Pricing Log in Create free account
Friday 6 November 2026 Export ANDG’s income statement to Excel — free account

Andersen Group Inc.

ANDG Consumer Cyclical Personal Services

Andersen Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $838.7 million, up 14.6% from fiscal 2024.

Revenue
+4.61%
Free cash flow
+517.1%

Quarter to June 2026, against a year earlier

66.56 0.90 −1.33%
Market cap
$7.5B
P/E
—
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
1.10
Beneish M
−5.91
Dividend safety
n/a
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

Andersen Group Inc. (ANDG) valuation and DCF model

What the price implies · reverse DCF

Andersen Group Inc. is not valued here: no trailing free cash flow or shares to value.

Valuation against its own history

Today’s multiple against its 5- and 10-year averages and the industry median (Personal Services).

Multiple Current 5Y avg 10Y avg vs 10Y avg Industry median vs industry 10Y range
P/FCF 3.21× 2.04× 2.04× 57% above 9.89× 68% below
P/B 28.06× 28.06× 28.06× 0% above 4.19× 570% above
EV/EBITDA 10.93× 10.93× 10.93× 0% above 9.86× 11% above
EV/Sales 1.18× 1.18× 1.18× 0% above 1.28× 7% below
1.12×1.77×2.41×3.05×10Y avg 2.04×20252026

ANDG trades at 3.21× P/FCF, against a 10-year average of 2.04× (range 0.87×–3.21×). That is dearer than 100% of the last 1 year-end readings; re-rating to the average implies $42.34 per share.

Every growth rate on this page is the business’s — its cash flow, FFO or dividend — never its share price’s. A discounted-cash-flow model is only as good as its assumptions. Figures from the 10-K and 10-Q filings. Not investment advice.