Aemetis, Inc

AMTX Basic Materials Specialty Chemicals

In the quarter to June 2026, revenue grew 20.0%, EPS grew 68.3%, free cash flow fell 12.5% and total debt rose 13.7%, each against the same quarter a year earlier.

1.47 0.02 +1.38%
Market cap
$104.3M
P/E
0.0×
Fwd P/E
−2.1×
Dividend yield
—
F-score
4/9
Altman Z
−4.62
Beneish M
n/a
Dividend safety
n/a

Aemetis, Inc (AMTX) Altman Z-score

Alert me on Altman Z-score

Aemetis, Inc's Altman Z-score for fiscal 2025 is −4.62, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −4.62 (1.78)
FY2024 −2.84 (0.39)
FY2023 −2.45 (0.04)
FY2022 −2.41 (1.08)
FY2021 −1.33 1.37
FY2020 −2.70 (0.73)
FY2019 −1.97 (0.12)
FY2018 −1.86 (0.37)
FY2017 −1.49 (0.77)
FY2016 −0.71 0.02

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets (1.33) — −1.59
Retained earnings / total assets (2.46) — −3.45
EBIT / total assets (0.14) — −0.47
Market value of equity / total liabilities 0.15 — 0.09
Sales / total assets 0.80 — 0.80
Altman Z-score Distress zone −4.62
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −18.25

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on AMTX