Pricing Log in Create free account

KE Holdings Inc. Sponsored ADR (BEKE) vs CBRE Group, Inc. (CBRE)

KE Holdings Inc. Sponsored ADR and CBRE Group, Inc. are both Real Estate Services companies. CBRE Group, Inc. is the larger, with a market value of $39.2B against $18.8B — 2.1× the size. KE Holdings Inc. Sponsored ADR trades at the lower P/E: 27.6× against 30.2×. CBRE Group, Inc. grew revenue faster over the last twelve months: 14.9% against −7.98%. KE Holdings Inc. Sponsored ADR has the higher net margin (5.35% vs 2.98%) and the higher return on invested capital (26.4% vs 9.60%). Across the 22 metrics below, KE Holdings Inc. Sponsored ADR leads on 15 and CBRE Group, Inc. on 7.

Valuation

Metric BEKE CBRE Real Estate Services median
P/E 27.58 30.25 16.05
P/S 1.49 0.89 1.05
P/B 2.01 4.45 1.22
Price to free cash flow 24.14 26.60 12.55
EV/EBITDA 16.23 14.38 9.04
EV/Sales 0.88 0.98 1.05
Earnings yield 3.63% 3.31% 1.04%
Free cash flow yield 4.14% 3.76% (0.91%)

Profitability

Metric BEKE CBRE Real Estate Services median
Gross margin 23.98% 18.57% 26.81%
Operating margin 5.39% 4.53% 0.00%
Net margin 5.35% 2.98% 0.11%
Free cash flow margin 6.17% 2.56% 0.00%
Return on equity 7.23% 15.04% 0.94%
Return on assets 4.12% 4.47% 0.00%
Return on invested capital 26.41% 9.60% 0.00%

Growth

Metric BEKE CBRE Real Estate Services median
Revenue growth (TTM) (7.98%) 14.93% 4.33%
EPS growth (last fiscal year) (21.28%) 22.61% 32.94%
Revenue growth, 5-year CAGR 4.60% 11.22% 5.09%
Net income growth, 5-year CAGR 31.13% 9.00% 0.00%

Health

Metric BEKE CBRE Real Estate Services median
Debt to equity 0.03 0.67 0.08
Current ratio 3.30 1.14 2.10
Net debt to EBITDA (17.08) 1.16 0.54

Dividend

Metric BEKE CBRE Real Estate Services median
Dividend yield 1.53% — 1.78%
Payout ratio 0.44 — 0.37

Size

Metric BEKE CBRE Real Estate Services median
Market cap 18.82b 39.23b 207.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack