Tuesday 13 October 2026 Export NXPI’s income statement to Excel — free account

NXP Semiconductors N.V.

NXP Semiconductors N.V.’s revenue for fiscal 2025 (year ended December 2025) was $12.3 billion, down 2.74% from fiscal 2024. In the quarter to June 2026, revenue grew 19.5%, EPS grew 72.7%, free cash flow grew 14.4% and total debt fell 4.37%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years; insiders bought in the last twelve months.

225.44 2.08 −0.91%

Follow NXPI

Alert me

Market cap: $56.8B
P/E: 19.1×
Fwd P/E: 20.8×
Dividend yield: 1.80%
F-score: 4/9
Altman Z: 2.95
Beneish M: −2.57
Dividend safety: 69/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios Filings 10-Q 10-K

Insider Decisions trades per month

Total buys 0.05

Total sells 11.12

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	1	—	—	—	—	—	—	—	—	—	—
Sell	2	2	1	—	1	2	—	2	—	—	1	1

Insider Ownership 0.23%

Capital & Financial Ratios $m

Market Cap 56,790.00

Revenue 13,185.00

Net Income 3,029.00

Free Cash Flow 2,650.00

Net Debt 7,754.00

Current Ratio 2.04

Debt/Equity 0.96

P/E ratio 19.14

Fwd P/E 20.80

P/S ratio 4.32

P/B ratio 4.99

Past 5Y EPS Growth 113.31%

This Y EPS Growth 27.72%

Next Y EPS Growth 20.53%

Next Y revenue growth 16.11%

Next 5Y EPS Growth 21.06%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 33.17%

10-year low 10-year high

P/S against its own 10 years 63.60%

10-year low 10-year high

P/B against its own 10 years 48.98%

10-year low 10-year high

EV/Sales against its own 10 years 62.16%

10-year low 10-year high

EV/FCF against its own 10 years 48.25%

10-year low 10-year high

Dividends

Payout Ratio 0.35

Annual Dividend Rate 4.06

Annual Dividend Yield 1.80%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	4.08	1.01 1.01 1.01
2025	4.06	1.01 1.01 1.01 1.01
2024	4.06	1.01 1.01 1.01 1.01
2023	4.06	1.01 1.01 1.01 1.01
2022	3.38	0.85 0.85 0.85 0.85
2021	2.25	0.56 0.56 0.56 0.56
2020	1.50	0.38 0.38 0.38 0.38
2019	1.25	0.25 0.25 0.38 0.38
2018	0.50	0.25 0.25

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	4,271	3,292	3,267	3,222
Receivables	894	1,032	1,055	1,274
Inventory	2,134	2,356	2,577	2,557
Other	565	625	669	539
	7,864	7,305	7,940	7,684

	2023	2024	2025	Q'26
Payables	1,164	1,017	997	984
ST’ Debt	1,000	500	1,250	999
Other	1,947	1,581	1,634	1,783
	4,111	3,098	3,881	3,766

Compound Annual Growth %

	10y	5y	3y
Sales	7.24%	7.33%	(2.42%)
Cash Flow	7.81%	2.59%	(10.21%)
Earnings	2.85%	107.93%	(10.16%)
Book Value	(1.35%)	1.90%	9.12%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3,181	3,496	—	—	—
’25	2,835	2,926	3,173	3,335	12,269
’24	3,126	3,127	3,250	3,111	12,614
’23	3,121	3,299	3,434	3,422	13,276
’22	3,136	3,312	3,445	3,312	13,205
’21	2,567	2,596	2,861	3,039	11,063
’20	2,021	1,817	2,267	2,507	8,612

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	793	860	—	—	—
’25	565	779	585	891	2,820
’24	851	761	779	391	2,782
’23	632	756	988	1,137	3,513
’22	856	819	1,144	1,076	3,895
’21	732	636	924	785	3,077
’20	512	414	527	1,029	2,482

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	672	754	—	—	—
’25	402	659	486	738	2,285
’24	595	522	567	226	1,910
’23	339	505	746	918	2,508
’22	529	522	813	806	2,670
’21	545	451	683	467	2,146
’20	324	312	437	891	1,964

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	4.43	3.02	—	—	—
’25	1.92	1.75	2.48	1.79	7.95
’24	2.47	2.54	2.79	1.93	9.73
’23	2.35	2.67	3.01	2.68	10.70
’22	2.48	2.53	2.79	2.76	10.55
’21	1.25	1.42	1.91	2.24	6.79
’20	(0.08)	(0.77)	(0.08)	1.08	0.18

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	61.61	96.00	67.62	71.56	58.41	156.02	132.08	153.10	201.58	148.09	Analyst estimates 2026–2028 Powerpack
	High	107.54	118.20	125.93	129.50	167.27	239.91	234.90	238.27	296.08	255.45
People
People	Employees	40,400	30,100	30,000	29,400	29,000	31,000	34,500	34,200	33,100	32,169
	Revenue/emp, $m	0.24	0.31	0.31	0.30	0.30	0.36	0.38	0.39	0.38	0.38
Income, $m
Income, $m	Revenue	9,498	9,256	9,407	8,877	8,612	11,063	13,205	13,276	12,614	12,269
	Gross margin, %	42.84	49.90	51.57	52.02	49.18	54.84	56.93	56.89	56.44	54.74
	EBT	(603)	1,736	2,375	291	1	2,180	3,363	3,352	3,099	2,663
	EBT margin, %	(6.35)	18.76	25.25	3.28	0.01	19.71	25.47	25.25	24.57	21.71
	Net income	259	2,272	2,258	272	80	1,906	2,833	2,822	2,542	2,068
	Depreciation	2,205	2,173	1,987	2,047	1,988	1,262	1,250	1,106	925	832
Per share, $
Per share, $	Revenue	28.06	27.33	28.88	31.47	30.78	40.87	50.42	51.38	49.43	48.55
	Earnings	(0.57)	6.54	6.78	0.86	0.19	6.91	10.64	10.83	9.84	8.00
	Cash flow	6.80	7.23	13.41	8.41	8.87	11.37	14.87	13.60	10.90	11.16
	Capex	(1.32)	(1.82)	(2.03)	(2.14)	(1.85)	(3.44)	(4.68)	(3.89)	(3.42)	(2.12)
	Free cash flow	5.48	5.41	11.38	6.27	7.02	7.93	10.20	9.71	7.48	9.04
	Book value	32.96	39.94	32.81	34.23	32.71	25.01	29.56	33.45	35.98	39.79
	Shares, m	338	339	326	282	280	271	262	258	255	253
Valuation, ×
Valuation, ×	P/E	151.93	18.01	10.60	144.61	935.35	32.77	14.57	20.42	21.12	27.17
	P/S	3.48	4.32	2.54	4.04	5.17	5.57	3.07	4.30	4.21	4.47
	P/B	2.96	2.95	2.23	3.72	4.86	9.11	5.25	6.61	5.78	5.45
	EV/Sales	4.25	4.64	3.02	4.76	5.79	6.28	3.63	4.82	4.80	5.20
	EV/FCF	21.74	23.46	7.67	23.91	25.40	32.36	17.97	25.54	31.73	27.92
Cash, $m
Cash, $m	Operating cash flow	2,303	2,447	4,369	2,373	2,482	3,077	3,895	3,513	2,782	2,820
	Capex	(447)	(616)	(660)	(605)	(518)	(931)	(1,225)	(1,005)	(872)	(535)
	Free cash flow	1,856	1,831	3,709	1,768	1,964	2,146	2,670	2,508	1,910	2,285
Balance, $m
Balance, $m	Working capital	2,965	3,326	1,840	1,476	2,307	2,776	3,665	3,753	4,207	4,059
	Total debt	9,187	6,565	7,354	7,429	7,669	10,628	11,220	11,175	10,854	12,222
	Net debt	7,293	3,018	4,565	6,384	5,394	7,798	7,375	6,904	7,562	8,955
	Shareholders’ equity	11,156	13,527	10,690	9,655	9,151	6,770	7,740	8,644	9,183	10,056
Returns, %
Returns, %	ROA	0.78	9.05	9.69	1.17	0.26	9.19	12.64	11.75	10.30	7.93
	ROIC	(0.51)	7.94	11.10	2.50	1.80	11.08	15.70	14.72	12.75	10.02
	ROE	1.76	17.95	18.24	2.39	0.55	23.50	38.41	34.14	28.16	21.01

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ASX ASE Technology Holding Co., Ltd.	$102.1B	53.4×	34.1×	+23.62% (above 0%: growing)	+172.73% (above 0%: growing)	−338.02% (below 0%: shrinking)	21.01%	11.06%	Compare
MPWR Monolithic Power Systems, Inc.	$68.1B	80.3×	76.7×	+47.56% (above 0%: growing)	+87.81% (above 0%: growing)	−61.46% (below 0%: shrinking)	55.18%	30.99%	Compare
ALAB Astera Labs, Inc.	$59.4B	149×	153×	+104.45% (above 0%: growing)	+187.10% (above 0%: growing)	−49.60% (below 0%: shrinking)	73.28%	22.74%	Compare
UMC United Microelectronics Corporation	$57.7B	21.1×	30.1×	+14.10% (above 0%: growing)	+350.00% (above 0%: growing)	+67.75% (above 0%: growing)	32.48%	21.75%	Compare
NXPI NXP Semiconductors N.V.	$57.4B	19.1×	20.8×	+19.48% (above 0%: growing)	+72.73% (above 0%: growing)	+14.42% (above 0%: growing)	57.27%	30.64%
STM STMicroelectronics N.V.	$46.5B	95.2×	64.9×	+26.07% (above 0%: growing)	n/m	+107.00% (above 0%: growing)	34.84%	5.36%	Compare
MCHP Microchip Technology Incorporated	$41.0B	110×	51.2×	+38.05% (above 0%: growing)	n/m	+93.09% (above 0%: growing)	63.24%	22.68%	Compare
CRDO Credo Technology Group Holding Ltd.	$40.7B	68.1×	42.5×	+114.73% (above 0%: growing)	+89.19% (above 0%: growing)	+61.55% (above 0%: growing)	64.53%	25.20%	Compare
ON ON Semiconductor Corporation	$30.2B	48.1×	53.2×	+9.18% (above 0%: growing)	+41.46% (above 0%: growing)	+284.55% (above 0%: growing)	38.43%	16.13%	Compare
Median of peers	$52.1B	74.2×	52.2×	+32.06%	+130.96%	+64.65%	46.80%	22.22%

All 67 Semiconductors stocks →

NXP Semiconductors N.V. (NXPI) key facts

Concern: NXP Semiconductors N.V.’s revenue for fiscal 2025 (year ended December 2025) was $12.3 billion, down 2.74% from fiscal 2024.
NXP Semiconductors N.V. (NXPI) is a Semiconductors company in the Technology sector, listed on Nasdaq.
As of October 12, 2026, NXPI traded at $225.44, a market capitalization of $56.8 billion.
NXP Semiconductors N.V. pays an annual dividend of $4.06 per share, a yield of 1.80%, with a payout ratio of 34.6%.
Return on equity was 21.0% and debt-to-equity 0.96.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.95 (grey zone) for fiscal 2025.