Pricing Log in Create free account
Friday 6 November 2026 Export AMPY’s income statement to Excel — free account

Amplify Energy Corp.

AMPY Energy Oil & Gas E&P

Amplify Energy Corp.’s revenue for fiscal 2025 (year ended December 2025) was $263.4 million, down 10.6% from fiscal 2024.

Revenue
−22.9%
EPS
+166.7%
Free cash flow
−738.8%
Total debt
−98.6%

Quarter to June 2026, against a year earlier

3.36 0.18 +5.66%
Market cap
$131.8M
P/E
7.1×
Fwd P/E
−9.2×
Dividend yield
—
F-score
6/9
Altman Z
1.81
Beneish M
−2.51
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.10
Sold, $m 6.45
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — 1 — — — — —
Sell — — — 1 — — — — — — — —
Insider Ownership 24.90%

Capital & Financial Ratios $m

Size
Market Cap 131.83
Revenue ttm 213.10
Net income ttm 22.63
Free cash flow ttm 161.68
Net debt Q (21.21)
Valuation
P/E 7.07
Forward P/E (9.18) (negative: loss-making)
Price / sales 0.62
Forward P/S Powerpack
Price / FCF 0.81
Price / book 0.30
Financial health
Current ratio Q 1.31
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 25.54
Growth
Revenue growth Q −22.93% (below 0%: shrinking)
Operating income growth Q +85.09% (above 0%: growing)
EPS, this year −147.45% (below 0%: weak)
EPS, next year A +192.47% (at or above 15%: strong)
Revenue, next year A −35.68% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +15.00% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 1.3×; over the ten years it ranged from 0.4× in 2019 to 12.3× in 2016.
P/E against its own 10 years 61.75%
10-year low 10-year high
P/S against its own 10 years 39.82%
10-year low 10-year high
P/B against its own 10 years 6.18%
10-year low 10-year high
EV/Sales against its own 10 years 3.23%
10-year low 10-year high
EV/FCF against its own 10 years 0.39%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2019–22
−100.0%/yr
  1. 0.40 ’19
  2. 0.10 ’20 −75
  3. 0.00 ’21 −100
  4. 0.00 ’22
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 38 6 76 21
Receivables 39 40 30 20
Inventory — — — —
Other — — — —
98 72 131 66
2023 2024 2025 Q'26
Payables 74 57 52 42
ST’ Debt — — — —
Other — — — 3
96 68 58 50

Compound Annual Growth %

10y 5y 3y
Sales (3.21%) 5.43% (16.87%)
Cash Flow (13.65%) (7.92%) (8.62%)
Earnings 0.00% 0.00% (8.97%)
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY25 Estimate 0.02 Actual −0.10

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY24 0.32 0.54 Beat by 0.22
Q4 FY24 0.25 0.13 Miss by 0.12
Q1 FY25 0.11 0.10 Miss by 0.01
Q2 FY25 0.02 −0.10 Miss by 0.12

EPS $

Mar Jun Sep Dec Year
’26 (0.93) 0.40 — — —
’25 (0.15) 0.15 (0.52) 1.50 0.98
’24 (0.24) 0.17 0.54 (0.19) 0.31
’23 8.69 0.24 (0.34) 1.07 9.64
’22 (1.27) 0.73 1.17 0.74 1.44
’21 (0.51) (0.92) (0.35) 0.94 (0.84)
’20 (9.77) (1.10) (0.47) (1.00) (12.34)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 37 53 — — —
’25 72 68 66 57 263
’24 76 80 70 69 295
’23 80 72 77 79 308
’22 111 122 126 99 458
’21 72 80 97 93 343
’20 58 35 53 56 202
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 4 3 — — —
’25 26 24 13 (13) 49
’24 8 15 16 12 51
’23 90 5 18 28 142
’22 10 21 19 15 64
’21 16 21 19 8 63
’20 13 30 21 11 74
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (15) (20) — — —
’25 7 (2) 10 187 201
’24 (14) (3) 0 (4) (21)
’23 82 (4) 11 21 110
’22 5 13 6 7 30
’21 11 13 7 2 33
’20 0 16 15 7 38
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 242 315 340 276 202 343 458 308 295 263 213 +1.0% 169 179 — (17.5%)
Gross margin, % 71.82 65.01 66.37 55.03 40.78 64.60 71.28 55.02 51.49 46.34 48.33 (25.5) pt
EBT 1,333 (92) 55 (35) (464) (32) 58 144 15 61 33 (29.0%)
EBT margin, % 551.39 (29.22) 16.05 (12.79) (229.50) (9.35) 12.65 46.74 5.22 23.10 15.70 (528.3) pt
Net income 1,333 (90) 55 (35) (464) (32) 58 393 13 44 23 (31.6%)
Per share, $
Per share, $ Revenue 9.67 12.59 13.63 9.41 5.37 9.03 11.95 7.90 7.43 6.52 5.16 (4.3%)
Earnings 53.30 (3.39) 1.91 (1.20) (12.34) (0.84) 1.44 9.64 0.31 0.98 0.45 (35.9%)
Cash flow 3.42 8.81 5.68 1.61 1.98 1.66 1.68 3.63 1.29 1.22 0.18 (10.8%)
Capex (6.26) (2.37) (1.55) (2.52) (0.95) (0.79) (0.91) (0.81) (1.82) 3.75 3.74 n/m
Free cash flow (2.84) 6.44 4.13 (0.90) 1.02 0.87 0.77 2.83 (0.52) 4.97 3.92 n/m
Book value 22.46 19.42 16.69 14.82 (0.90) (1.71) (0.12) 10.04 10.31 11.36 10.63 (7.3%)
Shares, m 25 25 25 29 38 38 38 39 40 40 41 +5.5%
Valuation, ×
Valuation, × P/E 0.39 0.00 3.44 0.00 0.00 0.00 5.80 0.62 21.43 4.66 7.07 3.6
P/S 2.17 1.32 0.55 0.70 0.24 0.34 0.67 0.76 0.81 0.70 0.62 0.8
P/B 0.93 0.85 0.45 0.45 0.00 0.00 0.00 0.60 0.58 0.40 0.30 0.4
EV/Sales 3.42 2.30 1.95 1.72 1.49 1.12 1.10 1.08 1.29 0.96 0.62 1.6
EV/FCF (11.63) 4.50 6.43 (17.89) 7.85 11.54 17.00 3.00 (18.34) 1.26 0.82 0.4
Cash, $m
Cash, $m Operating cash flow 86 220 142 47 74 63 64 142 51 49 7 (6.0%)
Capex (157) (59) (39) (74) (36) (30) (35) (31) (72) 152 154 n/m
Free cash flow (71) 161 103 (27) 38 33 30 110 (21) 201 162 n/m
Balance, $m
Balance, $m Working capital 68 49 55 (9) 0 (39) (41) 2 4 73 15 +0.8%
Net debt 51 60 225 281 252 264 211 77 121 (76) (21) n/m
Shareholders’ equity 562 486 417 434 (34) (65) (5) 391 409 459 439 (2.2%)
Returns, %
Returns, % ROA 182.79 (12.38) 6.84 (4.11) (73.52) (7.64) 12.06 62.67 1.66 6.17 2.96 (176.6) pt
ROIC (19.80) 0.82 7.94 (1.05) (126.30) (8.02) 21.81 10.19 3.59 12.57 6.33 +32.4 pt
ROE (344.44) (17.13) 11.57 (8.27) (231.74) 65.07 (158.91) 194.14 3.08 9.59 4.68 +354.0 pt
People
People Employees 124 124 85 230 189 210 208 214 229 184 — +4.5%
Revenue/emp, $m 1.95 2.54 4.00 1.20 1.07 1.63 2.20 1.44 1.29 1.43 — (3.4%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026

Amplify Energy Corp. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
KGEI Kolibri Global Energy Inc. $194.1M 10.1× — +102.85% (above 0%: growing) +200.00% (above 0%: growing) +35.23% (above 0%: growing) 85.02% 51.30% Compare
PED Pedevco Corp. $192.2M — (loss-making) — (loss-making) +561.40% (above 0%: growing) n/m +835.64% (above 0%: growing) 100.00% 33.31% Compare
EPSN Epsilon Energy Ltd. $158.1M — (loss-making) 17.8× +57.09% (above 0%: growing) +242.86% (above 0%: growing) +123.78% (above 0%: growing) 97.22% 45.88% Compare
SJT San Juan Basin Royalty Trust $140.8M — (loss-making) 16.8× −93.33% (below 0%: shrinking) n/m — 100.00% (97,000.00%) Compare
EPM Evolution Petroleum Corporation, Inc. $140.6M — (loss-making) 98.3× +14.69% (above 0%: growing) +30.00% (above 0%: growing) +333.62% (above 0%: growing) 100.00% 14.31% Compare
AMPY Amplify Energy Corp. $131.8M 7.1× — (loss-making) −22.93% (below 0%: shrinking) +166.67% (above 0%: growing) −738.77% (below 0%: shrinking) 56.96% 44.12%
ANNA AleAnna Inc. $130.5M 10.5× — +153.45% (above 0%: growing) +500.00% (above 0%: growing) +143.82% (above 0%: growing) 85.64% 18.73% Compare
GLND Greenland Energy Company $93.6M — — — n/m — — 0.00% Compare
EP Empire Petroleum Corporation $83.6M — (loss-making) — +8.58% (above 0%: growing) n/m −43.32% (below 0%: shrinking) 47.01% (16.22%) Compare
Median of peers $140.7M — 17.8× +57.09% +221.43% +133.80% 97.22% 16.52%

All 74 Oil & Gas E&P stocks →

Pay and ownership Proxy statement filed 23 April 2026

Ownership

Directors and executive officers, together 8.99%
Thomist Capital Management, LP 7.62%
Affiliates of Perga Capital Partners, LP 7.26%
Affiliates of Stoney Lonesome HF LP 6.27%
Clint Coghill 6.27%
The Irrevocable Larson Family Investment Trust 6.24%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Amplify Energy Corp. (AMPY) Latest News

20 Aug

Impact 4 · · MarketBeat

10 Aug

Impact 3 ·

11 May

Impact 4 · · GlobeNewswire
Impact 3 ·

17 Mar

Impact 3 · · Insider Monkey

9 Mar

Impact 4 · · GlobeNewswire
Impact 3 · · Associated Press Finance

23 Feb

Impact 4 · · PR NewswireOilprice.comMT NewswiresMT NewswiresPrivate Banker InternationalOffshore TechnologyBenzinga

8 Feb

Impact 3 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.

31 Dec

Impact 3 · · GlobeNewswire

29 Dec

Impact 3 · · GlobeNewswire

23 Dec

Impact 4 · · GlobeNewswire

22 Nov

Impact 3 · · Simply Wall St.

13 Nov

Impact 3 · · TipRanks

5 Nov

Impact 4 · · GlobeNewswire
Impact 3 · · Associated Press FinanceInsider MonkeyAssociated Press FinanceAssociated Press FinanceAssociated Press FinanceAssociated Press Finance
Impact 3 · · GlobeNewswireInsider MonkeyOffshore TechnologyOilprice.comBloombergMT NewswiresOffshore TechnologyOilprice.com

29 Oct

Impact 4 · · GlobeNewswire

7 Oct

Impact 4 ·

19 Aug

Impact 4 · · Insider Monkey

17 Aug

Impact 3 · · Simply Wall St.

14 Aug

Impact 3 ·

6 Aug

Impact 3 · · Zacks
Impact 3 · · Associated Press Finance
Impact 3 · · GlobeNewswire

31 Jul

Impact 3 · · PR Newswire
Impact 3 · · Insider Monkey

30 Jul

Impact 3 ·

24 Jul

Impact 4 · · Insider Monkey

22 Jul

Impact 4 · · Hart Energy
stockrow.com/AMPY · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com