Pricing Log in Create free account
Monday 2 November 2026 Export NXPI’s income statement to Excel — free account

NXP Semiconductors N.V.

NXPI Technology Semiconductors

NXP Semiconductors N.V.’s revenue for fiscal 2025 (year ended December 2025) was $12.3 billion, down 2.74% from fiscal 2024.

Revenue
+19.3%
EPS
+42.6%
Free cash flow
+151.0%
Total debt
−10.3%

Quarter to September 2026, against a year earlier

258.53 1.08 −0.42%
Market cap
$65.4B
P/E
20.1×
Fwd P/E
17.8×
Dividend yield
1.57%
F-score
4/9
Altman Z
2.95
Beneish M
−2.57
Dividend safety
69/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Filings

Revenue by regions Fiscal 2025

  • United States
  • Germany
  • China
  • Japan
  • Other countries
  • South Korea
  • Taiwan
  • Singapore
  • Netherlands

Every year since 2017 →

Insider Decisions last twelve months

Bought, $m 0.05
Sold, $m 7.91
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy 1 — — — — — — — — — — —
Sell 2 1 — 1 2 — 2 — — 1 1 —
Insider Ownership 0.16%

Capital & Financial Ratios $m

Size
Market Cap 65,440.00
Revenue ttm 13,798.00
Net income ttm 3,282.00
Free cash flow ttm 3,334.00
Net debt Q 7,035.00
Valuation
P/E 20.13
Forward P/E 17.80
Price / sales 4.72
Forward P/S Powerpack
Price / FCF 19.55
Price / book 5.23
Financial health
Current ratio Q 2.12 (at or above 1.5: strong)
Debt / equity Q 0.88
Interest coverage Q —
Growth
Revenue growth Q +19.32% (above 0%: growing)
Operating income growth Q +37.51% (above 0%: growing)
EPS, this year +28.95% (at or above 15%: strong)
EPS, next year A +20.50% (at or above 15%: strong)
Revenue, next year A +16.67% (at or above 10%: strong)
EPS, past 5 yrs +113.31% (at or above 15%: strong)
EPS, next 5 yrs A +22.17% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.2×, against a ten-year median of 4.7×; over the ten years it ranged from 3.0× in 2018 to 7.1× in 2026.
P/E against its own 10 years 42.76%
10-year low 10-year high
P/S against its own 10 years 79.19%
10-year low 10-year high
P/B against its own 10 years 52.20%
10-year low 10-year high
EV/Sales against its own 10 years 73.31%
10-year low 10-year high
EV/FCF against its own 10 years 28.30%
10-year low 10-year high

Dividends

Yield
1.57%
Annual rate
4.06
Payout ratio
31.7%
Growth, 2018–25
+34.9%/yr
  1. 0.50 ’18
  2. 1.25 ’19 +150%
  3. 1.50 ’20 +20%
  4. 2.25 ’21 +50%
  5. 3.38 ’22 +50%
  6. 4.06 ’23 +20%
  7. 4.06 ’24 +0%
  8. 4.06 ’25 +0%
  9. 4.21 ’26e +4%
paid forecast Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 4,271 3,292 3,267 3,943
Receivables 894 1,032 1,055 1,260
Inventory 2,134 2,356 2,577 2,596
Other 565 625 669 544
7,864 7,305 7,940 8,435
2023 2024 2025 Q'26
Payables 1,164 1,017 997 1,089
ST’ Debt 1,000 500 1,250 999
Other 1,947 1,581 1,634 1,882
4,111 3,098 3,881 3,970

Compound Annual Growth %

10y 5y 3y
Sales 7.24% 7.33% (2.42%)
Cash Flow 7.81% 2.59% (10.21%)
Earnings 2.85% 107.93% (10.16%)
Book Value (1.35%) 1.90% 9.12%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 4.14 Actual 4.20

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 3.30 3.35 Beat by 0.05
Q1 FY26 2.98 3.05 Beat by 0.07
Q2 FY26 3.54 3.61 Beat by 0.07
Q3 FY26 4.14 4.20 Beat by 0.06
Q4 FY26 4.37 — Reports 1 February 2027

EPS $

Mar Jun Sep Dec Year
’26 4.43 3.02 3.54 — —
’25 1.92 1.75 2.48 1.79 7.95
’24 2.47 2.54 2.79 1.93 9.73
’23 2.35 2.67 3.01 2.68 10.70
’22 2.48 2.53 2.79 2.76 10.55
’21 1.25 1.42 1.91 2.24 6.79
’20 (0.08) (0.77) (0.08) 1.08 0.18
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 3,181 3,496 3,786 — —
’25 2,835 2,926 3,173 3,335 12,269
’24 3,126 3,127 3,250 3,111 12,614
’23 3,121 3,299 3,434 3,422 13,276
’22 3,136 3,312 3,445 3,312 13,205
’21 2,567 2,596 2,861 3,039 11,063
’20 2,021 1,817 2,267 2,507 8,612
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 793 860 1,256 — —
’25 565 779 585 891 2,820
’24 851 761 779 391 2,782
’23 632 756 988 1,137 3,513
’22 856 819 1,144 1,076 3,895
’21 732 636 924 785 3,077
’20 512 414 527 1,029 2,482
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 672 754 1,170 — —
’25 402 659 486 738 2,285
’24 595 522 567 226 1,910
’23 339 505 746 918 2,508
’22 529 522 813 806 2,670
’21 545 451 683 467 2,146
’20 324 312 437 891 1,964
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.9
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 9,498 9,256 9,407 8,877 8,612 11,063 13,205 13,276 12,614 12,269 13,798 +2.9% 14,314 16,026 17,417 +12.4%
Gross margin, % 42.84 49.90 51.57 52.02 49.18 54.84 56.93 56.89 56.44 54.74 56.43 +11.9 pt
EBT (603) 1,736 2,375 291 1 2,180 3,363 3,352 3,099 2,663 4,150 n/m
EBT margin, % (6.35) 18.76 25.25 3.28 0.01 19.71 25.47 25.25 24.57 21.71 30.08 +28.1 pt
Net income 259 2,272 2,258 272 80 1,906 2,833 2,822 2,542 2,068 3,282 +26.0%
Per share, $
Per share, $ Revenue 28.06 27.33 28.88 31.47 30.78 40.87 50.42 51.38 49.43 48.55 54.73 +6.3%
Earnings 0.59 6.54 6.78 0.86 0.19 6.91 10.64 10.83 9.84 8.00 12.85 +33.6%
Cash flow 6.80 7.23 13.41 8.41 8.87 11.37 14.87 13.60 10.90 11.16 15.07 +5.7%
Capex (1.32) (1.82) (2.03) (2.14) (1.85) (3.44) (4.68) (3.89) (3.42) (2.12) (1.85) +5.4%
Free cash flow 5.48 5.41 11.38 6.27 7.02 7.93 10.20 9.71 7.48 9.04 13.22 +5.7%
Book value 32.96 39.94 32.81 34.23 32.71 25.01 29.56 33.45 35.98 39.79 49.44 +2.1%
Shares, m 338 339 326 282 280 271 262 258 255 253 252 (3.2%)
Valuation, ×
Valuation, × P/E 151.93 18.01 10.60 144.61 935.35 32.77 14.57 20.42 21.12 27.17 20.13 137.7
P/S 3.48 4.32 2.54 4.04 5.17 5.57 3.07 4.30 4.21 4.47 4.72 4.1
P/B 2.96 2.95 2.23 3.72 4.86 9.11 5.25 6.61 5.78 5.25 5.23 4.9
EV/Sales 4.25 4.64 3.02 4.76 5.79 6.28 3.63 4.82 4.80 5.20 5.23 4.7
EV/FCF 21.74 23.46 7.67 23.91 25.40 32.36 17.97 25.54 31.73 27.92 21.66 23.8
Cash, $m
Cash, $m Operating cash flow 2,303 2,447 4,369 2,373 2,482 3,077 3,895 3,513 2,782 2,820 3,800 +2.3%
Capex (447) (616) (660) (605) (518) (931) (1,225) (1,005) (872) (535) (466) +2.0%
Free cash flow 1,856 1,831 3,709 1,768 1,964 2,146 2,670 2,508 1,910 2,285 3,334 +2.3%
Balance, $m
Balance, $m Working capital 2,965 3,326 1,840 1,476 2,307 2,776 3,665 3,753 4,207 4,059 4,465 +3.6%
Net debt 7,293 3,018 4,565 6,384 5,394 7,798 7,375 6,904 7,562 8,955 7,035 +2.3%
Shareholders’ equity 11,156 13,527 10,690 9,655 9,151 6,770 7,740 8,644 9,183 10,056 12,465 (1.1%)
Returns, %
Returns, % ROA 0.78 9.05 9.69 1.17 0.26 9.19 12.64 11.75 10.30 7.93 11.96 +7.1 pt
ROIC (0.51) 7.94 11.10 2.50 1.80 11.08 15.70 14.72 12.75 10.02 14.58 +10.5 pt
ROE 1.76 17.95 18.24 2.39 0.55 23.50 38.41 34.14 28.16 21.01 28.68 +19.3 pt
People
People Employees 40,400 30,100 30,000 29,400 29,000 31,000 34,500 34,200 33,100 32,169 — (2.5%)
Revenue/emp, $m 0.24 0.31 0.31 0.30 0.30 0.36 0.38 0.39 0.38 0.38 — +5.5%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Business profile

Updated

NXP Semiconductors is a global semiconductor company headquartered in Eindhoven, Netherlands, led by President and Chief Executive Officer Rafael Sotomayor. It makes chips and embedded software that let electronic systems process data, sense their surroundings, connect to other devices, manage power and protect data.

Its products serve four end markets: automotive, industrial and Internet of Things (IoT), mobile, and communication infrastructure and other. In cars, it supplies microcontrollers, processors, radar, battery-management products, in-vehicle networking, infotainment, secure car access and connectivity chips. Its automotive platform also includes middleware used in software-defined vehicles, where software can configure and update vehicle functions.

Where the money comes from and where it goes Fiscal 2025

Fiscal 2025: revenue by regions, and margins
United States 3,221 26.25%
Germany 2,369 19.31%
China 2,036 16.59%
Japan 1,059 8.63%
Other countries 1,024 8.35%
South Korea 889 7.25%
Taiwan 874 7.12%
Singapore 714 5.82%
Netherlands 83 0.68%
Gross margin 54.74%
Operating margin 24.83%
Pre-tax margin 21.71%

Revenue by segment since 2017

NXP Semiconductors N.V. vs peers in Semiconductors (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ASX ASE Technology Holding Co., Ltd. $87.2B 35.7× 31.6× +35.74% (above 0%: growing) +126.53% (above 0%: growing) −338.02% (below 0%: shrinking) 22.10% 13.57% Compare
NXPI NXP Semiconductors N.V. $65.4B 20.1× 17.8× +19.32% (above 0%: growing) +42.63% (above 0%: growing) +151.03% (above 0%: growing) 57.82% 32.44%
MPWR Monolithic Power Systems, Inc. $59.5B 68.6× 56.0× +63.11% (above 0%: growing) +48.55% (above 0%: growing) −61.46% (below 0%: shrinking) 55.35% 29.75% Compare
ALAB Astera Labs, Inc. $44.9B 106× 79.1× +104.45% (above 0%: growing) +187.10% (above 0%: growing) −49.60% (below 0%: shrinking) 73.28% 22.74% Compare
MCHP Microchip Technology Incorporated $42.0B 114× 35.7× +38.05% (above 0%: growing) n/m +93.09% (above 0%: growing) 63.24% 22.68% Compare
STM STMicroelectronics N.V. $41.9B 82.4× 42.8× +17.89% (above 0%: growing) +16.07% (above 0%: growing) +107.00% (above 0%: growing) 37.29% 9.77% Compare
UMC United Microelectronics Corporation $41.8B 15.3× 15.4× +17.66% (above 0%: growing) +2.90% (above 0%: growing) +67.75% (above 0%: growing) 33.95% 25.11% Compare
CRDO Credo Technology Group Holding Ltd. $28.4B 47.7× 34.2× +114.73% (above 0%: growing) +89.19% (above 0%: growing) +61.55% (above 0%: growing) 64.53% 25.20% Compare
ON ON Semiconductor Corporation $27.9B 40.1× 32.9× +11.05% (above 0%: growing) +28.57% (above 0%: growing) +38.63% (above 0%: growing) 41.40% 21.96% Compare
Median of peers $41.9B 58.2× 35.0× +36.90% +48.55% +50.09% 48.38% 22.71%

All 68 Semiconductors stocks →

From the latest earnings call

Updated

  • Rafael Sotomayor said demand improved across all end markets, while NXP’s company-specific growth drivers represented roughly one-third of second-quarter revenue.
  • Bill Betz said NXP’s backlog, distribution backlogs and book-to-bill ratio continued to improve, while customer escalations doubled from the prior quarter.

Analyst rating changes each firm’s latest, last six months

Firm Date Action Rating Target
Citi Oct 9, 2026 Downgrade — —
Stifel Oct 8, 2026 Target cut Hold 282.00 → 265.00

Pay and ownership Proxy statement filed 27 April 2026

Ownership

Directors and executive officers, together less than 1%
FMR LLC 10.19%
JPMorgan Chase & Co. 8.06%
BlackRock, Inc. 7.27%
The Vanguard Group 5.24%
Wellington Management Group LLP 5.16%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

NXP Semiconductors N.V. (NXPI) Latest News

30 Oct

Impact 3 · · StockStory

28 Oct

Impact 4 · · Associated Press
Impact 4 · · Zacks earnings
Impact 4 · · Zacks
Impact 4 · · Zacks
Impact 4 · · Trefis
Impact 3 · · Simply Wall St.
Impact 3 · · TIKR
Impact 3 · · Proactive Investors
Impact 3 · · Zacks
Impact 3 · · Investing.com
Impact 3 · · Simply Wall St.
Impact 3 · · Stocktwits

27 Oct

Impact 4 · · Moby
Impact 4 · · MarketBeat transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · Zacks
Impact 4 · · Investing.com
Impact 4 ·
Impact 4 · · GlobeNewswire
Impact 4 · · TIKR
Impact 3 · · StockStory
Impact 3 · · StockStory earnings

26 Oct

Impact 4 · · GlobeNewswire
Impact 3 · · StockStory

23 Oct

Impact 4 · · Zacks

22 Oct

Impact 4 · · Simply Wall St.
Impact 3 · · Zacks
Impact 3 · · Zacks

21 Oct

Impact 3 · · Zacks

NXPI metrics, ten years each

stockrow.com/NXPI · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com