stockrow
Friday 6 November 2026
Export AIB’s income statement to Excel — free account
AIB Data Centers Inc.
AIB Technology Software Infrastructure
AIB Data Centers Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.5 million, down 19.2% from fiscal 2024.
- Revenue
- −35.2%
- EPS
- −638.5%
- Free cash flow
- −410.4%
Quarter to June 2026, against a year earlier
0.72
0.06
+9.09%
Follow AIB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 0 | 0 | 23 | 19 | 22 | +518.4% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | (900.00) | 86.87 | 35.73 | 18.98 | 8.22 | +919.0 pt | ||||||
| EBT | — | — | — | — | — | — | (7) | (5) | 6 | (1) | (5) | (50.0%) | ||||||
| EBT margin, % | — | — | — | — | — | — | (8,523.37) | (1,780.92) | 24.67 | (4.51) | (20.80) | +8,518.9 pt | ||||||
| Net income | — | — | — | — | — | — | (7) | (5) | (9) | (1) | (5) | (50.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.11 | 11.92 | 575.48 | 0.00 | 0.47 | n/m | |||||
| Earnings | — | — | — | — | — | — | (9.39) | (212.73) | (219.08) | (0.02) | (1.59) | (87.1%) | ||||||
| Cash flow | — | — | — | — | — | — | (6.94) | (187.92) | 203.03 | 0.00 | (0.03) | n/m | ||||||
| Capex | — | — | — | — | — | — | (1.17) | (41.44) | (1.24) | 0.00 | (0.02) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (8.11) | (229.36) | 201.79 | 0.00 | (0.05) | n/m | ||||||
| Book value | — | — | — | — | — | — | (11.41) | 67.60 | 268.77 | 0.00 | 1.76 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 1 | 0 | 0 | — | 40 | (76.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 9.67 | 0.00 | 0.87 | 1.55 | 2.6 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 1.71 | 0.01 | 4.55 | 0.41 | 1.6 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 23.39 | 0.34 | 0.92 | (0.82) | 6.2 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | (1.22) | 0.98 | 15.02 | 7.67 | 3.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (5) | (5) | 8 | 2 | (1) | n/m | |||||
| Capex | — | — | — | — | — | — | (1) | (1) | 0 | 0 | (1) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | (6) | (6) | 8 | 2 | (2) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (2) | 1 | (2) | (5) | 50 | +31.0% | |||||
| Net debt | — | — | — | — | — | — | 7 | (2) | 0 | 2 | (52) | (36.0%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | (8) | 2 | 11 | 8 | 83 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (212.38) | (91.22) | (5.27) | (9.88) | (5.3) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | (5,740.09) | 33.42 | (5.79) | (9.31) | (5.8) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 172.31 | (140.28) | (9.00) | (10.93) | (9.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 14 | 9 | 3 | — | (53.7%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.02 | 2.54 | 6.17 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
AIB Data Centers Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AISP Airship AI Holdings, Inc. | $59.9M | 2.0× | — (loss-making) | +429.18% (above 0%: growing) | +40.00% (above 0%: growing) | +165.77% (above 0%: growing) | 56.22% | (9.00%) | Compare |
| VIVO Vivopower International Plc | $58.6M | — (loss-making) | — (loss-making) | −64.36% (below 0%: shrinking) | −30.77% (below 0%: shrinking) | −632.75% (below 0%: shrinking) | 7.63% | 0.00% | Compare |
| VERI Veritone, Inc. | $58.1M | — (loss-making) | — (loss-making) | +4.61% (above 0%: growing) | n/m | −31.94% (below 0%: shrinking) | 63.70% | (91.23%) | Compare |
| DVLT Datavault AI Inc. | $56.2M | — (loss-making) | — (loss-making) | +287.15% (above 0%: growing) | n/m | −956.82% (below 0%: shrinking) | 42.85% | (393.87%) | Compare |
| HOST Healthy Choice Wellness Corp. | $50.6M | — (loss-making) | — (loss-making) | −17.77% (below 0%: shrinking) | n/m | −215.75% (below 0%: shrinking) | 38.60% | (15.90%) | Compare |
| AIB AIB Data Centers Inc. | $50.0M | — (loss-making) | — | −35.21% (below 0%: shrinking) | n/m | −410.39% (below 0%: shrinking) | (17.74%) | (122.79%) | |
| AVX AVAX One Technology Ltd. | $42.1M | — (loss-making) | — | +523.23% (above 0%: growing) | n/m | −107.94% (below 0%: shrinking) | 71.88% | (1,185.02%) | Compare |
| LIDR AEye, Inc. | $41.3M | — (loss-making) | — (loss-making) | +912.00% (above 0%: growing) | n/m | −31.35% (below 0%: shrinking) | (35.18%) | (2,232.02%) | Compare |
| VHC VirnetX Holding Corp | $39.6M | — (loss-making) | 5.1× | +2,700.00% (above 0%: growing) | n/m | −13.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $53.4M | — | — | +358.17% | — | −69.94% | 49.54% | (53.56%) |