Friday 6 November 2026
Export ASX’s income statement to Excel — free account
ASE Technology Holding Co., Ltd.
ASE Technology Holding Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $20.6 billion, up 13.3% from fiscal 2024.
- Revenue
- +35.7%
- EPS
- +126.5%
- Free cash flow
- −127.0%
- Total debt
- +33.9%
Quarter to September 2026, against a year earlier
31.46
1.74
+5.85%
Follow ASX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8,484 | 9,799 | 12,123 | 13,814 | 16,986 | 20,548 | 21,831 | 19,004 | 18,158 | 20,573 | 24,727 | +10.3% | 610,804 | 778,269 | 918,332 | +254.7% | |
| Gross margin, % | 19.35 | 18.16 | 16.48 | 15.56 | 16.35 | 19.36 | 20.11 | 15.77 | 16.28 | 17.69 | 20.82 | (1.7) pt | ||||||
| EBT | 865 | 1,047 | 1,043 | 778 | 1,274 | 2,891 | 2,661 | 1,392 | 1,273 | 1,635 | 2,983 | +7.3% | ||||||
| EBT margin, % | 10.20 | 10.68 | 8.61 | 5.63 | 7.50 | 14.07 | 12.19 | 7.32 | 7.01 | 7.95 | 12.06 | (2.2) pt | ||||||
| Net income | 865 | 1,047 | 1,043 | 778 | 1,274 | 2,891 | 2,661 | 1,392 | 1,273 | 1,635 | 2,928 | +7.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.43 | 4.80 | 5.71 | 6.54 | 7.96 | 9.55 | 10.21 | 8.85 | 8.41 | 9.48 | 10.91 | +8.8% | |||||
| Earnings | 0.35 | 0.37 | 0.40 | 0.26 | 0.44 | 1.03 | 0.98 | 0.53 | 0.47 | 0.60 | 1.11 | +6.1% | ||||||
| Cash flow | 0.84 | 0.78 | 0.79 | 1.14 | 1.25 | 1.37 | 1.69 | 1.74 | 1.28 | 2.09 | 2.80 | +10.7% | ||||||
| Capex | (0.43) | (0.39) | (0.63) | (0.92) | (0.98) | (1.19) | (1.11) | (0.82) | (1.14) | (2.40) | (3.90) | +21.1% | ||||||
| Free cash flow | 0.41 | 0.40 | 0.16 | 0.23 | 0.27 | 0.17 | 0.58 | 0.92 | 0.14 | (0.31) | (1.10) | n/m | ||||||
| Book value | 2.69 | 3.33 | 3.37 | 3.37 | 3.87 | 4.49 | 4.77 | 4.79 | 4.83 | 5.41 | 6.27 | +8.1% | ||||||
| Shares, m | 1,916 | 2,040 | 2,123 | 2,113 | 2,133 | 2,153 | 2,137 | 2,148 | 2,159 | 2,171 | 2,218 | +1.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 14.46 | 16.55 | 9.38 | 21.38 | 13.27 | 7.44 | 6.39 | 16.34 | 21.89 | 26.39 | 27.24 | 15.3 | |||||
| P/S | 1.15 | 1.38 | 0.66 | 0.85 | 0.73 | 0.82 | 0.61 | 1.03 | 1.20 | 1.70 | 2.76 | 1.0 | ||||||
| P/B | 1.89 | 1.99 | 1.11 | 1.65 | 1.51 | 1.74 | 1.31 | 1.90 | 2.08 | 2.97 | 5.80 | 1.8 | ||||||
| EV/Sales | 1.33 | 1.40 | 0.92 | 1.12 | 0.95 | 0.98 | 0.74 | 1.13 | 1.32 | 1.89 | 3.03 | 1.2 | ||||||
| EV/FCF | 5.31 | 5.04 | 9.48 | 35.94 | 32.63 | 77.55 | 15.03 | 11.75 | 129.95 | (49.33) | (28.32) | 27.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,608 | 1,600 | 1,669 | 2,417 | 2,673 | 2,946 | 3,612 | 3,737 | 2,769 | 4,535 | 6,338 | +12.2% | |||||
| Capex | (819) | (793) | (1,334) | (1,941) | (2,091) | (2,571) | (2,374) | (1,767) | (2,463) | (5,207) | (8,833) | +22.8% | ||||||
| Free cash flow | 789 | 807 | 334 | 476 | 582 | 375 | 1,238 | 1,970 | 306 | (672) | (2,495) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,106 | 1,234 | 1,402 | 1,595 | 1,760 | 2,708 | 2,312 | 1,165 | 1,246 | 2,082 | 1,771 | +7.3% | |||||
| Net debt | 1,493 | 242 | 3,140 | 3,789 | 3,735 | 3,418 | 2,700 | 1,930 | 2,218 | 3,843 | 6,762 | +11.1% | ||||||
| Shareholders’ equity | 5,150 | 6,792 | 7,155 | 7,115 | 8,253 | 9,667 | 10,194 | 10,279 | 10,438 | 11,751 | 14,208 | +9.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.94 | 7.09 | 5.76 | 3.16 | 4.87 | 9.63 | 8.46 | 5.17 | 4.45 | 5.01 | 7.15 | (0.9) pt | |||||
| ROIC | 7.52 | 7.59 | 5.36 | 4.46 | 6.57 | 10.90 | 12.81 | 6.96 | 6.07 | 6.57 | 8.45 | (1.0) pt | ||||||
| ROE | 12.90 | 13.84 | 12.28 | 7.99 | 12.50 | 24.20 | 20.15 | 11.31 | 9.53 | 11.50 | 0.00 | (1.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 68,100 | 68,753 | 93,891 | 96,528 | 101,981 | 95,727 | 97,079 | 92,894 | 97,079 | 105,947 | — | +5.0% | |||||
| Revenue/emp, $m | 0.12 | 0.14 | 0.13 | 0.14 | 0.17 | 0.21 | 0.22 | 0.20 | 0.19 | 0.19 | — | +5.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
ASE Technology Holding Co., Ltd. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| QCOM QUALCOMM Incorporated | $167.4B | 12.5× | 13.2× | −8.42% (below 0%: shrinking) | n/m | −23.95% (below 0%: shrinking) | 50.75% | 13.15% | Compare |
| MRVL Marvell Technology, Inc. | $117.1B | 44.4× | 109× | +36.55% (above 0%: growing) | +47.83% (above 0%: growing) | +14.45% (above 0%: growing) | 53.14% | 16.78% | Compare |
| ASX ASE Technology Holding Co., Ltd. | $65.6B | 27.2× | 31.6× | +35.74% (above 0%: growing) | +126.53% (above 0%: growing) | −127.04% (below 0%: shrinking) | 22.10% | 13.57% | |
| NXPI NXP Semiconductors N.V. | $61.6B | 19.4× | 17.8× | +19.32% (above 0%: growing) | +42.63% (above 0%: growing) | +140.74% (above 0%: growing) | 57.82% | 32.44% | Compare |
| MPWR Monolithic Power Systems, Inc. | $55.2B | 63.4× | 56.0× | +63.11% (above 0%: growing) | +48.66% (above 0%: growing) | +1,311.55% (above 0%: growing) | 55.35% | 29.75% | Compare |
| STM STMicroelectronics N.V. | $35.8B | 70.6× | 42.8× | +17.89% (above 0%: growing) | +16.07% (above 0%: growing) | +107.00% (above 0%: growing) | 37.29% | 9.77% | Compare |
| MCHP Microchip Technology Incorporated | $35.2B | 49.8× | 35.7× | +42.19% (above 0%: growing) | +2,200.00% (above 0%: growing) | +667.64% (above 0%: growing) | 65.86% | 28.65% | Compare |
| UMC United Microelectronics Corporation | $33.6B | 12.6× | 15.4× | +17.66% (above 0%: growing) | +2.90% (above 0%: growing) | +74.50% (above 0%: growing) | 33.95% | 25.11% | Compare |
| ALAB Astera Labs, Inc. | $31.1B | 68.8× | 79.1× | +153.67% (above 0%: growing) | +94.44% (above 0%: growing) | +103.24% (above 0%: growing) | 72.28% | 30.61% | Compare |
| Median of peers | $45.5B | 47.1× | 39.3× | +27.94% | +47.83% | +105.12% | 54.25% | 26.88% |
ASE Technology Holding Co., Ltd. (ASX) Latest News
30 Oct
29 Oct
27 Oct
23 Oct
22 Oct
12 Oct
29 Sep
28 Sep
ASX metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score