Saturday 17 October 2026
Export ATO’s income statement to Excel — free account
Atmos Energy Corporation
ATO Utilities Utilities Regulated Gas
Atmos Energy Corporation’s revenue for fiscal 2025 (year ended September 2025) was $4.7 billion, up 12.9% from fiscal 2024. In the quarter to June 2026, revenue grew 4.80%, EPS grew 23.1%, free cash flow fell 7.79% and total debt rose 14.7%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years; insiders bought in the last twelve months.
167.56
3.61
+2.20%
Follow ATO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 60.00 | 72.54 | 76.46 | 89.19 | 77.92 | 84.59 | 97.71 | 101.00 | 110.46 | 136.16 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 81.97 | 93.56 | 100.76 | 115.19 | 121.08 | 105.30 | 122.96 | 125.28 | 152.65 | 180.65 | |||||
| People | |||||||||||||||
| People | Employees | 4,747 | 4,565 | 4,564 | 4,776 | 4,694 | 4,684 | 4,791 | 5,019 | 5,260 | 5,487 | ||||
| Revenue/emp, $m | 0.52 | 0.60 | 0.68 | 0.61 | 0.60 | 0.73 | 0.88 | 0.85 | 0.79 | 0.86 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,455 | 2,760 | 3,116 | 2,902 | 2,821 | 3,407 | 4,202 | 4,275 | 4,165 | 4,703 | ||||
| Gross margin, % | 69.60 | 66.46 | 62.52 | 70.40 | 76.65 | 69.69 | 59.95 | 66.03 | 77.58 | 77.33 | |||||
| EBT | 542 | 604 | 611 | 650 | 747 | 819 | 852 | 1,000 | 1,236 | 1,478 | |||||
| EBT margin, % | 22.09 | 21.89 | 19.62 | 22.41 | 26.47 | 24.04 | 20.28 | 23.38 | 29.67 | 31.43 | |||||
| Net income | 350 | 396 | 603 | 511 | 601 | 666 | 774 | 886 | 1,043 | 1,199 | |||||
| Depreciation | 293 | 326 | 369 | 401 | 441 | 492 | 545 | 608 | 663 | 720 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 23.71 | 26.01 | 28.06 | 24.76 | 22.98 | 26.26 | 30.48 | 29.46 | 27.31 | 29.59 | ||||
| Earnings | 3.38 | 3.73 | 5.43 | 4.36 | 4.89 | 5.12 | 5.61 | 6.10 | 6.83 | 7.46 | |||||
| Cash flow | 7.68 | 8.17 | 10.13 | 8.27 | 8.45 | (8.35) | 7.09 | 23.84 | 11.37 | 12.89 | |||||
| Capex | (10.50) | (10.72) | (13.22) | (14.45) | (15.76) | (15.18) | (17.73) | (19.34) | (19.26) | (22.41) | |||||
| Free cash flow | (2.82) | (2.54) | (3.09) | (6.18) | (7.31) | (23.53) | (10.64) | 4.51 | (7.89) | (9.51) | |||||
| Book value | 33.45 | 36.75 | 42.97 | 49.06 | 55.31 | 60.93 | 68.34 | 74.90 | 79.72 | 85.31 | |||||
| Shares, m | 104 | 106 | 111 | 117 | 123 | 130 | 138 | 145 | 153 | 159 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 21.90 | 22.58 | 16.93 | 26.00 | 19.47 | 17.09 | 17.99 | 16.74 | 20.19 | 22.65 | ||||
| P/S | 3.14 | 3.26 | 3.30 | 4.60 | 4.16 | 3.36 | 3.34 | 3.49 | 5.08 | 5.77 | |||||
| P/B | 2.23 | 2.30 | 2.16 | 2.32 | 1.73 | 1.45 | 1.49 | 1.37 | 1.74 | 2.00 | |||||
| EV/Sales | 4.11 | 4.45 | 4.29 | 5.85 | 5.76 | 5.48 | 5.22 | 5.04 | 6.89 | 7.64 | |||||
| EV/FCF | (34.60) | (45.46) | (38.93) | (23.43) | (18.10) | (6.11) | (14.96) | 32.95 | (23.86) | (23.77) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 795 | 867 | 1,125 | 969 | 1,038 | (1,084) | 978 | 3,460 | 1,734 | 2,049 | ||||
| Capex | (1,087) | (1,137) | (1,468) | (1,693) | (1,936) | (1,970) | (2,444) | (2,806) | (2,937) | (3,561) | |||||
| Free cash flow | (292) | (270) | (343) | (725) | (898) | (3,054) | (1,467) | 654 | (1,203) | (1,512) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1,107) | (474) | (1,436) | (751) | (311) | (672) | (555) | (467) | (74) | (310) | ||||
| Total debt | 2,439 | 3,515 | 3,069 | 3,994 | 4,532 | 7,331 | 7,962 | 6,651 | 7,870 | 8,996 | |||||
| Net debt | 2,391 | 3,489 | 3,055 | 3,970 | 4,511 | 7,214 | 7,911 | 6,631 | 7,562 | 8,792 | |||||
| Shareholders’ equity | 3,463 | 3,899 | 4,770 | 5,750 | 6,791 | 7,907 | 9,419 | 10,870 | 12,158 | 13,559 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 3.67 | 3.81 | 5.33 | 4.05 | 4.19 | 3.81 | 3.71 | 3.96 | 4.37 | 4.49 | ||||
| ROIC | 7.02 | 6.22 | 5.81 | 4.80 | 4.56 | 3.74 | 3.32 | 3.81 | 4.30 | 4.36 | |||||
| ROE | 10.52 | 10.76 | 13.91 | 9.72 | 9.59 | 9.06 | 8.94 | 8.73 | 9.06 | 9.32 | |||||
Negative figures in brackets.
Fiscal years to Sep 2025 · latest quarter Jun 2026
Charts ten years each
Atmos Energy Corporation vs peers in Utilities Regulated Gas (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ATO Atmos Energy Corporation | $27.7B | 19.8× | 20.2× | +4.80% (above 0%: growing) | +23.08% (above 0%: growing) | −7.79% (below 0%: shrinking) | 99.07% | 36.45% | |
| NI NiSource, Inc | $19.8B | 22.7× | 22.7× | +4.63% (above 0%: growing) | −59.09% (below 0%: shrinking) | −156.14% (below 0%: shrinking) | 85.58% | 16.99% | Compare |
| UGI UGI Corporation | $8.1B | 12.3× | 11.5× | −4.52% (below 0%: shrinking) | n/m | −56.52% (below 0%: shrinking) | 43.05% | (3.31%) | Compare |
| SWX Southwest Gas Corporation | $6.2B | 11.4× | 20.8× | −9.63% (below 0%: shrinking) | n/m | −157.57% (below 0%: shrinking) | 89.27% | 23.54% | Compare |
| BKH Black Hills Corporation | $5.8B | 19.3× | 16.7× | +3.14% (above 0%: growing) | +31.58% (above 0%: growing) | +24.09% (above 0%: growing) | 74.93% | 21.42% | Compare |
| NJR NewJersey Resources Corporation | $5.2B | 14.3× | 15.9× | +16.80% (above 0%: growing) | n/m | −3.14% (below 0%: shrinking) | 57.69% | 9.13% | Compare |
| SR Spire Inc. | $4.8B | 9.1× | 20.4× | +19.21% (above 0%: growing) | +1,131.03% (above 0%: growing) | +0.22% (above 0%: growing) | 75.92% | 5.57% | Compare |
| OGS ONE Gas, Inc. | $4.7B | 16.2× | 16.5× | −2.86% (below 0%: shrinking) | +39.62% (above 0%: growing) | +511.45% (above 0%: growing) | 78.07% | 20.08% | Compare |
| MDU MDU Resources Group, Inc. | $3.9B | 20.0× | 21.8× | +6.87% (above 0%: growing) | +42.86% (above 0%: growing) | −58.85% (below 0%: shrinking) | 64.77% | 12.78% | Compare |
| Median of peers | $5.5B | 15.3× | 18.5× | +3.88% | +39.62% | −29.83% | 75.43% | 14.88% |
ATO metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Atmos Energy Corporation (ATO) key facts
- Strength: Atmos Energy Corporation’s revenue for fiscal 2025 (year ended September 2025) was $4.7 billion, up 12.9% from fiscal 2024.
- Strength: Net income was $1.2 billion, or $7.46 per share (basic), a net margin of 25.5%.
- Atmos Energy Corporation (ATO) is an Utilities Regulated Gas company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, ATO traded at $167.56, a market capitalization of $27.7 billion.
- At that price the stock trades at 19.8× trailing-twelve-month earnings and 5.7× sales; its P/E is higher than 35% of its own readings over the past ten years.
- Atmos Energy Corporation pays an annual dividend of $4.00 per share, a yield of 2.39%, with a payout ratio of 47.6%.
- Return on equity was 9.32% and debt-to-equity 0.68.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 1.68 (distress zone) for fiscal 2025.