Saturday 17 October 2026
Export AGCC’s income statement to Excel — free account
Agencia Comercial Spirits Ltd
AGCC Consumer Defensive Beverages Wineries & Distilleries
Agencia Comercial Spirits Ltd’s revenue for fiscal 2025 (year ended December 2025) was $6.2 million, up 144.6% from fiscal 2024.
16.01
0.92
+6.10%
Follow AGCC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 3.66 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 14.66 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 8 | 23 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.32 | 0.27 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 1 | 3 | 6 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 41.01 | 49.86 | 30.43 | |||||
| EBT | — | — | — | — | — | — | — | 0 | 1 | 1 | |||||
| EBT margin, % | — | — | — | — | — | — | — | 33.83 | 40.12 | 12.73 | |||||
| Net income | — | — | — | — | — | — | — | 0 | 1 | 1 | |||||
| Depreciation | — | — | — | — | — | — | — | — | — | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.07 | 0.20 | 0.39 | ||||
| Earnings | — | — | — | — | — | — | — | 0.02 | 0.06 | 0.04 | |||||
| Cash flow | — | — | — | — | — | — | — | (0.02) | (0.02) | (0.47) | |||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.02) | (0.02) | (0.47) | |||||
| Book value | — | — | — | — | — | — | — | 0.10 | 0.15 | 0.62 | |||||
| Shares, m | — | — | — | — | — | — | — | 13 | 13 | 16 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.42 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | (7) | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | (7) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 1 | 2 | 10 | ||||
| Total debt | — | — | — | — | — | — | — | 0 | 0 | 13 | |||||
| Net debt | — | — | — | — | — | — | — | 0 | 0 | (3) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 2 | 10 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 23.55 | 3.79 | ||||
| ROIC | — | — | — | — | — | — | — | 16.03 | 33.50 | 7.44 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 50.10 | 10.36 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025
Charts ten years each
Agencia Comercial Spirits Ltd vs peers in Beverages Wineries & Distilleries (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DEO Diageo plc | $52.3B | 24.8× | — | +19.67% (above 0%: growing) | +26.80% (above 0%: growing) | +23.07% (above 0%: growing) | 57.43% | 0.00% | Compare |
| BF.B Brown-Forman Corporation | $13.2B | 18.6× | 15.4× | −1.41% (below 0%: shrinking) | +5.56% (above 0%: growing) | −0.62% (below 0%: shrinking) | 60.26% | 27.66% | Compare |
| BF.A Brown Forman Corporation | $13.2B | 19.0× | — | −1.41% (below 0%: shrinking) | +5.56% (above 0%: growing) | −0.62% (below 0%: shrinking) | 60.26% | 27.66% | Compare |
| AGCC Agencia Comercial Spirits Ltd | $864.5M | — | — | — | — | — | — | — | |
| MGPI MGP Ingredients, Inc. | $329.8M | — (loss-making) | — (loss-making) | −14.53% (below 0%: shrinking) | −17.91% (below 0%: shrinking) | −9,268.76% (below 0%: shrinking) | 37.37% | 14.19% | Compare |
| SNDL SNDL Inc. | $297.8M | — (loss-making) | — (loss-making) | −3.77% (below 0%: shrinking) | n/m | −15.78% (below 0%: shrinking) | 23.90% | (2.67%) | Compare |
| WVVI Willamette Valley Vineyards, Inc. | $10.0M | — (loss-making) | — (loss-making) | −1.56% (below 0%: shrinking) | n/m | +54.68% (above 0%: growing) | 57.53% | (13.49%) | Compare |
| IBG Innovation Beverage Group Limited | $3.6M | — | — | — | n/m | — | 70.21% | (49.22%) | Compare |
| EPSM Epsium Enterprise Limited | $2.8M | — | — | — | — | −271.23% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $313.8M | 19.0× | — | −1.48% | +5.56% | −0.62% | 57.53% | 0.00% |
Agencia Comercial Spirits Ltd (AGCC) key facts
- Concern: Net income was $609,400.00, or $0.04 per share (basic), a net margin of 9.82%.
- Strength: Agencia Comercial Spirits Ltd’s revenue for fiscal 2025 (year ended December 2025) was $6.2 million, up 144.6% from fiscal 2024.
- Agencia Comercial Spirits Ltd (AGCC) is a Beverages Wineries & Distilleries company in the Consumer Defensive sector, listed on Nasdaq.
- As of October 16, 2026, AGCC traded at $16.01, a market capitalization of $864.5 million.
- Return on equity was 10.4% and debt-to-equity 1.27.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 5.92 (safe zone) for fiscal 2025.