Saturday 17 October 2026
Export AISP’s income statement to Excel — free account
Airship AI Holdings, Inc.
AISP Technology Software Infrastructure
Airship AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.3 million, down 33.5% from fiscal 2024. In the quarter to June 2026, revenue grew 92.1%, EPS grew 90.7% and free cash flow grew 87.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
2.05
0.06
−2.84%
Follow AISP
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.60 | 9.66 | 1.66 | 1.34 | 2.71 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.11 | 10.09 | 13.36 | 14.32 | 7.20 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 0 | 0 | 47 | 53 | 63 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.26 | 0.43 | 0.24 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 15 | 12 | 23 | 15 | ||||
| Gross margin, % | — | — | — | — | — | — | 57.88 | 46.87 | 45.67 | 50.24 | |||||
| EBT | — | — | — | — | — | 5 | 0 | 16 | (57) | 29 | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | (3.28) | 133.10 | (249.30) | 191.38 | |||||
| Net income | — | 0 | — | — | — | 5 | 0 | 16 | (57) | 29 | |||||
| Depreciation | — | — | — | — | — | — | 1 | 1 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 1.09 | 0.90 | 0.94 | 0.47 | ||||
| Earnings | — | — | — | — | — | 0.57 | (0.04) | 1.20 | (2.34) | 0.90 | |||||
| Cash flow | — | — | — | — | — | (0.18) | (0.22) | (0.24) | (0.26) | (0.25) | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | (0.18) | (0.22) | (0.24) | (0.26) | (0.25) | |||||
| Book value | — | — | — | — | — | (2.06) | (0.62) | (1.28) | (2.16) | (0.22) | |||||
| Shares, m | — | — | — | — | — | 9 | 13 | 14 | 25 | 32 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 1.34 | 0.00 | 3.21 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 1.78 | 6.68 | 6.11 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.85 | 6.31 | 5.54 | |||||
| EV/FCF | — | — | — | — | — | — | (46.91) | (6.93) | (22.37) | (10.61) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (2) | (3) | (3) | (7) | (8) | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | — | — | — | — | — | (2) | (3) | (3) | (7) | (8) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 2 | (4) | (7) | 7 | 12 | ||||
| Total debt | — | — | — | — | — | — | 2 | 3 | — | — | |||||
| Net debt | — | — | — | — | — | (2) | 1 | 0 | (11) | (12) | |||||
| Shareholders’ equity | — | — | — | — | — | (18) | (8) | (17) | (53) | (7) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 1.54 | (0.30) | 327.52 | (580.59) | 176.73 | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | 3.49 | 3.70 | (126.68) | 163.00 | (97.46) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Airship AI Holdings, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DAVA Endava PLC Sponsored ADR | $87.9M | — (loss-making) | — (loss-making) | +17.21% (above 0%: growing) | n/m | −136.07% (below 0%: shrinking) | 18.60% | (207.59%) | Compare |
| USIO Usio Inc | $81.4M | — (loss-making) | — (loss-making) | +18.62% (above 0%: growing) | n/m | −56.12% (below 0%: shrinking) | 24.18% | 1.59% | Compare |
| VIVO Vivopower International Plc | $75.4M | — (loss-making) | — (loss-making) | −64.36% (below 0%: shrinking) | −30.77% (below 0%: shrinking) | −632.75% (below 0%: shrinking) | 7.63% | 0.00% | Compare |
| AISP Airship AI Holdings, Inc. | $72.7M | 2.5× | — (loss-making) | +92.08% (above 0%: growing) | n/m | +87.08% (above 0%: growing) | 75.12% | (36.15%) | |
| ATGL Alpha Technology Group Limited | $72.4M | — | — | — | — | — | — | — | Compare |
| FATN FatPipe, Inc. | $70.5M | 12.6× | 15.5× | +27.84% (above 0%: growing) | +80.00% (above 0%: growing) | −24.05% (below 0%: shrinking) | 92.25% | 17.92% | Compare |
| VERI Veritone, Inc. | $67.5M | — (loss-making) | — (loss-making) | +4.61% (above 0%: growing) | n/m | −31.94% (below 0%: shrinking) | 63.70% | (91.23%) | Compare |
| AILEQ iLearningEngines, Inc. | $59.3M | — (loss-making) | — | — | n/m | −56.61% (below 0%: shrinking) | 69.13% | (62.87%) | Compare |
| AIFC AI Financial Corporation | $55.2M | — (loss-making) | — (loss-making) | −62.15% (below 0%: shrinking) | n/m | −16.14% (below 0%: shrinking) | 97.56% | (29.33%) | Compare |
| Median of peers | $71.5M | — | — | +10.91% | — | −56.12% | 63.70% | (29.33%) |
Airship AI Holdings, Inc. (AISP) key facts
- Concern: Airship AI Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $15.3 million, down 33.5% from fiscal 2024.
- Airship AI Holdings, Inc. (AISP) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
- As of October 16, 2026, AISP traded at $2.05, a market capitalization of $72.7 million.
- Return on equity was −97.5% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −0.85 (distress zone) for fiscal 2025.