Friday 6 November 2026 Export CRT’s income statement to Excel — free account

Cross Timbers Royalty Trust

Cross Timbers Royalty Trust’s revenue for fiscal 2025 (year ended December 2025) was $14.6 million, down 15.8% from fiscal 2024.

Revenue: −1.16%
EPS: −6.67%

Quarter to June 2026, against a year earlier

Insider buying

12.75 0.35 +2.82%

Follow CRT

Alert me

Market cap: $74.4M
P/E: 24.1×
Fwd P/E: 13.0×
Dividend yield: 6.76%
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 4.22

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	3	5	4	3	—	2	3	2	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 74.40

Revenue ttm 12.57

Net income ttm 0.00

Free cash flow ttm —

Net debt Q (1.76)

Valuation

P/E 24.06

Forward P/E 13.00

Price / sales 6.09

Forward P/S Powerpack

Price / FCF 0.00

Price / book 36.56

Financial health

Current ratio Q 1.00

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q −1.16%

Operating income growth Q −6.83%

EPS, this year −50.90%

EPS, next year A —

Revenue, next year A +8.56%

EPS, past 5 yrs −0.78%

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 99.34%

10-year low 10-year high

P/S against its own 10 years 84.20%

10-year low 10-year high

P/B against its own 10 years 85.00%

10-year low 10-year high

EV/Sales against its own 10 years 84.01%

10-year low 10-year high

Dividends

Yield: 6.76%
Annual rate: 0.85
Payout ratio: 160.5%
Growth, 2018–26: −8.53%/yr

1.43 ’18
0.88 ’19 −39
0.78 ’20 −11
1.11 ’21 +43
1.96 ’22 +76
1.92 ’23 −2
0.95 ’24 −51
0.75 ’25 −21
0.70 ’26 −7

paid change on the year, %

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	1	2	2
Receivables	0	0	0	0
Inventory	—	—	—	—
Other	—	—	—	—
	2	1	2	2

	2023	2024	2025	Q'26
Payables	—	—	—	—
ST’ Debt	—	—	—	—
Other	2	1	2	2
	2	1	2	2

Compound Annual Growth %

	10y	5y	3y
Sales	(2.88%)	5.24%	(20.93%)
Cash Flow	—	—	—
Earnings	(5.76%)	(0.80%)	(27.42%)
Book Value	(14.67%)	(22.10%)	(10.01%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.08	0.14	—	—	—
’25	0.30	0.15	0.08	0.23	0.75
’24	0.25	0.22	0.25	0.22	0.95
’23	0.61	0.51	0.41	0.40	1.92
’22	0.28	0.59	0.62	0.51	1.96
’21	0.17	0.28	0.38	0.28	1.11
’20	0.30	0.18	0.10	0.19	0.78

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2	4	—	—	—
’25	4	4	3	4	15
’24	4	5	5	4	17
’23	8	6	5	6	25
’22	9	7	7	6	30
’21	3	4	5	0	12
’20	4	3	2	3	11

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Year

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Year

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	16	16	19	14	11	12	30	25	17	15	13		(0.9%)	—	—	—	—
	Gross margin, %	71.74	71.36	77.14	62.09	61.71	60.44	80.27	70.06	58.47	51.98	38.72		(19.8) pt	Powerpack Cross Timbers Royalty Trust’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	8	7	11	7	5	8	13	13	7	6	5		(3.4%)
	EBT margin, %	53.05	46.25	55.14	46.30	47.90	67.51	45.61	51.61	37.78	42.15	37.09		(10.9) pt
	Net income	—	—	—	—	—	—	—	—	—	—	0		—
Per share, $
Per share, $	Revenue	2.63	2.66	3.17	2.40	1.88	1.92	4.92	4.24	2.89	2.43	2.09		(0.9%)
	Earnings	1.06	1.01	1.43	0.88	0.78	1.11	1.96	1.92	0.95	0.75	0.53		(3.8%)
	Cash flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		n/m
	Capex	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		n/m
	Free cash flow	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		n/m
	Book value	1.65	1.55	1.42	1.36	1.25	0.54	0.49	0.45	0.41	0.36	0.35		(15.6%)
	Shares, m	6	6	6	6	6	6	6	6	6	6	6		0.0%
Valuation, ×
Valuation, ×	P/E	16.98	14.85	7.64	9.92	10.70	10.32	12.21	9.10	10.53	10.46	24.06		11.3
	P/S	6.84	5.57	3.44	3.63	4.37	5.97	4.97	4.14	3.43	3.27	6.09		4.6
	P/B	10.90	9.57	7.68	6.42	6.57	21.05	49.53	39.44	24.41	22.10	36.56		19.8
	EV/Sales	6.74	5.48	3.36	3.53	4.25	5.81	4.91	4.07	3.35	3.12	5.95		4.5
	EV/FCF	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	—	—	—	—	—		—
	Capex	—	—	—	—	—	—	—	—	—	—	—		—
	Free cash flow	—	—	—	—	—	—	—	—	—	—	—		—
Balance, $m
Balance, $m	Working capital	0	0	0	0	0	0	0	0	0	0	0		n/m
	Net debt	(2)	(1)	(2)	(2)	(1)	(2)	(2)	(2)	(1)	(2)	(2)		+3.7%
	Shareholders’ equity	10	9	9	8	8	3	3	3	2	2	2		(15.6%)
Returns, %
Returns, %	ROA	55.44	54.46	81.85	53.12	50.37	95.44	235.97	245.88	136.23	110.83	84.63		+55.4 pt
	ROIC	62.65	58.91	94.76	62.65	55.02	336.55	791.11	1,001.58	384.42	15,560.22	877.28		+15,497.6 pt
	ROE	62.26	63.01	95.96	63.00	59.61	123.70	377.09	409.97	222.45	195.61	145.08		+133.4 pt
People
People	Employees	—	—	—	—	—	—	—	—	—	—	—		—
	Revenue/emp, $m	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GLND Greenland Energy Company	$93.6M	—	—	—	n/m	—	—	0.00%	Compare
EP Empire Petroleum Corporation	$83.6M	— (loss-making)	—	+8.58% (above 0%: growing)	n/m	−43.32% (below 0%: shrinking)	47.01%	(16.22%)	Compare
CRT Cross Timbers Royalty Trust	$74.4M	23.8×	13.0×	−1.16% (below 0%: shrinking)	−6.67% (below 0%: shrinking)	—	44.21%	27.28%
BSIN Big Sky Industrial Inc.	$69.3M	— (loss-making)	— (loss-making)	+5.23% (above 0%: growing)	n/m	−76.10% (below 0%: shrinking)	45.64%	(111.76%)	Compare
NRT North European Oil Royality Trust	$62.0M	6.6×	—	+0.94% (above 0%: growing)	+3.85% (above 0%: growing)	−113.18% (below 0%: shrinking)	100.00%	100.00%	Compare
PVL PERMIANVILLE ROYALTY TRUST	$58.7M	7.3×	6.3×	+31.88% (above 0%: growing)	+200.00% (above 0%: growing)	—	56.52%	20.33%	Compare
VOC VOC Energy Trust	$50.0M	7.2×	27.3×	−31.56% (below 0%: shrinking)	−23.08% (below 0%: shrinking)	—	100.00%	94.96%	Compare
PROP Prairie Operating Co.	$45.9M	— (loss-making)	— (loss-making)	+45.17% (above 0%: growing)	n/m	−5,603.85% (below 0%: shrinking)	100.00%	45.88%	Compare
BATL Battalion Oil Corporation	$41.8M	— (loss-making)	25.5×	+12.42% (above 0%: growing)	n/m	+119.80% (above 0%: growing)	47.93%	14.09%	Compare
Median of peers	$60.4M	7.2×	25.5×	+8.58%	+3.85%	−76.10%	56.52%	17.21%

All 74 Oil & Gas E&P stocks →