Aurinia Pharmaceuticals Inc

AUPH Healthcare Biotechnology

Aurinia Pharmaceuticals Inc’s revenue for fiscal 2025 (year ended December 2025) was $283.1 million, up 20.4% from fiscal 2024.

Revenue
+13.9%
EPS
0.00%
Free cash flow
+4.41%
Total debt
−30.0%

Quarter to September 2026, against a year earlier

16.32 0.11 +0.68%
Market cap
$2.2B
P/E
6.8×
Fwd P/E
17.6×
Dividend yield
—
F-score
8/9
Altman Z
7.86
Beneish M
−0.88
Dividend safety
n/a

Insider Decisions last twelve months

Bought, $m 25.14
Sold, $m 0.55
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — 1 — — 1 — — — — — —
Sell — — — — — — — — 1 1 — —
Insider Ownership 10.84%

Capital & Financial Ratios $m

Size
Market Cap 2,170.00
Revenue ttm 321.74
Net income ttm 314.27
Free cash flow ttm 177.03
Net debt Q (447.85)
Valuation
P/E 6.78
Forward P/E 17.60
Price / sales 6.72
Forward P/S Powerpack
Price / FCF 12.22
Price / book 3.29
Financial health
Current ratio Q 6.12 (at or above 1.5: strong)
Debt / equity Q 0.06 (at or below 0.5: strong)
Interest coverage Q 39.33
Growth
Revenue growth Q +13.93% (above 0%: growing)
Operating income growth Q +11.16% (above 0%: growing)
EPS, this year −53.14% (below 0%: weak)
EPS, next year A +19.59% (at or above 15%: strong)
Revenue, next year A +16.69% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A −11.67% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 20.35%
10-year low 10-year high
P/B against its own 10 years 37.29%
10-year low 10-year high
EV/Sales against its own 10 years 20.10%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 350 358 398 487
Receivables 24 37 41 47
Inventory 40 39 46 44
Other 1 1 1 4
425 447 492 588
2023 2024 2025 Q'26
Payables 4 5 3 3
ST’ Debt — — — —
Other 2 2 2 1
77 98 94 96

Compound Annual Growth %

10y 5y 3y
Sales 103.27% 41.38% 28.30%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 40.09% 7.35% 12.76%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.25 0.28 0.23 — —
’25 0.16 0.16 0.23 1.53 2.07
’24 (0.07) 0.01 0.10 0.01 0.04
’23 (0.18) (0.08) (0.09) (0.19) (0.54)
’22 (0.27) (0.25) (0.06) (0.18) (0.76)
’21 (0.40) (0.37) (0.39) (0.25) (1.40)
’20 (0.23) (0.26) (0.28) (0.06) (0.87)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 78 83 84 — —
’25 62 70 73 77 283
’24 50 57 68 60 235
’23 34 41 55 45 176
’22 22 28 56 28 134
’21 1 7 15 23 46
’20 0 0 0 50 50
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 33 53 46 — —
’25 1 44 44 46 136
’24 (19) 16 17 30 44
’23 (32) (3) (13) 14 (33)
’22 (47) (28) (15) 10 (80)
’21 (54) (38) (40) (26) (158)
’20 (23) (22) (28) 3 (70)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 33 53 46 — —
’25 1 44 44 46 135
’24 (19) 16 17 30 44
’23 (32) (3) (13) 14 (34)
’22 (47) (28) (15) 10 (80)
’21 (54) (38) (40) (26) (158)
’20 (23) (22) (32) 2 (75)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 0 0 0 0 50 46 134 176 235 283 322 +127.6% 330 388 447 +16.5%
Gross margin, % 100.00 100.00 100.00 100.00 100.00 97.61 95.77 91.94 87.99 88.46 90.62 (11.5) pt
EBT (23) (71) (64) (88) (103) (180) (106) (77) 7 114 167 n/m
EBT margin, % (13,465.32) (16,935.89) (13,833.05) (27,748.74) (205.06) (395.15) (79.35) (44.14) 3.17 40.33 51.94 +13,505.7 pt
Net income (23) (71) (64) (88) (103) (181) (108) (78) 6 287 314 n/m
Per share, $
Per share, $ Revenue 0.00 0.01 0.01 0.00 0.42 0.35 0.94 1.23 1.64 2.11 2.41 +96.2%
Earnings (0.66) (0.92) (0.76) (0.95) (0.87) (1.40) (0.76) (0.54) 0.04 2.14 2.39 n/m
Cash flow (0.53) (0.54) (0.61) (0.68) (0.59) (1.22) (0.56) (0.23) 0.31 1.01 1.33 n/m
Capex 0.88 0.00 0.00 0.00 (0.05) 0.00 0.00 0.00 0.00 0.00 0.00 n/m
Free cash flow 0.35 (0.54) (0.61) (0.68) (0.64) (1.22) (0.56) (0.24) 0.31 1.01 1.33 +12.4%
Book value 1.02 2.15 1.33 3.21 3.44 3.70 2.86 2.64 2.64 4.33 4.93 +17.4%
Shares, m 35 77 85 93 118 129 142 143 143 134 133 +16.0%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199.56 7.35 6.78 20.7
P/S 438.51 892.47 1,248.84 5,926.62 32.69 64.88 6.29 7.13 5.46 7.57 6.72 863.0
P/B 2.11 2.25 5.14 6.31 4.02 6.18 2.08 3.31 3.40 3.69 3.29 3.8
EV/Sales 209.33 477.49 977.01 4,965.10 24.86 54.79 3.42 5.57 4.19 6.35 5.33 672.8
EV/FCF 2.92 (4.85) (8.75) (24.79) (16.52) (15.81) (5.75) (28.58) 22.33 13.27 9.69 (6.7)
Cash, $m
Cash, $m Operating cash flow (19) (41) (52) (64) (70) (158) (80) (33) 44 136 177 n/m
Capex 31 0 0 0 (6) 0 0 (1) 0 0 0 n/m
Free cash flow 12 (41) (52) (64) (75) (158) (80) (34) 44 135 177 +30.4%
Balance, $m
Balance, $m Working capital 33 167 126 304 387 473 396 348 349 398 492 +31.7%
Net debt (40) (173) (126) (306) (392) (460) (384) (275) (300) (346) (448) +27.2%
Shareholders’ equity 36 166 113 299 408 479 405 378 377 581 658 +36.2%
Returns, %
Returns, % ROA (51.44) (57.36) (38.20) (37.60) (26.06) (35.94) (21.33) (15.31) 1.05 44.11 46.45 +95.6 pt
ROIC 0.00 0.00 0.00 0.00 (395.10) (590.76) (330.89) (50.58) (7.28) 30.35 42.95 +30.3 pt
ROE (83.33) (70.20) (46.08) (42.99) (29.07) (40.81) (24.46) (19.92) 1.52 59.91 61.42 +143.2 pt
People
People Employees 20 33 39 62 294 300 300 300 130 128 — +22.9%
Revenue/emp, $m 0.01 0.01 0.01 0.01 0.17 0.15 0.45 0.59 1.81 2.21 — +85.1%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Aurinia Pharmaceuticals Inc vs peers in Biotechnology (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ADMA ADMA Biologics Inc $3.0B 16.7× 14.0× +5.12% (above 0%: growing) +46.67% (above 0%: growing) +1,709.49% (above 0%: growing) 70.81% 48.02% Compare
VCEL Vericel Corporation $2.7B 77.8× 72.9× +26.47% (above 0%: growing) +180.00% (above 0%: growing) −19.39% (below 0%: shrinking) 73.34% 14.27% Compare
PVLA Palvella Therapeutics, Inc. $2.3B — (loss-making) — (loss-making) −99.09% (below 0%: shrinking) n/m −136.38% (below 0%: shrinking) 100.00% 0.00% Compare
CLDX Celldex Therapeutics, Inc. $2.2B — (loss-making) — (loss-making) −96.83% (below 0%: shrinking) n/m −35.45% (below 0%: shrinking) 100.00% (366,468.18%) Compare
LKFT Lakefront Biotherapeutics - Sponsored ADR $2.2B — (loss-making) — (loss-making) −95.35% (below 0%: shrinking) +198.85% (above 0%: growing) +18.22% (above 0%: growing) 25.95% (982.91%) Compare
AUPH Aurinia Pharmaceuticals Inc $2.2B 6.8× 17.6× +13.93% (above 0%: growing) 0.00% +4.41% (above 0%: growing) 90.08% 40.74%
VERA Vera Therapeutics, Inc. $2.2B — (loss-making) — — n/m −82.47% (below 0%: shrinking) 0.00% 0.00% Compare
IMNM Immunome, Inc. $2.1B — (loss-making) — (loss-making) +69.84% (above 0%: growing) n/m −26.96% (below 0%: shrinking) 100.00% 0.00% Compare
BHVN Biohaven Ltd. $2.1B — (loss-making) — (loss-making) +131.43% (above 0%: growing) n/m +26.55% (above 0%: growing) 0.00% 0.00% Compare
Median of peers $2.2B — — +5.12% +180.00% −23.17% 72.08% 0.00%

All 621 Biotechnology stocks →

Pay and ownership Proxy statement filed 21 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 5.86m 17.55m 115.33
2024 6.42m 7.62m 64.93
2023 10.57m 14.92m 65.00
2022 8.84m (8.90m) 31.24
2021 1.24m 16.34m 165.37

Ownership

Directors and executive officers, together 10.40%
Tang Capital Management, LLC 9.40%
Kevin Tang 9.40%
BlackRock, Inc. 6.90%
ILJIN 5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Aurinia Pharmaceuticals Inc (AUPH) Latest News

6 Nov

19 Aug

23 Mar

Impact 4 · · Investor's Business Daily
Impact 3 · · Business Wire

AUPH metrics, ten years each

stockrow.com/AUPH · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com