.0% and debt-to-equity 2.29.

Source: company filings (standardised) and stockrow calculations.

Brookfield Renewable Corporation (BEPC) Latest News

18 Feb

30 Jan

Impact 4 · transcript
stockrow.com/BEPC · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com