stockrow
Friday 6 November 2026
Export AMPY’s income statement to Excel — free account
Amplify Energy Corp.
AMPY Energy Oil & Gas E&P
Amplify Energy Corp.’s revenue for fiscal 2025 (year ended December 2025) was $263.4 million, down 10.6% from fiscal 2024.
- Revenue
- −22.9%
- EPS
- +166.7%
- Free cash flow
- −738.8%
- Total debt
- −98.6%
Quarter to June 2026, against a year earlier
3.38
0.20
+6.29%
Follow AMPY
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
4.66 | 21.43 | 0.62 | 5.80 | 0.00 | 0.00 | 0.00 | 3.44 | 0.00 | 0.39 |
Piotroski F-Score |
6 | 5 | 5 | 7 | 5 | 3 | 3 | 8 | 5 | 5 |
Altman Z-Score |
1.81 | 0.90 | 1.08 | 0.51 | (0.92) | (4.88) | 0.53 | 1.17 | 1.65 | 1.16 |
P/S ratio |
0.70 | 0.81 | 0.76 | 0.67 | 0.34 | 0.24 | 0.70 | 0.55 | 1.32 | 2.17 |
P/FCF ratio |
0.92 | 0.00 | 2.12 | 10.28 | 3.56 | 1.28 | 0.00 | 1.82 | 2.58 | 0.00 |
Altman Z″-Score (non-manufacturers) |
5.11 | 1.44 | 1.70 | (2.64) | (4.62) | (11.73) | 0.89 | 2.35 | 2.70 | 1.87 |
Beneish M-Score |
(2.51) | (2.65) | 1.98 | (2.31) | (2.28) | (9.16) | (2.97) | 1.30 | (4.59) | 5.22 |
P/Operating CF |
(13.74) | 19.10 | 8.23 | 20.12 | 15.37 | 4.59 | 9.05 | 7.45 | 3.17 | 71.00 |
P/B ratio |
0.40 | 0.58 | 0.60 | 0.00 | 0.00 | 0.00 | 0.45 | 0.45 | 0.85 | 0.93 |
Price to Tangible BV |
0.40 | 0.58 | 0.60 | 0.00 | 0.00 | 0.00 | 0.45 | 0.45 | 0.85 | 0.93 |
EV/Sales |
0.96 | 1.29 | 1.08 | 1.10 | 1.12 | 1.49 | 1.72 | 1.95 | 2.30 | 3.42 |
EV/EBITDA |
2.25 | 5.91 | 3.12 | 5.22 | 123.96 | 0.00 | 10.53 | 4.85 | 8.73 | 0.00 |
EV/Operating CF |
5.13 | 7.40 | 2.34 | 7.82 | 6.07 | 4.06 | 10.03 | 4.67 | 3.29 | 9.64 |
EV/FCF |
1.26 | (18.34) | 3.00 | 17.00 | 11.54 | 7.85 | (17.89) | 6.43 | 4.50 | (11.63) |
Quick Ratio |
1.83 | 0.68 | 0.80 | 0.58 | 0.67 | 0.73 | 0.64 | 1.95 | 1.81 | 2.14 |
Current Ratio |
2.25 | 1.05 | 1.02 | 0.71 | 0.76 | 1.00 | 0.86 | 2.09 | 1.85 | 2.20 |
Net Debt/EBITDA |
(0.68) | 1.88 | 0.72 | 2.18 | 85.69 | (0.63) | 6.23 | 1.65 | 0.72 | (0.42) |
Debt/Assets |
0.00% | 17.00% | 15.59% | 45.90% | 62.22% | 68.30% | 32.67% | 35.13% | 18.61% | 16.83% |
Debt/Equity |
0.00 | 0.31 | 0.29 | (46.20) | (4.37) | (7.79) | 0.66 | 0.71 | 0.26 | 0.23 |
Asset Turnover |
0.39 | 0.40 | 0.51 | 1.00 | 0.82 | 0.32 | 0.32 | 0.45 | 0.43 | 0.34 |
Operating CF/Net income |
1.18 | 4.16 | 0.38 | 1.17 | (1.96) | (0.16) | (1.34) | 2.72 | (2.45) | 0.07 |
Capex/Depreciation |
4.31 | (2.13) | (1.05) | (1.42) | (1.04) | (0.82) | (1.29) | (0.71) | (0.78) | (2.19) |
Interest Coverage |
4.94 | 2.08 | 4.30 | 5.11 | (2.12) | (21.53) | (0.71) | 3.72 | 0.27 | (2.89) |
| 9.59% | 3.08% | 194.14% | (158.91%) | 65.07% | (231.74%) | (8.27%) | 11.57% | (17.13%) | (344.44%) | |
| 6.17% | 1.66% | 62.67% | 12.06% | (7.64%) | (73.52%) | (4.11%) | 6.84% | (12.38%) | 182.79% | |
ROIC |
12.57% | 3.59% | 10.19% | 21.81% | (8.02%) | (126.30%) | (1.05%) | 7.94% | 0.82% | (19.80%) |
Return on Tangible Assets |
15.91% | 3.16% | 107.65% | 18.46% | (11.42%) | (146.28%) | (4.43%) | 7.64% | (14.39%) | 188.24% |
Average Days of Receivables |
41.77 | 49.19 | 46.39 | 64.05 | 97.89 | 55.80 | 43.90 | 31.67 | 41.66 | 66.02 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.90% | 0.02% | 0.00% |
Selling, General and Administrative Expense of Revenue |
32.55% | 25.52% | 24.83% | 20.19% | 7.37% | 30.32% | 33.54% | 25.50% | 33.95% | 21.21% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
3.15% | 2.31% | 1.72% | 0.65% | 0.31% | (0.06%) | 1.64% | 1.29% | 1.96% | 2.26% |
Graham Net Nets |
(0.06) | (1.12) | (1.06) | (1.20) | (3.34) | (7.34) | (2.02) | (1.68) | (0.23) | (0.14) |
Graham Number |
15.82 | 8.06 | 46.71 | 0.00 | 5.68 | 15.78 | 0.00 | 28.62 | 0.00 | 164.14 |
Earnings Yield |
21.44% | 4.67% | 161.27% | 17.23% | (27.01%) | (941.98%) | (17.28%) | 29.04% | (20.43%) | 253.82% |
Free Cash Flow Yield |
108.75% | (8.69%) | 47.22% | 9.73% | 28.07% | 78.02% | (13.69%) | 54.94% | 38.82% | (13.52%) |
Revenue per Share |
6.52 | 7.43 | 7.90 | 11.95 | 9.03 | 5.37 | 9.41 | 13.63 | 12.59 | 9.67 |
Operating CF per Share |
1.22 | 1.29 | 3.63 | 1.68 | 1.66 | 1.98 | 1.61 | 5.68 | 8.81 | 3.42 |
Capex per Share |
3.75 | (1.82) | (0.81) | (0.91) | (0.79) | (0.95) | (2.52) | (1.55) | (2.37) | (6.26) |
Free Cash Flow per Share |
4.97 | (0.52) | 2.83 | 0.77 | 0.87 | 1.02 | (0.90) | 4.13 | 6.44 | (2.84) |
Cash per Share |
1.88 | 0.16 | 0.99 | 0.00 | 0.50 | 0.28 | 0.21 | 2.76 | 2.74 | 3.07 |
Shareholders Equity per Share |
11.36 | 10.31 | 10.04 | (0.12) | (1.71) | (0.90) | 14.82 | 16.69 | 19.42 | 22.46 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
11.36 | 10.31 | 10.04 | (0.12) | (1.71) | (0.90) | 14.82 | 16.69 | 19.42 | 22.46 |
Free Cash Flow |
200.75 | (20.68) | 110.21 | 29.66 | 33.14 | 38.44 | (26.51) | 102.98 | 160.99 | (71.01) |
Working Capital |
72.54 | 3.64 | 1.75 | (40.61) | (39.38) | (0.02) | (8.50) | 55.18 | 48.87 | 67.64 |
Capital Expenditures |
151.55 | (71.98) | (31.38) | (34.82) | (29.83) | (35.89) | (73.79) | (38.80) | (59.15) | (156.65) |
Net Current Asset Value |
(11.58) | (266.39) | (248.45) | (364.80) | (394.16) | (361.66) | (390.74) | (314.69) | (95.85) | (75.24) |
EV/EBIT |
3.28 | 12.47 | 4.34 | 7.01 | 0.00 | 0.00 | 0.00 | 8.12 | 101.26 | 0.00 |
Capex to Sales |
(0.58) | 0.24 | 0.10 | 0.08 | 0.09 | 0.18 | 0.27 | 0.11 | 0.19 | 0.65 |
Price to Operating Income |
2.40 | 7.82 | 3.06 | 4.24 | 0.00 | 0.00 | 0.00 | 2.30 | 58.03 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.19 | 0.09 | 0.09 | 0.07 | 0.09 | 0.14 | 0.07 | 0.09 | 0.13 | 0.11 |
Cash ROIC |
37.54% | (3.81%) | 20.24% | 14.38% | 13.98% | 16.06% | (3.65%) | 13.21% | 23.60% | (9.26%) |
Accounts Receivable Turnover |
7.54 | 7.48 | 5.15 | 5.32 | 5.58 | 6.31 | 8.80 | 10.40 | 7.90 | 4.50 |
Accounts Payable Turnover |
2.59 | 2.18 | 1.62 | 1.40 | 2.11 | 4.34 | 4.34 | 2.86 | 1.99 | 0.91 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
135.38 | 144.63 | 196.50 | 268.50 | 275.54 | 71.58 | 93.28 | 81.36 | 180.28 | 301.38 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
34.93 | 39.40 | 59.78 | 86.21 | 61.43 | 32.02 | 31.33 | 32.72 | 39.82 | 53.70 |
Average Payables |
54.53 | 65.57 | 85.68 | 94.25 | 57.56 | 27.57 | 28.58 | 39.94 | 55.32 | 74.93 |
Average Assets |
673.99 | 742.38 | 598.58 | 457.29 | 419.93 | 631.15 | 857.19 | 762.49 | 724.53 | 720.05 |
Average Common Equity |
433.82 | 399.97 | 193.24 | (34.70) | (49.29) | 200.24 | 425.38 | 451.07 | 523.70 | (382.13) |
Columns are period end dates · fundamentals updated 2 Nov 2026