Aemetis, Inc
AMTX Basic Materials Specialty Chemicals
In the quarter to June 2026, revenue grew 20.0%, EPS grew 68.3%, free cash flow fell 12.5% and total debt rose 13.7%, each against the same quarter a year earlier.
Follow AMTX
A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Cash and Short Term Investments |
4.89 | 0.90 | 2.67 | 4.31 | 7.75 | 0.59 | 0.66 | 1.19 | 0.43 | 1.49 |
Receivables |
0.48 | 14.11 | 8.63 | 1.26 | 1.57 | 1.82 | 2.04 | 1.10 | 2.22 | 1.56 |
Inventory |
11.63 | 25.44 | 18.29 | 4.66 | 5.13 | 3.97 | 6.52 | 6.13 | 5.74 | 3.24 |
Other current assets |
8.34 | 2.41 | 3.46 | 3.65 | 0.64 | 1.55 | 2.57 | 0.96 | 0.64 | 0.21 |
Total current assets |
26.87 | 44.70 | 36.40 | 18.14 | 20.69 | 8.68 | 12.58 | 10.31 | 11.46 | 7.05 |
Property, Plant, Equpment (Net) |
219.72 | 199.39 | 195.11 | 180.44 | 135.10 | 109.88 | 84.23 | 78.49 | 78.84 | 66.37 |
Long-term assets (Other) |
11.00 | 12.98 | 9.84 | 6.09 | 2.58 | 3.69 | 2.54 | 3.02 | 4.03 | 4.40 |
Total non-current assets |
232.97 | 214.61 | 207.01 | 188.98 | 140.14 | 116.46 | 87.32 | 81.51 | 82.87 | 70.77 |
Total Assets |
259.84 | 259.30 | 243.41 | 207.11 | 160.83 | 125.14 | 99.90 | 91.82 | 94.33 | 77.81 |
Notes Payable |
38.73 | 26.79 | 23.44 | 36.75 | 14.59 | 14.54 | 16.95 | 14.90 | 13.59 | 9.38 |
Accounts Payable |
23.42 | 33.14 | 32.13 | 26.17 | 16.42 | 20.74 | 15.97 | 13.50 | 10.46 | 7.84 |
Accrued Expenses |
— | — | — | — | 6.20 | 6.20 | 6.20 | — | — | — |
Current Part of Debt |
279.14 | 63.75 | 13.59 | 12.47 | 8.19 | 44.97 | 5.79 | 2.40 | 2.04 | 2.03 |
Current Part of Taxes to Pay |
— | — | — | 1.21 | 6.83 | 5.67 | 4.10 | 3.34 | 3.68 | 2.65 |
Other current liabilities |
29.97 | 20.30 | 15.23 | 12.56 | 12.85 | 9.79 | 8.44 | 8.44 | 6.26 | 5.32 |
Total current liabilities |
371.26 | 143.97 | 84.39 | 88.28 | 65.33 | 102.24 | 57.82 | 42.58 | 36.02 | 27.22 |
Long Term Debt (Total) |
63.90 | 247.53 | 257.69 | 197.02 | 165.99 | 170.10 | 179.69 | 157.82 | 138.16 | 100.31 |
Liabilities (Preferred Stock) |
126.91 | 126.59 | 113.19 | 116.00 | 44.98 | 32.02 | 14.08 | 7.01 | — | — |
Non-current Liabilities (Other) |
4.61 | 5.14 | 5.11 | 5.48 | 2.45 | 2.94 | 2.49 | 0.00 | 0.02 | 0.10 |
Total non-current liabilities |
195.41 | 379.26 | 375.99 | 320.69 | 215.74 | 207.65 | 196.45 | 164.82 | 138.18 | 100.41 |
Total liabilities |
566.67 | 523.23 | 460.38 | 408.97 | 281.07 | 309.88 | 254.27 | 207.40 | 174.19 | 127.62 |
Additional Paid In Capital |
340.40 | 305.33 | 264.06 | 232.55 | 205.31 | 93.43 | 86.85 | 85.92 | 84.68 | 83.44 |
Preferred Stock (Total) |
— | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Common Stock (Net) |
0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Retained Earnings |
(639.94) | (562.94) | (475.40) | (428.98) | (321.23) | (274.08) | (237.42) | (193.20) | (160.19) | (129.89) |
Common Equity (Total) |
(306.83) | (263.93) | (216.98) | (201.85) | (120.24) | (184.74) | (154.37) | (115.58) | (79.86) | (49.81) |
Shareholders Equity (Total) |
(306.83) | (263.93) | (216.98) | (201.85) | (120.24) | (184.74) | (154.37) | (115.58) | (79.86) | (49.81) |
Shareholders Equity and Liabilities (Total) |
259.84 | 259.30 | 243.41 | 207.11 | 160.83 | 125.14 | 99.90 | 91.82 | 94.33 | 77.81 |
Shares (Common) |
66.19 | 51.14 | 40.97 | 35.87 | 33.46 | 22.83 | 20.57 | 20.35 | 20.09 | 19.86 |
Shares (Preferred) |
— | — | — | 1.27 | 1.28 | 1.32 | 1.32 | 1.32 | 1.32 | 1.33 |
Shareholders Equity (Tangible) |
(306.83) | (263.93) | (216.98) | (201.85) | (120.24) | (184.74) | (154.37) | (115.58) | (79.86) | (49.81) |
Net Debt |
338.14 | 310.37 | 268.61 | 205.17 | 166.43 | 214.49 | 184.82 | 159.03 | 139.77 | 100.85 |
Total Debt |
343.04 | 311.27 | 271.28 | 209.49 | 174.18 | 215.08 | 185.48 | 160.22 | 140.20 | 102.33 |