| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | 1 | — | — | — | — | — | — | — | — | — |
| Sell | — | 2 | 2 | 1 | — | 1 | 2 | — | 2 | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 4.10 |
—
—
—
|
| 2025 | 4.06 |
—
—
—
—
|
| 2024 | 4.06 |
—
—
—
—
|
| 2023 | 4.06 |
—
—
—
—
|
| 2022 | 3.38 |
—
—
—
—
|
| 2021 | 2.25 |
—
—
—
—
|
| 2020 | 1.50 |
—
—
—
—
|
| 2019 | 1.25 |
—
—
—
—
|
| 2018 | 0.50 |
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 4,271.00 | 3,292.00 | 3,267.00 | 3,222.00 |
| Receivables | 894.00 | 1,032.00 | 1,055.00 | 1,274.00 |
| Inventory | 2,134.00 | 2,356.00 | 2,577.00 | 2,557.00 |
| Other | 565.00 | 625.00 | 669.00 | 539.00 |
| 7,864.00 | 7,305.00 | 7,940.00 | 7,684.00 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,164.00 | 1,017.00 | 997.00 | 984.00 |
| ST’ Debt | 1,000.00 | 500.00 | 1,250.00 | 999.00 |
| Other | 1,947.00 | 1,581.00 | 1,634.00 | 1,783.00 |
| 4,111.00 | 3,098.00 | 3,881.00 | 3,766.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 3,181.00 | 3,496.00 | — | — |
—
|
| ’25 | 2,835.00 | 2,926.00 | 3,173.00 | 3,335.00 |
12,269.00
|
| ’24 | 3,126.00 | 3,127.00 | 3,250.00 | 3,111.00 |
12,614.00
|
| ’23 | 3,121.00 | 3,299.00 | 3,434.00 | 3,422.00 |
13,276.00
|
| ’22 | 3,136.00 | 3,312.00 | 3,445.00 | 3,312.00 |
13,205.00
|
| ’21 | 2,567.00 | 2,596.00 | 2,861.00 | 3,039.00 |
11,063.00
|
| ’20 | 2,021.00 | 1,817.00 | 2,267.00 | 2,507.00 |
8,612.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 793.00 | 860.00 | — | — |
—
|
| ’25 | 565.00 | 779.00 | 585.00 | 891.00 |
2,820.00
|
| ’24 | 851.00 | 761.00 | 779.00 | 391.00 |
2,782.00
|
| ’23 | 632.00 | 756.00 | 988.00 | 1,137.00 |
3,513.00
|
| ’22 | 856.00 | 819.00 | 1,144.00 | 1,076.00 |
3,895.00
|
| ’21 | 732.00 | 636.00 | 924.00 | 785.00 |
3,077.00
|
| ’20 | 512.00 | 414.00 | 527.00 | 1,029.00 |
2,482.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 672.00 | 754.00 | — | — |
—
|
| ’25 | 402.00 | 659.00 | 486.00 | 738.00 |
2,285.00
|
| ’24 | 595.00 | 522.00 | 567.00 | 226.00 |
1,910.00
|
| ’23 | 339.00 | 505.00 | 746.00 | 918.00 |
2,508.00
|
| ’22 | 529.00 | 522.00 | 813.00 | 806.00 |
2,670.00
|
| ’21 | 545.00 | 451.00 | 683.00 | 467.00 |
2,146.00
|
| ’20 | 324.00 | 312.00 | 437.00 | 891.00 |
1,964.00
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 4.43 | 3.02 | — | — |
—
|
| ’25 | 1.92 | 1.75 | 2.48 | 1.79 |
7.95
|
| ’24 | 2.47 | 2.54 | 2.79 | 1.93 |
9.73
|
| ’23 | 2.35 | 2.67 | 3.01 | 2.68 |
10.70
|
| ’22 | 2.48 | 2.53 | 2.79 | 2.76 |
10.55
|
| ’21 | 1.25 | 1.42 | 1.91 | 2.24 |
6.79
|
| ’20 | (0.08) | (0.77) | (0.08) | 1.08 |
0.18
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 132.08 | 153.10 | 201.58 | 148.09 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 234.90 | 238.27 | 296.08 | 255.45 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34,500 | 34,200 | 33,100 | 32,169 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.39 | 0.38 | 0.38 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,205.00 | 13,276.00 | 12,614.00 | 12,269.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 56.93% | 56.89% | 56.44% | 54.74% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,363.00 | 3,352.00 | 3,099.00 | 2,663.00 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 25.47% | 25.25% | 24.57% | 21.71% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,833.00 | 2,822.00 | 2,542.00 | 2,068.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,250.00 | 1,106.00 | 925.00 | 832.00 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 50.42 | 51.38 | 49.43 | 48.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 10.64 | 10.83 | 9.84 | 8.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.87 | 13.60 | 10.90 | 11.16 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.68) | (3.89) | (3.42) | (2.12) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.20 | 9.71 | 7.48 | 9.04 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 29.56 | 33.45 | 35.98 | 39.79 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 261.88 | 258.38 | 255.21 | 252.70 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.57 | 20.42 | 21.12 | 27.17 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.07 | 4.30 | 4.21 | 4.47 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.25 | 6.61 | 5.78 | 5.45 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.63 | 4.82 | 4.80 | 5.20 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.97 | 25.54 | 31.73 | 27.92 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,895.00 | 3,513.00 | 2,782.00 | 2,820.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,225.00) | (1,005.00) | (872.00) | (535.00) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,670.00 | 2,508.00 | 1,910.00 | 2,285.00 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,665.00 | 3,753.00 | 4,207.00 | 4,059.00 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11,220.00 | 11,175.00 | 10,854.00 | 12,222.00 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,375.00 | 6,904.00 | 7,562.00 | 8,955.00 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,740.00 | 8,644.00 | 9,183.00 | 10,056.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.64% | 11.75% | 10.30% | 7.93% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.70% | 14.72% | 12.75% | 10.02% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 38.41% | 34.14% | 28.16% | 21.01% | — | — | — |
ROE
|
NXP Semiconductors stands as a resilient powerhouse in automotive and industrial chips, delivering a 40% revenue CAGR from $9.5 billion in 2016 to a 2023 peak of $13.3 billion, fueled by auto electrification, chip shortages, and IoT demand. Despite a 5% dip to $12.6 billion in 2024 and a projected 3% slide in 2025 amid inventory gluts and softening EVs, analysts forecast a sharp V-shaped rebound—10% growth to $13.5 billion in 2026 and another 10% to $14.9 billion in 2027—driven by auto recovery and edge AI traction in secure microcontrollers.
The company’s operational edge shines through gross margins holding above 54%, robust FCF at $7.48 per share in 2024 (with $9+ projected), and EPS climbing to $9.84 despite cycles, boosted by 25% share reduction via buybacks. Valuations appear attractive at ~20x forward P/E and 4.2x P/S, with a strong balance sheet (net debt/equity ~0.8x) and elite efficiency ($388k revenue per employee), though insiders’ recent sales signal caution amid flat stock performance.
Poised for liftoff on stabilizing autos, industrial IoT, and AI-adjacent growth, NXP offers fairly priced upside potential (average analyst target ~5%, high ~33%) for patient investors, tempered by risks like geopolitics, debt, and cyclicality—making it a compelling watch for the full analysis.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.