stockrow
Friday 6 November 2026
Export IBG’s income statement to Excel — free account
Innovation Beverage Group Limited
IBG Consumer Defensive Beverages Wineries & Distilleries
Innovation Beverage Group Limited’s revenue for fiscal 2025 (year ended December 2025) was $2.8 million, down 5.13% from fiscal 2024.
0.77
0.02
+2.67%
Follow IBG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 3 | 3 | 3 | — | (6.2%) | 9 | — | — | +224.7% | |
| Gross margin, % | — | — | — | — | — | — | — | 65.26 | 76.14 | 44.21 | — | (21.0) pt | ||||||
| EBT | — | — | — | — | — | — | — | (2) | (5) | (5) | — | +52.9% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (71.64) | (177.44) | (190.06) | — | (118.4) pt | ||||||
| Net income | — | — | — | — | — | — | — | (2) | (5) | (6) | — | +75.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 10.14 | 8.75 | 5.86 | 0.00 | (24.0%) | |||||
| Earnings | — | — | — | — | — | — | — | (6.49) | (14.08) | (13.09) | — | +42.0% | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.19 | (5.75) | (3.30) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | (0.02) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.18 | (5.78) | (3.30) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 1.96 | 1.25 | (3.11) | 3.59 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 0 | — | +23.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.21 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | (2) | (2) | — | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | — | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | (2) | (2) | — | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (2) | (1) | (2) | 4 | (5.0%) | |||||
| Net debt | — | — | — | — | — | — | — | 0 | (1) | 0 | (2) | +170.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 0 | (1) | 5 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | (108.03) | (244.96) | 0.00 | (245.0) pt | |||||
| ROIC | — | — | — | — | — | — | — | (224.92) | 0.00 | 0.00 | 0.00 | +224.9 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (917.67) | 1,175.37 | 0.00 | +1,175.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 10 | 10 | 8 | — | (10.6%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.31 | 0.29 | 0.35 | — | +4.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 2 Nov 2026
Innovation Beverage Group Limited vs peers in Beverages Wineries & Distilleries (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BF.B Brown-Forman Corporation | $14.3B | 19.7× | 17.0× | −1.41% (below 0%: shrinking) | +5.56% (above 0%: growing) | −0.62% (below 0%: shrinking) | 60.26% | 27.66% | Compare |
| AGCC Agencia Comercial Spirits Ltd | $815.8M | — | — | — | — | — | — | — | Compare |
| CASK MGP Ingredients, Inc. | $375.4M | — (loss-making) | — (loss-making) | −9.93% (below 0%: shrinking) | −54.79% (below 0%: shrinking) | −1.31% (below 0%: shrinking) | 34.31% | 10.19% | Compare |
| SNDL SNDL Inc. | $335.8M | — (loss-making) | — (loss-making) | −4.05% (below 0%: shrinking) | n/m | −33.85% (below 0%: shrinking) | 24.32% | (23.61%) | Compare |
| WVVI Willamette Valley Vineyards, Inc. | $8.6M | — (loss-making) | — (loss-making) | −1.56% (below 0%: shrinking) | n/m | +54.68% (above 0%: growing) | 57.53% | (13.49%) | Compare |
| IBG Innovation Beverage Group Limited | $3.2M | — | — | — | n/m | — | 70.21% | (49.22%) | |
| AMSS AMASS Brands, Inc. | $2.6M | — (loss-making) | — (loss-making) | — | n/m | — | 26.74% | (106.53%) | Compare |
| EPSM Epsium Enterprise Limited | $2.2M | — | — | — | — | −271.23% (below 0%: shrinking) | — | — | Compare |
| YHC LQR House Inc. | $2.1M | — (loss-making) | — (loss-making) | −30.59% (below 0%: shrinking) | n/m | +5.45% (above 0%: growing) | 13.27% | (351.79%) | Compare |
| Median of peers | $172.2M | — | — | −4.05% | — | −0.96% | 30.53% | (18.55%) |