Amplify Energy Corp. (AMPY) vs Epsilon Energy Ltd. (EPSN)

Amplify Energy Corp. and Epsilon Energy Ltd. are both Oil & Gas E&P companies. Amplify Energy Corp. and Epsilon Energy Ltd. are of similar size ($180.3M and $178.1M). Epsilon Energy Ltd. has negative trailing earnings, so its P/E is not meaningful; Amplify Energy Corp. trades at 9.8×. Epsilon Energy Ltd. grew revenue faster over the last twelve months: 53.7% against −23.7%. Amplify Energy Corp. has the higher net margin (9.34% vs −5.18%) and the higher return on invested capital (6.33% vs 0.26%). Across the 19 metrics below, Amplify Energy Corp. leads on 16 and Epsilon Energy Ltd. on 3.

Valuation

Metric AMPY EPSN Oil & Gas E&P median
P/E 9.84 n/m 11.01
P/S 0.86 2.67 1.98
P/B 0.42 1.39 1.30
Price to free cash flow 1.13 n/m 10.68
EV/EBITDA 2.66 17.33 5.09
EV/Sales 0.87 3.10 2.63
Earnings yield 10.16% (3.35%) 5.78%
Free cash flow yield 88.39% (17.12%) 4.91%

Profitability

Metric AMPY EPSN Oil & Gas E&P median
Gross margin 48.33% 96.60% 80.41%
Operating margin 19.85% 0.99% 21.39%
Net margin 9.34% (5.18%) 14.17%
Free cash flow margin 75.87% (45.69%) 8.18%
Return on equity 4.68% (3.05%) 10.05%
Return on assets 2.96% (1.95%) 5.81%
Return on invested capital 6.33% 0.26% 6.32%

Growth

Metric AMPY EPSN Oil & Gas E&P median
Revenue growth (TTM) (23.70%) 53.71% 9.94%
EPS growth (last fiscal year) 250.00% (333.33%) (10.50%)
Revenue growth, 5-year CAGR 5.43% 16.13% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric AMPY EPSN Oil & Gas E&P median
Debt to equity 0.00 0.31 0.28
Current ratio 1.31 0.96 0.96
Net debt to EBITDA (0.68) 24.47 0.89

Dividend

Metric AMPY EPSN Oil & Gas E&P median
Dividend yield — 4.19% 3.29%
Payout ratio — — 0.35

Size

Metric AMPY EPSN Oil & Gas E&P median
Market cap 180.33m 178.07m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack