stockrow
Friday 6 November 2026
Export FEAM’s income statement to Excel — free account
5E Advanced Materials, Inc.
FEAM Basic Materials Specialty Chemicals
- EPS
- +56.6%
- Free cash flow
- +17.8%
Quarter to June 2026, against a year earlier
1.89
0.00
0.00%
Follow FEAM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | 49 | 96 | 175 | +88.7% | |
| Gross margin, % | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| EBT | (1) | (2) | (2) | (3) | (19) | (67) | (31) | (62) | (31) | (43) | +59.6% | ||||||
| EBT margin, % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | 0 | (2) | (2) | (3) | (19) | (67) | (31) | (62) | (32) | (43) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (12.98) | (37.56) | (16.13) | (27.19) | (3.95) | (1.43) | (35.7%) | ||||||
| Cash flow | 0.00 | 0.00 | 0.00 | 0.00 | (7.34) | (16.16) | (16.13) | (11.77) | (2.96) | (0.64) | n/m | ||||||
| Capex | — | — | — | — | (8.21) | (6.44) | (21.07) | (3.15) | (0.25) | (0.25) | (50.2%) | ||||||
| Free cash flow | 0.00 | 0.00 | 0.00 | 0.00 | (15.55) | (22.59) | (37.20) | (14.91) | (3.20) | (0.89) | n/m | ||||||
| Book value | 0.00 | 0.00 | 0.00 | 0.00 | 42.02 | 35.38 | 28.15 | 4.69 | 7.90 | 2.14 | n/m | ||||||
| Shares, m | — | — | — | — | 1 | 2 | 2 | 2 | 8 | 30 | +82.4% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | — | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (2) | (2) | (1) | (11) | (29) | (31) | (27) | (24) | (19) | +67.3% | |||||
| Capex | (1) | (7) | (3) | (4) | (12) | (11) | (40) | (7) | (2) | (8) | +25.7% | ||||||
| Free cash flow | 0 | (2) | (2) | (1) | (23) | (40) | (71) | (34) | (26) | (27) | +73.6% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 0 | 2 | 2 | 24 | 39 | 25 | 13 | (3) | (2) | 17 | n/m | |||||
| Net debt | (4) | (2) | (2) | (27) | (41) | (31) | 17 | 63 | (4) | (19) | +20.1% | ||||||
| Shareholders’ equity | 8 | 17 | 20 | 48 | 62 | 63 | 54 | 11 | 63 | 64 | +25.8% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 0.00 | (14.54) | (11.36) | (9.81) | (33.44) | (98.47) | (35.65) | (65.14) | (39.39) | (61.87) | (61.9) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | (51.00) | (133.51) | (32.35) | (30.31) | (46.02) | (60.65) | (60.7) pt | ||||||
| ROE | 0.00 | (17.04) | (11.51) | (10.22) | (34.93) | (106.75) | (52.70) | (192.97) | (85.40) | (67.42) | (67.4) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | 23 | 43 | 57 | 35 | 25 | +2.1% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
5E Advanced Materials, Inc. vs peers in Specialty Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ALTO Alto Ingredients, Inc. | $284.7M | 5.4× | 9.7× | +12.48% (above 0%: growing) | n/m | +1,443.92% (above 0%: growing) | 6.77% | 3.51% | Compare |
| FF FutureFuel Corp. | $236.9M | — (loss-making) | — (loss-making) | +120.69% (above 0%: growing) | n/m | +4,245.38% (above 0%: growing) | 19.08% | 14.29% | Compare |
| CMT Core Molding Technologies Inc | $186.3M | 25.6× | 44.8× | +54.42% (above 0%: growing) | −18.18% (below 0%: shrinking) | −3,170.52% (below 0%: shrinking) | 14.83% | 1.76% | Compare |
| HDSN Hudson Technologies, Inc. | $172.1M | — (loss-making) | 33.2× | −19.71% (below 0%: shrinking) | −82.14% (below 0%: shrinking) | +43.42% (above 0%: growing) | 24.91% | 5.47% | Compare |
| AMTX Aemetis, Inc | $124.9M | — (loss-making) | — (loss-making) | +48.93% (above 0%: growing) | n/m | +269.01% (above 0%: growing) | 33.43% | 23.65% | Compare |
| ACNT Ascent Industries Co. | $122.4M | — (loss-making) | — (loss-making) | +37.61% (above 0%: growing) | −89.23% (below 0%: shrinking) | −97.54% (below 0%: shrinking) | 21.62% | (1.02%) | Compare |
| FEAM 5E Advanced Materials, Inc. | $93.8M | — (loss-making) | — | — | n/m | +17.79% (above 0%: growing) | 0.00% | 0.00% | |
| NTIC Northern Technologies International Corporation | $72.0M | — (loss-making) | 188× | +12.59% (above 0%: growing) | n/m | +327.52% (above 0%: growing) | 33.63% | 2.13% | Compare |
| CITR CitroTech Inc. | $58.7M | — (loss-making) | — (loss-making) | −59.18% (below 0%: shrinking) | n/m | −30.95% (below 0%: shrinking) | 3.21% | (1,244.78%) | Compare |
| Median of peers | $148.5M | — | 39.0× | +25.10% | −82.14% | +156.22% | 20.35% | 2.82% |
Pay and ownership Proxy statement filed 27 October 2025
Ownership
Directors and executive officers, together
less than 1%
1 Kim Seng Promenade, #10-01
42.10%
300 Crescent Court, Suite
41.20%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement