Pricing Log in Create free account

KE Holdings Inc. Sponsored ADR (BEKE) vs CBRE Group, Inc. (CBRE)

KE Holdings Inc. Sponsored ADR and CBRE Group, Inc. are both Real Estate Services companies. CBRE Group, Inc. is the larger, with a market value of $39.3B against $19.8B — 2.0× the size. CBRE Group, Inc. trades at the lower P/E: 29.0× against 29.0×. CBRE Group, Inc. grew revenue faster over the last twelve months: 14.8% against −7.98%. KE Holdings Inc. Sponsored ADR has the higher net margin (5.35% vs 3.07%) and the higher return on invested capital (26.4% vs 9.92%). Across the 21 metrics below, KE Holdings Inc. Sponsored ADR leads on 13 and CBRE Group, Inc. on 8.

Valuation

Metric BEKE CBRE Real Estate Services median
P/E 28.97 28.97 24.54
P/S 1.56 0.88 0.88
P/B 2.11 4.38 0.80
Price to free cash flow 25.36 25.63 16.74
EV/EBITDA 17.62 13.97 10.14
EV/Sales 0.95 0.96 1.13
Earnings yield 3.45% 3.45% (0.80%)
Free cash flow yield 3.94% 3.90% (0.83%)

Profitability

Metric BEKE CBRE Real Estate Services median
Gross margin 23.98% 18.50% 25.69%
Operating margin 5.39% 4.57% 0.00%
Net margin 5.35% 3.07% 0.11%
Free cash flow margin 6.17% 2.66% 0.00%
Return on equity 7.23% 15.43% 0.94%
Return on assets 4.12% 4.61% 0.00%
Return on invested capital 26.41% 9.92% 0.00%

Growth

Metric BEKE CBRE Real Estate Services median
Revenue growth (TTM) (7.98%) 14.76% 3.97%
EPS growth (last fiscal year) (21.28%) 22.61% 28.72%
Revenue growth, 5-year CAGR 4.60% 11.22% 5.94%
Net income growth, 5-year CAGR 31.13% 9.00% 0.00%

Health

Metric BEKE CBRE Real Estate Services median
Debt to equity 0.03 0.64 0.05
Current ratio 3.30 1.17 1.79
Net debt to EBITDA (17.08) 1.16 0.61

Dividend

Metric BEKE CBRE Real Estate Services median
Dividend yield 1.46% — 1.74%
Payout ratio 0.44 — 0.40

Size

Metric BEKE CBRE Real Estate Services median
Market cap 19.75b 39.30b 247.44m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack