Friday 6 November 2026
Export FF’s income statement to Excel — free account
FutureFuel Corp.
FF Basic Materials Specialty Chemicals
FutureFuel Corp.’s revenue for fiscal 2025 (year ended December 2025) was $95.7 million, down 60.7% from fiscal 2024.
- Revenue
- +120.7%
- EPS
- +205.1%
- Free cash flow
- +4,245.4%
Quarter to June 2026, against a year earlier
5.36
0.04
−0.74%
Follow FF
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 253 | 275 | 291 | 205 | 205 | 321 | 396 | 368 | 243 | 96 | 153 | (10.2%) | — | — | — | — | |
| Gross margin, % | 18.51 | 7.37 | 25.22 | 36.13 | 15.31 | 7.32 | 7.32 | 11.13 | 8.07 | (41.18) | (8.28) | (59.7) pt | ||||||
| EBT | 41 | 17 | 60 | 80 | 32 | 16 | 14 | 37 | 16 | (49) | (26) | n/m | ||||||
| EBT margin, % | 16.12 | 6.05 | 20.68 | 38.88 | 15.54 | 4.96 | 3.47 | 10.15 | 6.70 | (51.42) | (17.03) | (67.5) pt | ||||||
| Net income | 56 | 24 | 53 | 88 | 47 | 26 | 15 | 37 | 16 | (49) | (31) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.81 | 6.30 | 6.66 | 4.69 | 4.68 | 7.34 | 9.05 | 8.41 | 5.56 | 2.18 | 3.48 | (10.3%) | |||||
| Earnings | 1.29 | 0.54 | 1.22 | 2.02 | 1.06 | 0.60 | 0.35 | 0.85 | 0.35 | (1.13) | (0.70) | n/m | ||||||
| Cash flow | 2.09 | 0.90 | 1.96 | 0.79 | 2.20 | 1.01 | 1.20 | 0.49 | 0.57 | (0.66) | (0.68) | n/m | ||||||
| Capex | (0.10) | (0.08) | (0.11) | (0.16) | (0.10) | (0.03) | (0.11) | (0.14) | (0.33) | (0.39) | (0.48) | +16.0% | ||||||
| Free cash flow | 1.99 | 0.82 | 1.85 | 0.63 | 2.10 | 0.98 | 1.09 | 0.35 | 0.23 | (1.05) | (1.16) | n/m | ||||||
| Book value | 7.64 | 8.05 | 8.90 | 10.68 | 8.50 | 6.60 | 6.47 | 7.08 | 4.70 | 3.53 | 3.48 | (8.2%) | ||||||
| Shares, m | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 10.81 | 26.06 | 12.02 | 6.16 | 11.76 | 12.75 | 24.69 | 7.19 | 15.11 | 0.00 | 0.00 | 12.7 | |||||
| P/S | 2.40 | 2.23 | 2.38 | 2.64 | 2.72 | 1.04 | 0.95 | 0.72 | 0.95 | 1.46 | 1.55 | 1.7 | ||||||
| P/B | 1.83 | 1.75 | 1.78 | 1.16 | 1.49 | 1.16 | 1.34 | 0.85 | 1.12 | 0.86 | 1.56 | 1.3 | ||||||
| EV/Sales | 1.20 | 1.38 | 1.37 | 1.10 | 1.44 | 0.47 | 0.42 | 0.13 | 0.51 | 0.94 | 1.34 | 0.9 | ||||||
| EV/FCF | 3.51 | 10.63 | 4.95 | 8.17 | 3.20 | 3.53 | 3.48 | 3.00 | 12.03 | (1.95) | (4.03) | 5.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 91 | 39 | 86 | 35 | 96 | 44 | 52 | 21 | 25 | (29) | (30) | n/m | |||||
| Capex | (4) | (4) | (5) | (7) | (4) | (1) | (5) | (6) | (15) | (17) | (21) | +16.1% | ||||||
| Free cash flow | 86 | 36 | 81 | 28 | 92 | 43 | 48 | 15 | 10 | (46) | (51) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 261 | 275 | 323 | 398 | 310 | 221 | 218 | 249 | 131 | 83 | 88 | (12.0%) | |||||
| Net debt | (304) | (235) | (295) | (317) | (263) | (185) | (213) | (219) | (110) | (51) | (34) | (17.9%) | ||||||
| Shareholders’ equity | 333 | 352 | 389 | 467 | 372 | 289 | 283 | 310 | 206 | 155 | 153 | (8.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 11.07 | 4.93 | 11.86 | 16.67 | 9.06 | 6.68 | 4.34 | 10.34 | 5.04 | (22.46) | (14.10) | (33.5) pt | |||||
| ROIC | 79.97 | 5.31 | 42.08 | 27.19 | 12.77 | 7.74 | 15.61 | 18.91 | 4.14 | (32.03) | (14.51) | (112.0) pt | ||||||
| ROE | 15.50 | 6.87 | 14.35 | 20.60 | 11.10 | 7.95 | 5.32 | 12.61 | 6.01 | (27.40) | (18.44) | (42.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 500 | 500 | 500 | 500 | 470 | 470 | 472 | 515 | 537 | 493 | — | (0.2%) | |||||
| Revenue/emp, $m | 0.51 | 0.55 | 0.58 | 0.41 | 0.44 | 0.68 | 0.84 | 0.72 | 0.45 | 0.19 | — | (10.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
FutureFuel Corp. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ASPN Aspen Aerogels, Inc. | $428.2M | — (loss-making) | — (loss-making) | +16.66% (above 0%: growing) | n/m | −93.09% (below 0%: shrinking) | 24.15% | (8.36%) | Compare |
| MNTK Montauk Renewables, Inc. | $343.0M | 38.8× | 16.6× | +19.71% (above 0%: growing) | n/m | +60.35% (above 0%: growing) | 100.00% | (0.14%) | Compare |
| GEVO Gevo, Inc. | $301.6M | — (loss-making) | — (loss-making) | +7.11% (above 0%: growing) | n/m | −167.47% (below 0%: shrinking) | 42.58% | (369.25%) | Compare |
| ALTO Alto Ingredients, Inc. | $284.7M | 5.4× | 9.7× | +12.48% (above 0%: growing) | n/m | +1,443.92% (above 0%: growing) | 6.77% | 3.51% | Compare |
| ASPI ASP Isotopes Inc. | $263.7M | — (loss-making) | — (loss-making) | +327.63% (above 0%: growing) | n/m | −182.92% (below 0%: shrinking) | 28.89% | (667.48%) | Compare |
| FF FutureFuel Corp. | $236.9M | — (loss-making) | — (loss-making) | +120.69% (above 0%: growing) | n/m | +4,245.38% (above 0%: growing) | 19.08% | 14.29% | |
| OEC Orion S.A. | $235.7M | — (loss-making) | — (loss-making) | +4.86% (above 0%: growing) | n/m | +64.87% (above 0%: growing) | 19.20% | 4.82% | Compare |
| CMT Core Molding Technologies Inc | $186.3M | 25.6× | 44.8× | +54.42% (above 0%: growing) | −18.18% (below 0%: shrinking) | −3,170.52% (below 0%: shrinking) | 14.83% | 1.76% | Compare |
| HDSN Hudson Technologies, Inc. | $172.1M | — (loss-making) | 33.2× | −19.71% (below 0%: shrinking) | −82.14% (below 0%: shrinking) | +43.42% (above 0%: growing) | 24.91% | 5.47% | Compare |
| Median of peers | $274.2M | 25.6× | 24.9× | +14.57% | — | −24.83% | 24.53% | 0.81% |