Saturday 17 October 2026 Export AMPY’s income statement to Excel — free account

Amplify Energy Corp.

Amplify Energy Corp.’s revenue for fiscal 2025 (year ended December 2025) was $263.4 million, down 10.6% from fiscal 2024. In the quarter to June 2026, revenue fell 22.9%, EPS grew 166.7%, free cash flow fell 738.8% and total debt fell 98.6%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.43 0.08 +1.84%

Follow AMPY

Alert me

Market cap: $180.3M
P/E: 9.8×
Fwd P/E: −6.5×
Dividend yield: —
F-score: 6/9
Altman Z: 1.81
Beneish M: −2.51
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.10

Total sells 6.45

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	1	—	—	—	—
Sell	—	—	—	—	1	—	—	—	—	—	—	—

Insider Ownership 24.90%

Capital & Financial Ratios $m

Market Cap 180.33

Revenue 213.10

Net Income 22.63

Free Cash Flow 161.68

Net Debt (21.21)

Current Ratio 1.31

Debt/Equity 0.00

P/E ratio 9.84

Fwd P/E (6.52)

P/S ratio 0.86

P/B ratio 0.42

Past 5Y EPS Growth —

This Y EPS Growth (147.45%)

Next Y EPS Growth 192.47%

Next Y revenue growth (35.68%)

Next 5Y EPS Growth 15.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 74.77%

10-year low 10-year high

P/S against its own 10 years 75.08%

10-year low 10-year high

P/B against its own 10 years 21.26%

10-year low 10-year high

EV/Sales against its own 10 years 8.11%

10-year low 10-year high

EV/FCF against its own 10 years 4.52%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	0.10	0.10
2019	0.40	0.20 0.20
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	38	6	76	21
Receivables	39	40	30	20
Inventory	—	—	—	—
Other	—	—	—	—
	98	72	131	66

	2023	2024	2025	Q'26
Payables	74	57	52	42
ST’ Debt	—	—	—	—
Other	—	—	—	3
	96	68	58	50

Compound Annual Growth %

	10y	5y	3y
Sales	(3.21%)	5.43%	(16.87%)
Cash Flow	(13.65%)	(7.92%)	(8.62%)
Earnings	0.00%	0.00%	(8.97%)
Book Value	0.00%	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	37	53	—	—	—
’25	72	68	66	57	263
’24	76	80	70	69	295
’23	80	72	77	79	308
’22	111	122	126	99	458
’21	72	80	97	93	343
’20	58	35	53	56	202

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	3	—	—	—
’25	26	24	13	(13)	49
’24	8	15	16	12	51
’23	90	5	18	28	142
’22	10	21	19	15	64
’21	16	21	19	8	63
’20	13	30	21	11	74

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(15)	(20)	—	—	—
’25	7	(2)	10	187	201
’24	(14)	(3)	0	(4)	(21)
’23	82	(4)	11	21	110
’22	5	13	6	7	30
’21	11	13	7	2	33
’20	0	16	15	7	38

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.93)	0.40	—	—	—
’25	(0.15)	0.15	(0.52)	1.50	0.98
’24	(0.24)	0.17	0.54	(0.19)	0.28
’23	8.69	0.24	(0.34)	1.07	9.64
’22	(1.27)	0.73	1.17	0.74	1.44
’21	(0.51)	(0.92)	(0.35)	0.94	(0.84)
’20	(9.77)	(1.10)	(0.47)	(1.00)	(12.34)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.05	10.87	6.22	4.01	0.49	1.25	3.10	5.47	3.56	2.27	Analyst estimates 2026–2028 Powerpack
	High	25.00	22.54	19.04	13.23	7.58	5.78	10.38	10.23	8.15	6.62
People
People	Employees	124	124	85	230	189	210	208	214	229	184
	Revenue/emp, $m	1.95	2.54	4.00	1.20	1.07	1.63	2.20	1.44	1.29	1.43
Income, $m
Income, $m	Revenue	242	315	340	276	202	343	458	308	295	263
	Gross margin, %	71.82	65.01	66.37	55.03	40.78	64.60	71.28	55.02	51.49	46.34
	EBT	1,333	(92)	55	(35)	(464)	(32)	58	144	15	61
	EBT margin, %	551.39	(29.22)	16.05	(12.79)	(229.50)	(9.35)	12.65	46.74	5.22	23.10
	Net income	1,333	(90)	55	(35)	(464)	(32)	58	393	13	44
	Depreciation	72	76	55	57	44	29	25	30	34	35
Per share, $
Per share, $	Revenue	9.67	12.59	13.63	9.41	5.37	9.03	11.95	7.90	7.43	6.52
	Earnings	53.30	(3.39)	1.91	(1.20)	(12.34)	(0.84)	1.44	9.64	0.28	0.98
	Cash flow	3.42	8.81	5.68	1.61	1.98	1.66	1.68	3.63	1.29	1.22
	Capex	(6.26)	(2.37)	(1.55)	(2.52)	(0.95)	(0.79)	(0.91)	(0.81)	(1.82)	3.75
	Free cash flow	(2.84)	6.44	4.13	(0.90)	1.02	0.87	0.77	2.83	(0.52)	4.97
	Book value	22.46	19.42	16.69	14.82	(0.90)	(1.71)	(0.12)	10.04	10.31	11.36
	Shares, m	25	25	25	29	38	38	38	39	40	40
Valuation, ×
Valuation, ×	P/E	0.39	0.00	3.44	0.00	0.00	0.00	5.80	0.62	21.43	4.66
	P/S	2.17	1.32	0.55	0.70	0.24	0.34	0.67	0.76	0.81	0.70
	P/B	0.93	0.85	0.45	0.45	0.00	0.00	0.00	0.60	0.58	0.40
	EV/Sales	3.42	2.30	1.95	1.72	1.49	1.12	1.10	1.08	1.29	0.96
	EV/FCF	(11.63)	4.50	6.43	(17.89)	7.85	11.54	17.00	3.00	(18.34)	1.26
Cash, $m
Cash, $m	Operating cash flow	86	220	142	47	74	63	64	142	51	49
	Capex	(157)	(59)	(39)	(74)	(36)	(30)	(35)	(31)	(72)	152
	Free cash flow	(71)	161	103	(27)	38	33	30	110	(21)	201
Balance, $m
Balance, $m	Working capital	68	49	55	(9)	0	(39)	(41)	2	4	73
	Total debt	128	128	294	287	263	283	211	115	127	—
	Net debt	51	60	225	281	252	264	211	77	121	(76)
	Shareholders’ equity	562	486	417	434	(34)	(65)	(5)	391	409	459
Returns, %
Returns, %	ROA	182.79	(12.38)	6.84	(4.11)	(73.52)	(7.64)	12.06	62.67	1.66	6.17
	ROIC	(19.80)	0.82	7.94	(1.05)	(126.30)	(8.02)	21.81	10.19	3.59	12.57
	ROE	(344.44)	(17.13)	11.57	(8.27)	(231.74)	65.07	(158.91)	194.14	3.08	9.59

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KGEI Kolibri Global Energy Inc.	$238.0M	12.9×	—	+102.85% (above 0%: growing)	+200.00% (above 0%: growing)	+35.23% (above 0%: growing)	85.02%	51.30%	Compare
SJT San Juan Basin Royalty Trust	$200.0M	— (loss-making)	16.8×	−93.33% (below 0%: shrinking)	n/m	—	100.00%	(97,000.00%)	Compare
AMPY Amplify Energy Corp.	$180.3M	9.8×	— (loss-making)	−22.93% (below 0%: shrinking)	+166.67% (above 0%: growing)	−738.77% (below 0%: shrinking)	56.96%	44.12%
PED Pedevco Corp.	$179.2M	— (loss-making)	— (loss-making)	+561.40% (above 0%: growing)	n/m	+835.64% (above 0%: growing)	100.00%	33.31%	Compare
EPSN Epsilon Energy Ltd.	$178.1M	— (loss-making)	17.8×	+57.09% (above 0%: growing)	+242.86% (above 0%: growing)	+123.78% (above 0%: growing)	97.22%	45.88%	Compare
ANNA AleAnna Inc.	$172.0M	13.4×	—	+153.45% (above 0%: growing)	+500.00% (above 0%: growing)	+143.82% (above 0%: growing)	85.64%	18.73%	Compare
GLND Greenland Energy Company	$150.9M	—	—	—	n/m	—	—	0.00%	Compare
EPM Evolution Petroleum Corporation, Inc.	$147.4M	— (loss-making)	69.5×	+14.69% (above 0%: growing)	+30.00% (above 0%: growing)	+333.62% (above 0%: growing)	100.00%	14.31%	Compare
EP Empire Petroleum Corporation	$136.0M	— (loss-making)	—	+8.58% (above 0%: growing)	n/m	−43.32% (below 0%: shrinking)	47.01%	(16.22%)	Compare
Median of peers	$175.1M	—	17.8×	+57.09%	+221.43%	+133.80%	97.22%	16.52%

All 73 Oil & Gas E&P stocks →

Amplify Energy Corp. (AMPY) key facts

Concern: Amplify Energy Corp.’s revenue for fiscal 2025 (year ended December 2025) was $263.4 million, down 10.6% from fiscal 2024.
Amplify Energy Corp. (AMPY) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
As of October 16, 2026, AMPY traded at $4.43, a market capitalization of $180.3 million.
Return on equity was 9.59% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 1.81 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.