Pricing Log in Create free account
Saturday 17 October 2026 Export AOMR’s income statement to Excel — free account

Angel Oak Mortgage REIT Inc.

AOMR Real Estate Reit Mortgage

Angel Oak Mortgage REIT Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.7 million, up 30.1% from fiscal 2024. In the quarter to June 2026, revenue grew 18.0%, EPS grew 366.7%, free cash flow fell 496.8% and total debt rose 10.9%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

7.19 0.03 −0.42%
Market cap
$167.6M
P/E
9.1×
Fwd P/E
14.1×
Dividend yield
17.8%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.46
Total sells 4.31
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — 1 — — — 2 —
Sell — — — — 1 — — — — — 1 —
Insider Ownership 29.70%

Capital & Financial Ratios $m

Market Cap 167.61
Revenue 157.79
Net Income 18.70
Free Cash Flow (451.49)
Net Debt 2,006.19
Current Ratio 7.16
Debt/Equity 8.76
P/E ratio 9.10
Fwd P/E 14.10
P/S ratio 1.09
P/B ratio 0.73
Past 5Y EPS Growth 107.49% (at or above 15%: strong)
This Y EPS Growth 110.55% (at or above 15%: strong)
Next Y EPS Growth 13.19%
Next Y revenue growth (68.10%) (below 0%: weak)
Next 5Y EPS Growth 32.72% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 13.8×, against a ten-year median of 14.4×; over the ten years it ranged from 9.9× in 2023 to 17.3× in 2022.
P/E against its own 10 years 62.33%
10-year low 10-year high
P/S against its own 10 years 0.75%
10-year low 10-year high
P/B against its own 10 years 13.96%
10-year low 10-year high
EV/Sales against its own 10 years 33.21%
10-year low 10-year high

Dividends

Payout Ratio 1.71
Annual Dividend Rate 1.28
Annual Dividend Yield 17.80%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.28
0.32
0.32
0.32
2025 1.28
0.32
0.32
0.32
0.32
2024 1.28
0.32
0.32
0.32
0.32
2023 1.28
0.32
0.32
0.32
0.32
2022 1.67
0.45
0.45
0.45
0.32
2021 0.48
0.12
0.36
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 44 43 45 52
Receivables 8 8 10 16
Inventory — — — —
Other — — — —
1,653 1,931 2,427 2,640
2023 2024 2025 Q'26
Payables — — — —
ST’ Debt — — — —
Other — — — —
292 133 222 369

Compound Annual Growth %

10y 5y 3y
Sales — 28.61% 7.53%
Cash Flow — 0.00% 0.00%
Earnings — 127.59% 0.00%
Book Value — 1.50% 4.20%

Revenue $m

Mar Jun Sep Dec Year
’26 41 41 — — —
’25 33 35 37 39 144
’24 25 26 27 32 110
’23 24 24 24 25 96
’22 27 30 30 29 116
’21 10 12 16 23 61
’20 (3) 13 9 — 41
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (144) (82) — — —
’25 (202) 21 (173) (52) (407)
’24 40 (24) (212) (25) (221)
’23 277 15 62 (47) 306
’22 (606) (29) (8) 313 (331)
’21 (82) (300) (502) (684) (1,568)
’20 (16) 75 43 (84) 34
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (144) (82) — — —
’25 (202) 21 (173) (52) (407)
’24 40 (24) (212) (25) (221)
’23 277 15 62 (47) 306
’22 (606) (29) (8) 313 (331)
’21 (82) (300) (502) (684) (1,568)
’20 (16) 75 43 (84) 34
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.30) 0.14 — — —
’25 0.87 0.03 0.46 0.45 1.80
’24 0.51 (0.01) 1.29 (0.65) 1.17
’23 0.02 (0.15) 0.33 1.15 1.35
’22 (1.77) (2.13) (3.40) (0.36) (7.65)
’21 0.60 0.13 0.25 0.12 1.01
’20 (1.40) 1.67 0.27 — 0.05
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 15.70 4.43 4.78 8.88 7.36

Analyst estimates 2026–2028

Powerpack
High — — — — — 19.00 17.93 11.20 13.32 10.88
People
People Employees — — — — 745 900 400 0 0 —
Revenue/emp, $m — — — 0.00 0.05 0.07 0.29 0.00 0.00 0.00
Income, $m
Income, $m Revenue — — — 19 41 61 116 96 110 144
Gross margin, % — — — 0.00 81.63 81.05 45.45 30.12 33.44 28.61
EBT — — — 5 1 23 (191) 35 32 45
EBT margin, % — — — 27.26 1.80 37.51 (165.56) 36.43 28.99 31.02
Net income — — — 5 1 21 (188) 34 29 44
Depreciation — — — — 0 1 10 4 4 5
Per share, $
Per share, $ Revenue — — — 0.72 2.60 2.94 4.71 3.88 4.57 6.07
Earnings — — — 0.20 0.05 1.02 (7.65) 1.36 1.18 1.85
Cash flow — — — 0.02 2.19 (76.11) (13.49) 12.39 (9.16) (17.18)
Capex — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free cash flow — — — 0.02 2.19 (76.11) (13.49) 12.39 (9.16) (17.18)
Book value — — — 3.62 15.79 23.85 9.63 10.36 9.88 11.30
Shares, m — — — 26 16 21 25 25 24 24
Valuation, ×
Valuation, × P/E — — — 16.35 16.35 14.85 0.00 8.00 7.93 4.63
P/S — — — 10.05 10.05 5.57 1.13 2.78 2.03 1.42
P/B — — — 0.93 0.93 0.69 0.55 1.04 0.94 0.76
EV/Sales — — — 14.84 14.84 14.89 9.47 14.50 16.51 15.06
EV/FCF — — — (9.18) (9.18) (0.58) (3.31) 4.54 (8.23) (5.31)
Cash, $m
Cash, $m Operating cash flow — — — 0 34 (1,568) (331) 306 (221) (407)
Capex — — — — — — — — — —
Free cash flow — — — 0 34 (1,568) (331) 306 (221) (407)
Balance, $m
Balance, $m Working capital — — — — 118 971 1,213 1,361 1,799 2,205
Total debt — — — 362 35 617 1,003 1,169 1,641 2,004
Net debt — — — 353 (11) 564 964 1,125 1,598 1,959
Shareholders’ equity — — — 95 248 491 236 256 239 268
Returns, %
Returns, % ROA — — — 1.06 0.15 1.37 (6.80) 1.28 1.26 1.75
ROIC — — — 0.00 0.19 1.34 (9.96) 1.58 1.09 1.25
ROE — — — 2.99 0.42 5.71 (51.62) 13.69 11.61 17.38
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Angel Oak Mortgage REIT Inc. vs peers in Reit Mortgage (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NREF NexPoint Real Estate Finance, Inc. $288.9M 6.5× 10.9× +11.50% (above 0%: growing) −46.30% (below 0%: shrinking) −363.98% (below 0%: shrinking) 100.00% 25.54% Compare
REFI Chicago Atlantic Real Estate Finance, Inc. $240.6M 6.7× 7.0× −11.02% (below 0%: shrinking) −16.67% (below 0%: shrinking) +40.10% (above 0%: growing) 100.00% 59.97% Compare
ACRE Ares Commercial Real Estate Corporation $198.6M — (loss-making) 103× +14.25% (above 0%: growing) n/m +1,481.15% (above 0%: growing) 100.00% 37.52% Compare
RC Ready Capital Corp $185.0M — (loss-making) — (loss-making) −49.32% (below 0%: shrinking) n/m +231.22% (above 0%: growing) 100.00% 101.65% Compare
MITT TPG Mortgage Investment Trust Inc. $176.2M 7.2× 11.8× +11.99% (above 0%: growing) n/m +110.45% (above 0%: growing) 100.00% 100.45% Compare
AOMR Angel Oak Mortgage REIT Inc. $167.6M 9.1× 14.1× +17.96% (above 0%: growing) +366.67% (above 0%: growing) −496.84% (below 0%: shrinking) 25.95% 8.10%
CMTG Claros Mortgage Trust, Inc. $166.5M — (loss-making) — (loss-making) −42.45% (below 0%: shrinking) n/m +58.23% (above 0%: growing) 76.18% (64.67%) Compare
ACR ACRES Commercial Realty Corp. $140.9M — (loss-making) — (loss-making) −4.08% (below 0%: shrinking) n/m −57.74% (below 0%: shrinking) 92.55% (26.38%) Compare
CHMI Cherry Hill Mortgage Investment Corporation $94.6M 13.8× 6.5× +79.33% (above 0%: growing) n/m −62.73% (below 0%: shrinking) 100.00% 210.75% Compare
Median of peers $180.6M 7.0× 10.9× +3.71% — +49.17% 100.00% 48.75%

All 37 Reit Mortgage stocks →

Angel Oak Mortgage REIT Inc. (AOMR) key facts

  • Strength: Angel Oak Mortgage REIT Inc.’s revenue for fiscal 2025 (year ended December 2025) was $143.7 million, up 30.1% from fiscal 2024.
  • Strength: Net income was $44.0 million, or $1.85 per share (basic), a net margin of 30.7%.
  • Angel Oak Mortgage REIT Inc. (AOMR) is a Reit Mortgage company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, AOMR traded at $7.19, a market capitalization of $167.6 million.
  • At that price the stock trades at 9.1× trailing-twelve-month earnings and 1.1× sales; its P/E is higher than 62% of its own readings over the past ten years.
  • Angel Oak Mortgage REIT Inc. pays an annual dividend of $1.28 per share, a yield of 17.8%, with a payout ratio of 170.7%.
  • Return on equity was 17.4% and debt-to-equity 8.76.
  • Its Piotroski F-score is 4 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Angel Oak Mortgage REIT Inc. (AOMR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/AOMR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com