Thursday 12 November 2026
Export MPWR’s income statement to Excel — free account
Monolithic Power Systems, Inc.
MPWRMonolithic Power Systems, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 26.4% from fiscal 2024.
- Revenue
- +63.1%
- EPS
- +48.6%
- Free cash flow
- +1,311.6%
Quarter to September 2026, against a year earlier
1,440.31
38.38
−2.60%
Follow MPWR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 389 | 471 | 582 | 628 | 844 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,738 | +24.5% | 4,336 | 6,549 | 8,193 | +43.2% | |
| Gross margin, % | 54.26 | 54.85 | 55.40 | 55.15 | 55.18 | 56.75 | 58.44 | 56.07 | 55.32 | 55.18 | 55.26 | +0.9 pt | ||||||
| EBT | 57 | 83 | 118 | 113 | 169 | 272 | 525 | 506 | 573 | 766 | 1,145 | +33.4% | ||||||
| EBT margin, % | 14.73 | 17.61 | 20.34 | 18.02 | 20.05 | 22.54 | 29.26 | 27.78 | 25.96 | 27.46 | 30.64 | +12.7 pt | ||||||
| Net income | 53 | 65 | 105 | 109 | 164 | 242 | 438 | 427 | 1,592 | 621 | 897 | +31.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.61 | 11.39 | 13.79 | 14.55 | 18.83 | 26.34 | 38.40 | 38.25 | 45.41 | 58.09 | 76.21 | +22.1% | |||||
| Earnings | 1.30 | 1.58 | 2.49 | 2.52 | 3.67 | 5.28 | 9.37 | 8.98 | 32.76 | 12.82 | 18.22 | +29.0% | ||||||
| Cash flow | 2.67 | 3.24 | 3.35 | 5.01 | 5.97 | 6.98 | 5.28 | 13.41 | 16.22 | 17.45 | 17.80 | +23.2% | ||||||
| Capex | (0.92) | (1.59) | (0.53) | (2.03) | (1.24) | (2.08) | (1.26) | (1.21) | (3.38) | (3.64) | (5.37) | +16.5% | ||||||
| Free cash flow | 1.75 | 1.65 | 2.82 | 2.98 | 4.73 | 4.90 | 4.02 | 12.20 | 12.84 | 13.81 | 12.42 | +25.8% | ||||||
| Book value | 10.66 | 12.62 | 15.15 | 17.92 | 21.56 | 27.13 | 35.71 | 43.06 | 60.72 | 73.52 | 76.12 | +23.9% | ||||||
| Shares, m | 40 | 41 | 42 | 43 | 45 | 46 | 47 | 48 | 49 | 48 | 49 | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 64.32 | 74.08 | 46.69 | 70.64 | 100.06 | 93.43 | 36.64 | 67.26 | 17.99 | 70.70 | 81.14 | 64.2 | |||||
| P/S | 8.70 | 10.21 | 8.43 | 12.24 | 19.45 | 18.73 | 8.93 | 15.79 | 13.03 | 15.60 | 19.39 | 13.1 | ||||||
| P/B | 7.84 | 9.21 | 7.67 | 9.93 | 16.99 | 18.18 | 9.60 | 14.03 | 9.74 | 12.33 | 19.42 | 11.6 | ||||||
| EV/Sales | 8.01 | 9.58 | 7.79 | 11.51 | 18.74 | 18.13 | 8.52 | 15.18 | 12.64 | 15.15 | 19.10 | 12.5 | ||||||
| EV/FCF | 44.04 | 66.28 | 38.12 | 55.71 | 74.59 | 98.03 | 82.37 | 47.80 | 44.69 | 63.94 | 118.14 | 61.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 108 | 134 | 141 | 216 | 268 | 320 | 247 | 638 | 788 | 838 | 873 | +25.6% | |||||
| Capex | (37) | (66) | (23) | (88) | (56) | (95) | (59) | (58) | (164) | (175) | (264) | +18.8% | ||||||
| Free cash flow | 71 | 68 | 119 | 129 | 212 | 225 | 188 | 581 | 624 | 663 | 609 | +28.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 330 | 383 | 500 | 557 | 695 | 898 | 1,147 | 1,584 | 1,270 | 1,814 | 1,731 | +20.8% | |||||
| Net debt | (268) | (299) | (377) | (455) | (595) | (725) | (738) | (1,108) | (863) | (1,257) | (1,091) | +18.7% | ||||||
| Shareholders’ equity | 431 | 522 | 640 | 773 | 967 | 1,244 | 1,669 | 2,050 | 2,951 | 3,531 | 3,734 | +26.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.19 | 11.21 | 14.56 | 12.44 | 15.19 | 17.32 | 24.02 | 19.02 | 53.51 | 16.12 | 20.15 | +4.9 pt | |||||
| ROIC | 20.89 | 21.71 | 26.99 | 20.15 | 26.73 | 31.61 | 35.37 | 31.98 | 16.14 | 20.02 | 26.08 | (0.9) pt | ||||||
| ROE | 13.19 | 13.68 | 18.12 | 15.40 | 18.89 | 21.90 | 30.05 | 22.99 | 63.67 | 19.17 | 24.51 | +6.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 578 | 1,500 | 1,737 | 2,002 | 2,209 | 2,773 | 3,247 | 3,564 | 4,017 | 4,501 | — | +25.6% | |||||
| Revenue/emp, $m | 0.67 | 0.31 | 0.34 | 0.31 | 0.38 | 0.44 | 0.55 | 0.51 | 0.55 | 0.62 | — | (0.9%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 9 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| China | 1,544 | 55.34% |
|---|---|---|
| Taiwan | 550 | 19.71% |
| South Korea | 253 | 9.06% |
| Southeast Asia | 148 | 5.31% |
| Europe | 114 | 4.07% |
| U.S. | 97 | 3.47% |
| Japan | 84 | 3.03% |
| Other | 0 | 0.02% |
| Gross margin | 55.18% | |
| Operating margin | 26.11% | |
| Pre-tax margin | 27.46% |
Monolithic Power Systems, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MRVL Marvell Technology, Inc. | $148.0B | 55.0× | 78.4× | +36.55% (above 0%: growing) | +47.83% (above 0%: growing) | +14.45% (above 0%: growing) | 53.14% | 16.78% | Compare |
| ASX ASE Technology Holding Co., Ltd. | $83.5B | 34.2× | 31.6× | +35.74% (above 0%: growing) | +126.53% (above 0%: growing) | −127.04% (below 0%: shrinking) | 22.10% | 13.57% | Compare |
| MPWR Monolithic Power Systems, Inc. | $72.1B | 81.1× | 54.9× | +63.11% (above 0%: growing) | +48.55% (above 0%: growing) | +1,311.55% (above 0%: growing) | 55.35% | 29.75% | |
| NXPI NXP Semiconductors N.V. | $67.9B | 21.1× | 17.0× | +19.32% (above 0%: growing) | +40.40% (above 0%: growing) | +140.74% (above 0%: growing) | 57.82% | 32.44% | Compare |
| STM STMicroelectronics N.V. | $41.5B | 78.5× | 38.0× | +17.89% (above 0%: growing) | +22.22% (above 0%: growing) | +211.65% (above 0%: growing) | 37.29% | 9.77% | Compare |
| ALAB Astera Labs, Inc. | $40.4B | 85.9× | 55.2× | +153.67% (above 0%: growing) | +94.56% (above 0%: growing) | +103.24% (above 0%: growing) | 72.28% | 30.61% | Compare |
| UMC United Microelectronics Corporation | $40.3B | 14.9× | 15.4× | +17.66% (above 0%: growing) | +2.90% (above 0%: growing) | +74.50% (above 0%: growing) | 33.95% | 25.11% | Compare |
| MCHP Microchip Technology Incorporated | $33.8B | 45.0× | 27.1× | +42.19% (above 0%: growing) | +2,361.33% (above 0%: growing) | +667.64% (above 0%: growing) | 65.86% | 28.65% | Compare |
| ON ON Semiconductor Corporation | $28.7B | 41.8× | 28.6× | +11.05% (above 0%: growing) | +28.19% (above 0%: growing) | +33.45% (above 0%: growing) | 41.40% | 21.96% | Compare |
| Median of peers | $40.9B | 43.4× | 30.1× | +27.53% | +44.12% | +88.87% | 47.27% | 23.54% |
From the latest earnings call
- CFO Tony Balow said enterprise data demand from existing customers was expected to continue into 2027, alongside growth in modules and customer diversification.
- Balow said MPS had exceeded $6 billion in annual revenue-supporting capacity and expected $8 billion by the second half of 2027.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
96.52%
Held by the ten largest
53.04%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 6.14m | 12.50% | +43.65k |
| BlackRock | 5.59m | 11.38% | −482.54k |
| Fidelity (FMR) | 5.18m | 10.54% | +776.43k |
| Invesco | 2.34m | 4.77% | −172.06k |
| State Street | 2.28m | 4.64% | +93.73k |
| Geode Capital Management | 1.20m | 2.43% | −236.78k |
| T. Rowe Price | 976.80k | 1.99% | −1.01m |
| Franklin Templeton | 824.20k | 1.68% | −121.19k |
| Goldman Sachs | 780.65k | 1.59% | +212.59k |
| Norges Bank | 751.40k | 1.53% | +751.40k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 19.93m | 250.15m | 256.61 |
| 2024 | 18.98m | 21.91m | 166.15 |
| 2023 | 14.64m | 138.25m | 175.91 |
| 2022 | 20.66m | (66.60m) | 97.85 |
| 2021 | 20.25m | 114.05m | 135.49 |
Ownership
Directors and executive officers, together
3.60%
The Vanguard Group
12.10%
BlackRock, Inc.
10.00%
FMR LLC
8.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Monolithic Power Systems, Inc. (MPWR) Latest News
3 Nov
31 Oct
30 Oct
29 Oct
22 Oct
10 Oct
MPWR metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Monolithic Power Systems, or MPS, designs semiconductor-based power electronics that manage electricity inside electronic equipment. It is a fabless company: it develops its products but relies on other companies to manufacture, assemble and test them. Founded in 1997, it is headquartered in Kirkland. Founder Michael Hsing is its chief executive.
The company focuses on analog and mixed-signal chips. Among other functions, these chips regulate or convert voltage so that electronic components receive the power they need. MPS also combines functions into modules and single-chip solutions, using its own designs, manufacturing processes and packaging technologies.