Friday 6 November 2026
Export AXIAY’s income statement to Excel — free account
AXIA Energia
AXIAY Utilities Utilities Renewable
AXIA Energia’s revenue for fiscal 2025 (year ended December 2025) was $7.4 billion, down 0.75% from fiscal 2024.
- Revenue
- +23.0%
- EPS
- +366.7%
- Free cash flow
- +98.5%
- Total debt
- +12.2%
Quarter to June 2026, against a year earlier
8.59
0.07
−0.81%
Follow AXIAY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 17,417 | 11,863 | 6,833 | 7,026 | 5,642 | 6,970 | 6,600 | 7,443 | 7,450 | 7,394 | 8,441 | (9.1%) | 44,117 | 51,820 | 50,606 | +89.9% | |
| Gross margin, % | 80.21 | 68.29 | 89.01 | 84.60 | 84.55 | 93.80 | 84.73 | 86.35 | 82.43 | 82.19 | 100.18 | +2.0 pt | ||||||
| EBT | 3,493 | (63) | 4,034 | 1,614 | 1,349 | 2,037 | 648 | 346 | 1,969 | (1,250) | 42 | n/m | ||||||
| EBT margin, % | 20.05 | (0.53) | 59.03 | 22.97 | 23.91 | 29.23 | 9.82 | 4.65 | 26.43 | (16.91) | 0.49 | (37.0) pt | ||||||
| Net income | 3,493 | (63) | 4,034 | 1,614 | 1,349 | 2,037 | 839 | 280 | 1,969 | (1,250) | 68 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 10.22 | 6.96 | 4.01 | 4.12 | 3.57 | 4.29 | 3.11 | 2.96 | 2.99 | 3.74 | 0.00 | (10.6%) | |||||
| Earnings | 0.60 | (0.33) | 2.09 | 1.50 | 0.62 | 0.65 | 0.28 | 0.32 | 0.67 | 0.59 | 1.56 | (0.2%) | ||||||
| Cash flow | 0.32 | 0.40 | 0.70 | (0.01) | 0.52 | 0.94 | 0.85 | 0.66 | 0.92 | 1.32 | 0.00 | +17.1% | ||||||
| Capex | (0.62) | (0.55) | (0.20) | (0.30) | (0.29) | (0.46) | (3.22) | (0.59) | (0.58) | (0.37) | 0.00 | (5.5%) | ||||||
| Free cash flow | (0.30) | (0.15) | 0.50 | (0.31) | 0.22 | 0.48 | (2.37) | 0.07 | 0.34 | 0.94 | 0.00 | n/m | ||||||
| Book value | 7.41 | 7.86 | 8.99 | 10.62 | 9.05 | 8.72 | 10.12 | 8.96 | 9.08 | 10.74 | 0.00 | +4.2% | ||||||
| Shares, m | 1,704 | 1,704 | 1,704 | 1,704 | 1,580 | 1,624 | 2,124 | 2,514 | 2,490 | 1,975 | 2,327 | +1.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.96 | 0.00 | 2.35 | 3.01 | 9.67 | 9.02 | 16.17 | 30.82 | 7.15 | 6.84 | 5.50 | 9.5 | |||||
| P/S | 0.54 | 0.68 | 1.28 | 1.84 | 1.59 | 1.40 | 2.30 | 2.36 | 1.59 | 2.45 | 2.91 | 1.6 | ||||||
| P/B | 0.75 | 0.60 | 0.57 | 0.71 | 0.63 | 0.69 | 0.71 | 0.78 | 0.52 | 0.85 | 1.01 | 0.7 | ||||||
| EV/Sales | 1.10 | 1.42 | 2.79 | 2.77 | 2.48 | 2.05 | 3.24 | 3.48 | 2.58 | 3.61 | 3.97 | 2.6 | ||||||
| EV/FCF | 24.19 | (16.67) | 25.16 | (55.04) | 40.03 | 18.21 | (4.25) | 153.13 | 22.64 | 14.33 | 16.02 | 22.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 542 | 679 | 1,192 | (22) | 815 | 1,525 | 1,797 | 1,650 | 2,296 | 2,599 | 3,186 | +19.0% | |||||
| Capex | (1,055) | (937) | (345) | (512) | (465) | (740) | (6,833) | (1,480) | (1,448) | (738) | (1,097) | (3.9%) | ||||||
| Free cash flow | (514) | (258) | 847 | (534) | 350 | 785 | (5,037) | 169 | 848 | 1,860 | 2,089 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (535) | 993 | 2,824 | 3,821 | 3,646 | 2,939 | 4,490 | 4,154 | 6,085 | 3,781 | 5,252 | n/m | |||||
| Net debt | 9,738 | 8,780 | 10,258 | 6,545 | 5,017 | 4,519 | 6,202 | 8,351 | 7,357 | 8,567 | 8,919 | (1.4%) | ||||||
| Shareholders’ equity | 12,633 | 13,390 | 15,324 | 18,091 | 14,308 | 14,160 | 21,506 | 22,527 | 22,619 | 21,224 | 24,201 | +5.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.17 | (1.07) | 6.36 | 5.73 | 3.09 | 3.01 | 1.18 | 1.85 | 3.59 | 2.26 | 4.26 | +0.1 pt | |||||
| ROIC | 11.94 | 2.03 | 9.32 | 4.68 | 4.35 | 6.18 | 2.26 | 4.47 | 7.58 | 0.79 | 2.18 | (11.1) pt | ||||||
| ROE | 8.12 | (4.25) | 22.98 | 16.22 | 7.59 | 7.35 | 2.88 | 4.44 | 8.52 | 5.36 | 9.76 | (2.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 23,190 | 21,563 | 17,233 | 13,089 | 12,527 | 12,126 | 9,670 | 8,328 | 7,710 | 7,168 | — | (12.2%) | |||||
| Revenue/emp, $m | 0.75 | 0.55 | 0.40 | 0.54 | 0.45 | 0.57 | 0.68 | 0.89 | 0.97 | 1.03 | — | +3.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
AXIA Energia vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AXIAY AXIA Energia | $23.4B | 5.5× | 12.2× | +23.00% (above 0%: growing) | n/m | +98.52% (above 0%: growing) | 88.38% | 38.51% | |
| BEP Brookfield Renewable Partners L.P. | $9.2B | — (loss-making) | — (loss-making) | +11.52% (above 0%: growing) | n/m | +250.13% (above 0%: growing) | 59.97% | 27.51% | Compare |
| ENLT Enlight Renewable Energy Ltd. | $9.1B | 87.5× | — | +40.18% (above 0%: growing) | +33.22% (above 0%: growing) | −54.32% (below 0%: shrinking) | 52.30% | 39.40% | Compare |
| CWEN Clearway Energy, Inc. | $7.0B | 855× | — (loss-making) | +22.70% (above 0%: growing) | n/m | +13.04% (above 0%: growing) | 69.02% | 24.12% | Compare |
| ENIC Enel Chile S.A. | $5.9B | 10.0× | — | +1.00% (above 0%: growing) | +14.37% (above 0%: growing) | +190.61% (above 0%: growing) | 36.72% | 18.40% | Compare |
| BEPC Brookfield Renewable Corporation | $5.8B | — (loss-making) | — (loss-making) | +19.78% (above 0%: growing) | n/m | +116.56% (above 0%: growing) | 61.84% | 32.69% | Compare |
| ORA Ormat Technologies, Inc. | $5.7B | 42.4× | 42.6× | +10.17% (above 0%: growing) | +30.00% (above 0%: growing) | +197.66% (above 0%: growing) | 28.12% | 16.45% | Compare |
| MWH SOLV Energy Inc. | $4.8B | — | — | — | — | — | 14.68% | 7.33% | Compare |
| FRVO Fervo Energy Company | $2.3B | — (loss-making) | — (loss-making) | — | n/m | — | (170.80%) | (25,435.40%) | Compare |
| Median of peers | $5.9B | 64.9× | — | +15.65% | +30.00% | +153.59% | 44.51% | 21.26% |
AXIA Energia (AXIAY) Latest News
5 Nov
26 Jun
19 Aug
18 Aug
8 Aug
28 Apr
AXIAY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score