Friday 6 November 2026
Export AUPH’s income statement to Excel — free account
Aurinia Pharmaceuticals Inc
AUPH Healthcare Biotechnology
Aurinia Pharmaceuticals Inc’s revenue for fiscal 2025 (year ended December 2025) was $283.1 million, up 20.4% from fiscal 2024.
- Revenue
- +13.9%
- EPS
- 0.00%
- Free cash flow
- +4.41%
- Total debt
- −30.0%
Quarter to September 2026, against a year earlier
16.32
0.11
+0.68%
Follow AUPH
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 0 | 50 | 46 | 134 | 176 | 235 | 283 | 322 | +127.6% | 330 | 388 | 447 | +16.5% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 97.61 | 95.77 | 91.94 | 87.99 | 88.46 | 90.62 | (11.5) pt | ||||||
| EBT | (23) | (71) | (64) | (88) | (103) | (180) | (106) | (77) | 7 | 114 | 167 | n/m | ||||||
| EBT margin, % | (13,465.32) | (16,935.89) | (13,833.05) | (27,748.74) | (205.06) | (395.15) | (79.35) | (44.14) | 3.17 | 40.33 | 51.94 | +13,505.7 pt | ||||||
| Net income | (23) | (71) | (64) | (88) | (103) | (181) | (108) | (78) | 6 | 287 | 314 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.01 | 0.01 | 0.00 | 0.42 | 0.35 | 0.94 | 1.23 | 1.64 | 2.11 | 2.41 | +96.2% | |||||
| Earnings | (0.66) | (0.92) | (0.76) | (0.95) | (0.87) | (1.40) | (0.76) | (0.54) | 0.04 | 2.14 | 2.39 | n/m | ||||||
| Cash flow | (0.53) | (0.54) | (0.61) | (0.68) | (0.59) | (1.22) | (0.56) | (0.23) | 0.31 | 1.01 | 1.33 | n/m | ||||||
| Capex | 0.88 | 0.00 | 0.00 | 0.00 | (0.05) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | 0.35 | (0.54) | (0.61) | (0.68) | (0.64) | (1.22) | (0.56) | (0.24) | 0.31 | 1.01 | 1.33 | +12.4% | ||||||
| Book value | 1.02 | 2.15 | 1.33 | 3.21 | 3.44 | 3.70 | 2.86 | 2.64 | 2.64 | 4.33 | 4.93 | +17.4% | ||||||
| Shares, m | 35 | 77 | 85 | 93 | 118 | 129 | 142 | 143 | 143 | 134 | 133 | +16.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 199.56 | 7.35 | 6.78 | 20.7 | |||||
| P/S | 438.51 | 892.47 | 1,248.84 | 5,926.62 | 32.69 | 64.88 | 6.29 | 7.13 | 5.46 | 7.57 | 6.72 | 863.0 | ||||||
| P/B | 2.11 | 2.25 | 5.14 | 6.31 | 4.02 | 6.18 | 2.08 | 3.31 | 3.40 | 3.69 | 3.29 | 3.8 | ||||||
| EV/Sales | 209.33 | 477.49 | 977.01 | 4,965.10 | 24.86 | 54.79 | 3.42 | 5.57 | 4.19 | 6.35 | 5.33 | 672.8 | ||||||
| EV/FCF | 2.92 | (4.85) | (8.75) | (24.79) | (16.52) | (15.81) | (5.75) | (28.58) | 22.33 | 13.27 | 9.69 | (6.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (19) | (41) | (52) | (64) | (70) | (158) | (80) | (33) | 44 | 136 | 177 | n/m | |||||
| Capex | 31 | 0 | 0 | 0 | (6) | 0 | 0 | (1) | 0 | 0 | 0 | n/m | ||||||
| Free cash flow | 12 | (41) | (52) | (64) | (75) | (158) | (80) | (34) | 44 | 135 | 177 | +30.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 33 | 167 | 126 | 304 | 387 | 473 | 396 | 348 | 349 | 398 | 492 | +31.7% | |||||
| Net debt | (40) | (173) | (126) | (306) | (392) | (460) | (384) | (275) | (300) | (346) | (448) | +27.2% | ||||||
| Shareholders’ equity | 36 | 166 | 113 | 299 | 408 | 479 | 405 | 378 | 377 | 581 | 658 | +36.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (51.44) | (57.36) | (38.20) | (37.60) | (26.06) | (35.94) | (21.33) | (15.31) | 1.05 | 44.11 | 46.45 | +95.6 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | (395.10) | (590.76) | (330.89) | (50.58) | (7.28) | 30.35 | 42.95 | +30.3 pt | ||||||
| ROE | (83.33) | (70.20) | (46.08) | (42.99) | (29.07) | (40.81) | (24.46) | (19.92) | 1.52 | 59.91 | 61.42 | +143.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 20 | 33 | 39 | 62 | 294 | 300 | 300 | 300 | 130 | 128 | — | +22.9% | |||||
| Revenue/emp, $m | 0.01 | 0.01 | 0.01 | 0.01 | 0.17 | 0.15 | 0.45 | 0.59 | 1.81 | 2.21 | — | +85.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Aurinia Pharmaceuticals Inc vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADMA ADMA Biologics Inc | $3.0B | 16.7× | 14.0× | +5.12% (above 0%: growing) | +46.67% (above 0%: growing) | +1,709.49% (above 0%: growing) | 70.81% | 48.02% | Compare |
| VCEL Vericel Corporation | $2.7B | 77.8× | 72.9× | +26.47% (above 0%: growing) | +180.00% (above 0%: growing) | −19.39% (below 0%: shrinking) | 73.34% | 14.27% | Compare |
| PVLA Palvella Therapeutics, Inc. | $2.3B | — (loss-making) | — (loss-making) | −99.09% (below 0%: shrinking) | n/m | −136.38% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| CLDX Celldex Therapeutics, Inc. | $2.2B | — (loss-making) | — (loss-making) | −96.83% (below 0%: shrinking) | n/m | −35.45% (below 0%: shrinking) | 100.00% | (366,468.18%) | Compare |
| LKFT Lakefront Biotherapeutics - Sponsored ADR | $2.2B | — (loss-making) | — (loss-making) | −95.35% (below 0%: shrinking) | +198.85% (above 0%: growing) | +18.22% (above 0%: growing) | 25.95% | (982.91%) | Compare |
| AUPH Aurinia Pharmaceuticals Inc | $2.2B | 6.8× | 17.6× | +13.93% (above 0%: growing) | 0.00% | +4.41% (above 0%: growing) | 90.08% | 40.74% | |
| VERA Vera Therapeutics, Inc. | $2.2B | — (loss-making) | — | — | n/m | −82.47% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| IMNM Immunome, Inc. | $2.1B | — (loss-making) | — (loss-making) | +69.84% (above 0%: growing) | n/m | −26.96% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| BHVN Biohaven Ltd. | $2.1B | — (loss-making) | — (loss-making) | +131.43% (above 0%: growing) | n/m | +26.55% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $2.2B | — | — | +5.12% | +180.00% | −23.17% | 72.08% | 0.00% |
Pay and ownership Proxy statement filed 21 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.86m | 17.55m | 115.33 |
| 2024 | 6.42m | 7.62m | 64.93 |
| 2023 | 10.57m | 14.92m | 65.00 |
| 2022 | 8.84m | (8.90m) | 31.24 |
| 2021 | 1.24m | 16.34m | 165.37 |
Ownership
Directors and executive officers, together
10.40%
Tang Capital Management, LLC
9.40%
Kevin Tang
9.40%
BlackRock, Inc.
6.90%
ILJIN
5.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Aurinia Pharmaceuticals Inc (AUPH) Latest News
30 Oct
9 May
7 May
23 Mar
26 Feb
AUPH metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score