stockrow
Friday 6 November 2026
Export BEPC’s income statement to Excel — free account
Brookfield Renewable Corporation
BEPC Utilities Utilities Renewable
Brookfield Renewable Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 14.2% from fiscal 2024.
- Revenue
- +19.8%
- EPS
- −700.0%
- Free cash flow
- +116.6%
- Total debt
- +7.37%
Quarter to June 2026, against a year earlier
31.29
0.27
−0.86%
Follow BEPC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 2,035 | 2,164 | 3,305 | 3,186 | 3,427 | 3,871 | 4,551 | 4,571 | 3,922 | 4,118 | +8.5% | 7,657 | 8,844 | 9,640 | +35.0% | |
| Gross margin, % | — | 36.95 | 42.84 | 68.14 | 66.70 | 65.42 | 69.67 | 67.79 | 61.34 | 61.88 | 60.13 | +24.9 pt | ||||||
| EBT | — | 177 | 330 | 279 | (2,892) | 1,017 | 1,968 | 381 | 600 | (2,356) | (3,981) | n/m | ||||||
| EBT margin, % | — | 8.70 | 15.25 | 8.44 | (90.77) | 29.68 | 50.84 | 8.37 | 13.13 | (60.07) | (96.67) | (68.8) pt | ||||||
| Net income | — | 0 | 76 | 212 | (2,819) | 930 | 1,850 | 308 | 433 | (2,343) | (3,978) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | 0.46 | (15.90) | (0.69) | (0.60) | (0.32) | (0.89) | (16.18) | (0.89) | n/m | ||||||
| Cash flow | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Book value | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 64.91 | 64.91 | 64.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.6 | |||||
| P/S | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | 0.00 | 0.00 | 0.00 | 3.85 | 3.76 | 3.34 | 3.33 | 2.85 | 3.67 | 3.52 | 2.3 | ||||||
| EV/FCF | — | 0.00 | 0.00 | 0.00 | 19.30 | (22.08) | 24.43 | 22.16 | 31.73 | (211.82) | 118.90 | (15.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 513 | 981 | 1,356 | 992 | 395 | 1,284 | 1,603 | 549 | 502 | 556 | (0.3%) | |||||
| Capex | — | (226) | (171) | (406) | (356) | (978) | (755) | (919) | (139) | (570) | (434) | +12.3% | ||||||
| Free cash flow | — | 513 | 981 | 950 | 636 | (583) | 529 | 684 | 410 | (68) | 122 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 79 | (61) | (8,255) | (6,639) | (3,825) | (5,037) | (8,140) | (11,510) | (10,934) | n/m | |||||
| Net debt | — | — | 5,352 | 11,452 | 12,273 | 12,870 | 12,923 | 15,156 | 13,010 | 14,404 | 14,506 | +15.2% | ||||||
| Shareholders’ equity | — | — | 7,683 | 17,874 | 11,725 | 14,225 | 16,824 | 17,129 | 12,108 | 9,232 | 6,746 | +2.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 0.65 | 0.56 | (7.28) | 2.32 | 3.53 | (0.39) | 0.50 | (5.19) | (8.27) | (5.2) pt | |||||
| ROIC | — | — | 0.00 | 2.47 | 2.36 | 2.20 | 2.83 | 3.20 | 3.57 | 2.85 | 3.28 | +2.9 pt | ||||||
| ROE | — | 0.00 | 1.01 | 1.29 | (18.50) | 7.29 | 9.68 | (1.07) | 1.61 | (21.97) | (44.74) | (22.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 500 | 605 | 552 | 527 | 622 | 496 | — | (0.2%) | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 6.37 | 5.66 | 7.01 | 8.64 | 7.35 | 7.91 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Brookfield Renewable Corporation vs peers in Utilities Renewable (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BEP Brookfield Renewable Partners L.P. | $9.2B | — (loss-making) | — (loss-making) | +11.52% (above 0%: growing) | n/m | +250.13% (above 0%: growing) | 59.97% | 27.51% | Compare |
| ENLT Enlight Renewable Energy Ltd. | $9.1B | 87.5× | — | +40.18% (above 0%: growing) | +33.22% (above 0%: growing) | −54.32% (below 0%: shrinking) | 52.30% | 39.40% | Compare |
| CWEN Clearway Energy, Inc. | $7.0B | 855× | — (loss-making) | +22.70% (above 0%: growing) | n/m | +13.04% (above 0%: growing) | 69.02% | 24.12% | Compare |
| ENIC Enel Chile S.A. | $5.9B | 10.0× | — | +1.00% (above 0%: growing) | +14.37% (above 0%: growing) | +190.61% (above 0%: growing) | 36.72% | 18.40% | Compare |
| BEPC Brookfield Renewable Corporation | $5.8B | — (loss-making) | — (loss-making) | +19.78% (above 0%: growing) | n/m | +116.56% (above 0%: growing) | 61.84% | 32.69% | |
| ORA Ormat Technologies, Inc. | $5.7B | 42.4× | 42.6× | +10.17% (above 0%: growing) | +30.00% (above 0%: growing) | +197.66% (above 0%: growing) | 28.12% | 16.45% | Compare |
| MWH SOLV Energy Inc. | $4.8B | — | — | — | — | — | 14.68% | 7.33% | Compare |
| RNW ReNew Energy Global PLC | $2.5B | 18.8× | 26.5× | +19.35% (above 0%: growing) | +41.31% (above 0%: growing) | +192.68% (above 0%: growing) | 80.50% | 20.27% | Compare |
| FRVO Fervo Energy Company | $2.3B | — (loss-making) | — (loss-making) | — | n/m | — | (170.80%) | (25,435.40%) | Compare |
| Median of peers | $5.8B | 42.4× | — | +15.44% | +31.61% | +191.65% | 44.51% | 19.34% |
Brookfield Renewable Corporation (BEPC) Latest News
4 Nov
9 Oct
31 Jul
22 Jul
18 Jun
4 Jun
2 May
BEPC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Book value per share
- Revenue growth
- Beneish M-score