Monday 2 November 2026
Export STM’s income statement to Excel — free account
STMicroelectronics N.V.
STMicroelectronics N.V.’s revenue for fiscal 2025 (year ended December 2025) was $11.8 billion, down 11.1% from fiscal 2024.
- Revenue
- +17.9%
- EPS
- +16.1%
- Free cash flow
- +107.0%
- Total debt
- +33.7%
Quarter to September 2026, against a year earlier
47.25
0.51
+1.09%
Follow STM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 6,973 | 8,347 | 9,664 | 9,556 | 10,219 | 12,761 | 16,128 | 17,286 | 13,269 | 11,800 | 13,669 | +6.0% | 10,208 | 12,175 | 13,623 | +4.9% | |
| Gross margin, % | 35.21 | 39.20 | 39.95 | 38.68 | 37.08 | 41.74 | 47.34 | 47.94 | 39.34 | 33.89 | 35.36 | (1.3) pt | ||||||
| EBT | 201 | 953 | 1,389 | 1,189 | 1,267 | 2,337 | 4,486 | 4,763 | 1,878 | 400 | 813 | +7.9% | ||||||
| EBT margin, % | 2.88 | 11.42 | 14.37 | 12.44 | 12.40 | 18.31 | 27.81 | 27.55 | 14.15 | 3.39 | 5.95 | +0.5 pt | ||||||
| Net income | 170 | 810 | 1,293 | 1,033 | 1,108 | 2,006 | 3,966 | 4,222 | 1,565 | 180 | 484 | +0.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.91 | 9.43 | 10.75 | 10.69 | 11.42 | 14.11 | 17.81 | 19.13 | 14.72 | 13.21 | 14.67 | +5.9% | |||||
| Earnings | 0.19 | 0.91 | 1.43 | 1.15 | 1.24 | 2.21 | 4.37 | 4.66 | 1.73 | 0.19 | 0.57 | 0.0% | ||||||
| Cash flow | 1.18 | 1.90 | 2.05 | 2.09 | 2.34 | 3.38 | 5.74 | 6.63 | 3.29 | 2.41 | 0.00 | +8.2% | ||||||
| Capex | (0.74) | (1.55) | (1.46) | (1.39) | (1.51) | (2.13) | (4.01) | (5.01) | (3.52) | (2.46) | 0.00 | +14.3% | ||||||
| Free cash flow | 0.45 | 0.35 | 0.59 | 0.70 | 0.83 | 1.26 | 1.73 | 1.62 | (0.23) | (0.05) | 0.00 | n/m | ||||||
| Book value | 5.22 | 6.18 | 7.14 | 7.95 | 9.51 | 10.25 | 14.09 | 18.65 | 19.62 | 20.40 | 19.62 | +16.4% | ||||||
| Shares, m | 881 | 885 | 899 | 894 | 895 | 904 | 906 | 904 | 901 | 893 | 901 | +0.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 57.79 | 24.62 | 9.71 | 23.20 | 30.18 | 22.12 | 8.09 | 10.38 | 14.43 | 136.53 | 82.40 | 33.7 | |||||
| P/S | 1.39 | 2.37 | 1.29 | 2.52 | 3.25 | 3.46 | 1.98 | 2.53 | 1.70 | 1.96 | 3.22 | 2.2 | ||||||
| P/B | 2.11 | 3.62 | 1.94 | 3.38 | 3.90 | 4.77 | 2.51 | 2.59 | 1.27 | 1.27 | 2.41 | 2.7 | ||||||
| EV/Sales | 1.31 | 2.36 | 1.22 | 2.45 | 3.14 | 3.39 | 1.87 | 2.34 | 1.45 | 1.73 | 3.12 | 2.1 | ||||||
| EV/FCF | 11.28 | 24.17 | 22.08 | (75.22) | 43.45 | 38.09 | 19.24 | 27.68 | (91.34) | (474.02) | 187.15 | (45.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,043 | 1,677 | 1,845 | 1,869 | 2,093 | 3,060 | 5,202 | 5,992 | 2,965 | 2,152 | 2,260 | +8.4% | |||||
| Capex | (649) | (1,369) | (1,312) | (1,243) | (1,354) | (1,925) | (3,632) | (4,528) | (3,176) | (2,195) | (2,032) | +14.5% | ||||||
| Free cash flow | 394 | 308 | 533 | 626 | 739 | 1,135 | 1,570 | 1,464 | (211) | (43) | 228 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2,799 | 3,079 | 3,734 | 4,193 | 4,557 | 4,879 | 5,968 | 8,077 | 7,961 | 7,920 | 8,322 | +12.3% | |||||
| Net debt | (513) | (489) | (685) | (672) | (1,099) | (977) | (1,801) | (3,156) | (3,231) | (2,789) | (2,415) | +20.7% | ||||||
| Shareholders’ equity | 4,596 | 5,467 | 6,424 | 7,111 | 8,506 | 9,273 | 12,758 | 16,852 | 17,679 | 18,225 | 18,284 | +16.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 2.04 | 9.07 | 12.53 | 9.08 | 8.40 | 13.34 | 22.30 | 18.95 | 6.33 | 0.67 | 2.03 | (1.4) pt | |||||
| ROIC | 3.28 | 12.62 | 15.25 | 11.68 | 11.16 | 18.22 | 25.32 | 21.04 | 7.25 | 0.71 | 2.95 | (2.6) pt | ||||||
| ROE | 3.55 | 15.94 | 21.65 | 15.25 | 14.16 | 22.50 | 35.95 | 28.44 | 9.02 | 0.92 | 2.86 | (2.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 43,480 | 45,468 | 45,953 | 45,554 | 46,016 | 48,254 | 51,370 | 51,323 | 49,602 | 49,157 | — | +1.4% | |||||
| Revenue/emp, $m | 0.16 | 0.18 | 0.21 | 0.21 | 0.22 | 0.26 | 0.31 | 0.34 | 0.27 | 0.24 | — | +4.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
STMicroelectronics N.V. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXPI NXP Semiconductors N.V. | $65.4B | 20.1× | 17.8× | +19.32% (above 0%: growing) | +42.63% (above 0%: growing) | +151.03% (above 0%: growing) | 57.82% | 32.44% | Compare |
| MPWR Monolithic Power Systems, Inc. | $59.5B | 68.6× | 56.0× | +63.11% (above 0%: growing) | +48.55% (above 0%: growing) | −61.46% (below 0%: shrinking) | 55.35% | 29.75% | Compare |
| ALAB Astera Labs, Inc. | $44.9B | 106× | 79.1× | +104.45% (above 0%: growing) | +187.10% (above 0%: growing) | −49.60% (below 0%: shrinking) | 73.28% | 22.74% | Compare |
| MCHP Microchip Technology Incorporated | $42.0B | 114× | 35.7× | +38.05% (above 0%: growing) | n/m | +93.09% (above 0%: growing) | 63.24% | 22.68% | Compare |
| STM STMicroelectronics N.V. | $41.9B | 82.4× | 42.8× | +17.89% (above 0%: growing) | +16.07% (above 0%: growing) | +107.00% (above 0%: growing) | 37.29% | 9.77% | |
| UMC United Microelectronics Corporation | $41.8B | 15.3× | 15.4× | +17.66% (above 0%: growing) | +2.90% (above 0%: growing) | +67.75% (above 0%: growing) | 33.95% | 25.11% | Compare |
| CRDO Credo Technology Group Holding Ltd. | $28.4B | 47.7× | 34.2× | +114.73% (above 0%: growing) | +89.19% (above 0%: growing) | +61.55% (above 0%: growing) | 64.53% | 25.20% | Compare |
| ON ON Semiconductor Corporation | $27.9B | 40.1× | 32.9× | +11.05% (above 0%: growing) | +28.57% (above 0%: growing) | +38.63% (above 0%: growing) | 41.40% | 21.96% | Compare |
| CBRS Cerebras Systems Inc. | $24.4B | — (loss-making) | — | — | n/m | — | 14.19% | (264.97%) | Compare |
| Median of peers | $41.9B | 47.7× | 34.2× | +38.05% | +45.59% | +61.55% | 56.59% | 23.93% |