Saturday 17 October 2026
Export BEPC’s income statement to Excel — free account
Brookfield Renewable Corporation
BEPC Utilities Utilities Renewable
Brookfield Renewable Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 14.2% from fiscal 2024. In the quarter to June 2026, revenue grew 19.8%, EPS fell 700.0%, free cash flow grew 116.6% and total debt rose 7.37%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
28.67
0.26
−0.90%
Follow BEPC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | 26.89 | 33.45 | 27.19 | 21.77 | 21.35 | 23.73 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | 61.49 | 63.31 | 44.41 | 36.16 | 35.14 | 45.10 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 500 | 605 | 552 | 527 | 622 | 496 | ||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 6.37 | 5.66 | 7.01 | 8.64 | 7.35 | 7.91 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | 2,035 | 2,164 | 3,305 | 3,186 | 3,427 | 3,871 | 4,551 | 4,571 | 3,922 | ||||
| Gross margin, % | — | 36.95 | 42.84 | 68.14 | 66.70 | 65.42 | 69.67 | 67.79 | 61.34 | 61.88 | |||||
| EBT | — | 177 | 330 | 279 | (2,892) | 1,017 | 1,968 | 381 | 600 | (2,356) | |||||
| EBT margin, % | — | 8.70 | 15.25 | 8.44 | (90.77) | 29.68 | 50.84 | 8.37 | 13.13 | (60.07) | |||||
| Net income | — | 0 | 76 | 212 | (2,819) | 930 | 1,850 | 308 | 433 | (2,343) | |||||
| Depreciation | — | 559 | 531 | 983 | 1,065 | 1,115 | 1,179 | 1,342 | 1,262 | 1,240 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | 0.46 | (15.90) | (0.69) | (0.60) | (0.32) | (0.89) | (16.18) | |||||
| Cash flow | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book value | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | 64.91 | 64.91 | 64.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 3.85 | 3.76 | 3.34 | 3.33 | 2.85 | 3.67 | |||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 19.30 | (22.08) | 24.43 | 22.16 | 31.73 | (211.82) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | 513 | 981 | 1,356 | 992 | 395 | 1,284 | 1,603 | 549 | 502 | ||||
| Capex | — | (226) | (171) | (406) | (356) | (978) | (755) | (919) | (139) | (570) | |||||
| Free cash flow | — | 513 | 981 | 950 | 636 | (583) | 529 | 684 | 410 | (68) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | 79 | (61) | (8,255) | (6,639) | (3,825) | (5,037) | (8,140) | (11,510) | ||||
| Total debt | — | — | 5,543 | 11,958 | 12,822 | 13,512 | 13,715 | 16,072 | 13,775 | 15,264 | |||||
| Net debt | — | — | 5,352 | 11,452 | 12,273 | 12,870 | 12,923 | 15,156 | 13,010 | 14,404 | |||||
| Shareholders’ equity | — | — | 7,683 | 17,874 | 11,725 | 14,225 | 16,824 | 17,129 | 12,108 | 9,232 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | 0.00 | 0.65 | 0.56 | (7.28) | 2.32 | 3.53 | (0.39) | 0.50 | (5.19) | ||||
| ROIC | — | — | 0.00 | 2.47 | 2.36 | 2.20 | 2.83 | 3.20 | 3.57 | 2.85 | |||||
| ROE | — | 0.00 | 1.01 | 1.29 | (18.50) | 7.29 | 9.68 | (1.07) | 1.61 | (21.97) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Brookfield Renewable Corporation vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXIAY AXIA Energia | $23.4B | 13.2× | 12.1× | +23.00% (above 0%: growing) | n/m | +98.52% (above 0%: growing) | 88.38% | 38.51% | Compare |
| ENLT Enlight Renewable Energy Ltd. | $9.8B | 102× | — | +42.95% (above 0%: growing) | −72.00% (below 0%: shrinking) | −87.75% (below 0%: shrinking) | 42.23% | 54.78% | Compare |
| BEP Brookfield Renewable Partners L.P. | $8.6B | — (loss-making) | — (loss-making) | +11.52% (above 0%: growing) | n/m | +250.13% (above 0%: growing) | 59.97% | 27.51% | Compare |
| CWEN Clearway Energy, Inc. | $6.2B | 749× | — (loss-making) | +18.79% (above 0%: growing) | n/m | +735.90% (above 0%: growing) | 62.15% | 5.65% | Compare |
| ORA Ormat Technologies, Inc. | $5.5B | 42.9× | 78.5× | +10.57% (above 0%: growing) | −4.35% (below 0%: shrinking) | −376.02% (below 0%: shrinking) | 26.55% | 13.22% | Compare |
| BEPC Brookfield Renewable Corporation | $5.4B | — (loss-making) | — (loss-making) | +19.78% (above 0%: growing) | n/m | +116.56% (above 0%: growing) | 61.84% | 32.69% | |
| EBR.B Eletrobras | $2.6B | 14.7× | — | +23.00% (above 0%: growing) | +118.50% (above 0%: growing) | +98.52% (above 0%: growing) | 88.38% | 38.51% | Compare |
| RNW ReNew Energy Global PLC | $2.5B | 21.9× | 27.8× | +5.42% (above 0%: growing) | +6.25% (above 0%: growing) | −179.75% (below 0%: shrinking) | 83.20% | 50.00% | Compare |
| XIFR XPLR Infrastructure, LP | $1.9B | 15.3× | — (loss-making) | +6.14% (above 0%: growing) | −52.38% (below 0%: shrinking) | −105.30% (below 0%: shrinking) | 100.00% | 16.53% | Compare |
| Median of peers | $5.8B | 21.9× | 27.8× | +15.16% | −4.35% | +5.39% | 72.68% | 33.01% |
Brookfield Renewable Corporation (BEPC) key facts
- Concern: Brookfield Renewable Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 14.2% from fiscal 2024.
- Brookfield Renewable Corporation (BEPC) is an Utilities Renewable company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, BEPC traded at $28.67, a market capitalization of $5.4 billion.
- Brookfield Renewable Corporation pays an annual dividend of $1.55 per share, a yield of 5.40%.
- Return on equity was −22.0% and debt-to-equity 2.29.