Saturday 17 October 2026
Export BCPC’s income statement to Excel — free account
Balchem Corporation
BCPC Basic Materials Specialty Chemicals
Balchem Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 8.75% from fiscal 2024. In the quarter to June 2026, revenue grew 11.2%, EPS grew 18.8%, free cash flow fell 12.0% and total debt fell 17.1%, each against the same quarter a year earlier.
170.73
0.20
+0.12%
Follow BCPC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 53.11 | 71.95 | 70.23 | 76.19 | 78.30 | 106.29 | 110.15 | 110.74 | 135.84 | 139.17 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 88.76 | 89.50 | 117.79 | 106.56 | 115.67 | 174.29 | 169.01 | 150.82 | 186.03 | 177.40 | |||||
| People | |||||||||||||||
| People | Employees | 1,060 | 1,165 | 1,135 | 1,424 | 1,342 | 1,317 | 1,340 | 1,302 | 1,361 | 1,352 | ||||
| Revenue/emp, $m | 0.52 | 0.51 | 0.57 | 0.45 | 0.52 | 0.61 | 0.70 | 0.71 | 0.70 | 0.77 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 553 | 595 | 644 | 644 | 704 | 799 | 942 | 922 | 954 | 1,037 | ||||
| Gross margin, % | 32.69 | 31.78 | 31.73 | 32.84 | 31.82 | 30.43 | 29.76 | 32.75 | 35.25 | 35.74 | |||||
| EBT | 83 | 88 | 99 | 96 | 106 | 125 | 134 | 137 | 166 | 199 | |||||
| EBT margin, % | 14.99 | 14.88 | 15.38 | 14.99 | 15.12 | 15.67 | 14.19 | 14.88 | 17.45 | 19.19 | |||||
| Net income | 56 | 90 | 79 | 80 | 85 | 96 | 105 | 109 | 128 | 155 | |||||
| Depreciation | 46 | 44 | 45 | 46 | 51 | 49 | 52 | 55 | 48 | 46 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.55 | 18.68 | 20.06 | 20.03 | 21.87 | 24.80 | 29.43 | 28.73 | 29.50 | 32.15 | ||||
| Earnings | 1.75 | 2.79 | 2.42 | 2.45 | 2.60 | 2.94 | 3.25 | 3.35 | 3.93 | 4.75 | |||||
| Cash flow | 3.41 | 3.47 | 3.70 | 3.87 | 4.68 | 4.98 | 4.33 | 5.72 | 5.63 | 6.71 | |||||
| Capex | (0.76) | (0.88) | (0.61) | (0.88) | (1.05) | (1.15) | (1.55) | (1.12) | (1.09) | (1.34) | |||||
| Free cash flow | 2.65 | 2.59 | 3.08 | 2.99 | 3.63 | 3.83 | 2.77 | 4.60 | 4.54 | 5.37 | |||||
| Book value | 16.53 | 19.38 | 21.55 | 23.14 | 25.74 | 27.22 | 29.30 | 32.83 | 35.57 | 38.97 | |||||
| Shares, m | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 47.58 | 29.23 | 32.24 | 41.31 | 44.32 | 57.15 | 37.47 | 43.64 | 41.48 | 32.29 | ||||
| P/S | 4.74 | 4.36 | 3.91 | 5.07 | 5.27 | 6.80 | 4.14 | 5.09 | 5.53 | 4.77 | |||||
| P/B | 5.04 | 4.21 | 3.64 | 4.39 | 4.48 | 6.19 | 4.16 | 4.45 | 4.58 | 3.94 | |||||
| EV/Sales | 5.19 | 4.67 | 4.13 | 5.42 | 5.45 | 6.87 | 4.60 | 5.41 | 5.73 | 4.91 | |||||
| EV/FCF | 34.36 | 33.78 | 26.77 | 36.35 | 32.84 | 44.40 | (21.00) | (33.82) | (36.77) | (41.55) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 108 | 111 | 119 | 124 | 150 | 161 | 139 | 184 | 182 | 217 | ||||
| Capex | (24) | (28) | (20) | (28) | (34) | (37) | (50) | (36) | (35) | (43) | |||||
| Free cash flow | 84 | 83 | 99 | 96 | 117 | 123 | 89 | 148 | 147 | 173 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 87 | 91 | 144 | 163 | 172 | 178 | 196 | 166 | 156 | 189 | ||||
| Total debt | 287 | 225 | 163 | 256 | 177 | 125 | 470 | 328 | 211 | 187 | |||||
| Net debt | 249 | 184 | 109 | 191 | 92 | 21 | 403 | 264 | 162 | 112 | |||||
| Shareholders’ equity | 521 | 617 | 692 | 744 | 828 | 877 | 938 | 1,054 | 1,150 | 1,257 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.12 | 9.42 | 8.08 | 7.46 | 7.29 | 8.13 | 7.46 | 6.74 | 8.10 | 9.49 | ||||
| ROIC | 7.38 | 7.56 | 8.36 | 6.86 | 7.55 | 8.87 | 6.77 | 7.55 | 8.72 | 9.55 | |||||
| ROE | 11.37 | 15.83 | 12.01 | 11.10 | 10.77 | 11.27 | 11.61 | 10.90 | 11.66 | 12.86 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Balchem Corporation vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEU NewMarket Corporation | $8.2B | 18.8× | — (loss-making) | +6.96% (above 0%: growing) | +22.80% (above 0%: growing) | −6.94% (below 0%: shrinking) | 32.45% | 21.91% | Compare |
| WLK Westlake Corporation | $8.1B | — (loss-making) | 24.8× | +10.77% (above 0%: growing) | n/m | +184.09% (above 0%: growing) | 19.93% | 11.13% | Compare |
| EMN Eastman Chemical Company | $7.3B | 16.1× | 11.5× | +9.88% (above 0%: growing) | +31.15% (above 0%: growing) | +49.40% (above 0%: growing) | 22.28% | 12.38% | Compare |
| AXTA Axalta Coating Systems Ltd. | $7.2B | 20.5× | 13.6× | +3.14% (above 0%: growing) | −16.00% (below 0%: shrinking) | +7.22% (above 0%: growing) | 34.55% | 12.41% | Compare |
| SXT Sensient Technologies Corporation | $5.7B | 36.0× | 28.5× | +11.55% (above 0%: growing) | +35.96% (above 0%: growing) | −64.25% (below 0%: shrinking) | 37.40% | 16.60% | Compare |
| BCPC Balchem Corporation | $5.4B | 33.5× | 30.5× | +11.17% (above 0%: growing) | +18.80% (above 0%: growing) | −11.98% (below 0%: shrinking) | 36.51% | 20.85% | |
| CLMT Calumet, Inc. | $5.1B | — (loss-making) | — (loss-making) | +40.77% (above 0%: growing) | n/m | +450.65% (above 0%: growing) | 1.27% | (2.77%) | Compare |
| PRM Perimeter Solutions, SA | $4.5B | — (loss-making) | 14.0× | +31.46% (above 0%: growing) | n/m | +56.62% (above 0%: growing) | 55.13% | (94.95%) | Compare |
| CBT Cabot Corporation | $3.9B | 20.9× | 8.6× | +6.39% (above 0%: growing) | −93.58% (below 0%: shrinking) | −77.02% (below 0%: shrinking) | 18.74% | 9.98% | Compare |
| Median of peers | $6.5B | 20.5× | 13.8× | +10.33% | +22.80% | +28.31% | 27.37% | 11.75% |
Balchem Corporation (BCPC) key facts
- Strength: Balchem Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 8.75% from fiscal 2024.
- Strength: Net income was $154.8 million, or $4.75 per share (basic), a net margin of 14.9%.
- Balchem Corporation (BCPC) is a Specialty Chemicals company in the Basic Materials sector, listed on Nasdaq.
- As of October 16, 2026, BCPC traded at $170.73, a market capitalization of $5.4 billion.
- At that price the stock trades at 33.5× trailing-twelve-month earnings and 5.0× sales; its P/E is higher than 14% of its own readings over the past ten years.
- Balchem Corporation pays an annual dividend of $0.96 per share, a yield of 0.56%, with a payout ratio of 18.9%.
- Return on equity was 12.9% and debt-to-equity 0.14.
- Its Piotroski F-score is 9 out of 9 and its Altman Z-score is 9.01 (safe zone) for fiscal 2025.
Balchem Corporation (BCPC) Latest News
No news at this impact. Lower the threshold for more.