Saturday 17 October 2026 Export AEYE’s income statement to Excel — free account

Audioeye, Inc.

Audioeye, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.3 million, up 14.5% from fiscal 2024. In the quarter to June 2026, revenue grew 8.71%, EPS fell 34,900.0%, free cash flow fell 13.1% and total debt rose 26.9%, each against the same quarter a year earlier. Revenue growth for ten consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

6.66 0.34 −4.86%

Follow AEYE

Alert me

Market cap: $88.0M
P/E: 0.0×
Fwd P/E: −160×
Dividend yield: —
F-score: 4/9
Altman Z: −0.78
Beneish M: −3.62
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.58

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	4	—	—	—	2	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 31.54%

Capital & Financial Ratios $m

Market Cap 87.99

Revenue 41.99

Net Income (4.58)

Free Cash Flow 3.98

Net Debt 7.70

Current Ratio 1.06

Debt/Equity 5.09

P/E ratio 0.00

Fwd P/E (160.00)

P/S ratio 1.98

P/B ratio 25.81

Past 5Y EPS Growth —

This Y EPS Growth 37.04%

Next Y EPS Growth 15.54%

Next Y revenue growth 81.20%

Next 5Y EPS Growth 27.50%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 9.88%

10-year low 10-year high

P/B against its own 10 years 69.69%

10-year low 10-year high

EV/Sales against its own 10 years 17.51%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	9	6	5	9
Receivables	5	6	7	7
Inventory	—	—	—	—
Other	—	—	—	—
	15	12	13	16

	2023	2024	2025	Q'26
Payables	2	4	5	5
ST’ Debt	—	—	1	1
Other	2	—	0	0
	12	12	14	15

Compound Annual Growth %

	10y	5y	3y
Sales	61.26%	14.51%	10.46%
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	6.62%	(8.85%)	(23.16%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	11	11	—	—	—
’25	10	10	10	10	40
’24	8	8	9	10	35
’23	8	8	8	8	31
’22	7	8	8	8	30
’21	6	6	6	6	25
’20	4	5	5	6	20

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	0	1	1	3	5
’24	0	0	2	1	3
’23	0	0	0	1	0
’22	(2)	(2)	(1)	(1)	(5)
’21	1	(1)	(3)	(3)	(5)
’20	0	(1)	0	(1)	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	1	1	—	—	—
’25	(1)	1	1	2	3
’24	0	0	1	0	1
’23	0	(1)	(1)	0	(2)
’22	(2)	(2)	(1)	(1)	(6)
’21	0	(2)	(3)	(3)	(7)
’20	0	(1)	(1)	(2)	(4)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.17)	(0.07)	—	—	—
’25	(0.12)	0.00	(0.04)	(0.08)	(0.25)
’24	(0.07)	(0.06)	(0.10)	(0.12)	(0.36)
’23	(0.17)	(0.17)	(0.11)	(0.04)	(0.50)
’22	(0.32)	(0.23)	(0.20)	(0.17)	(0.91)
’21	(0.27)	(0.17)	(0.41)	(0.44)	(1.29)
’20	(0.19)	(0.16)	(0.12)	(0.30)	(0.77)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	0.75	2.50	3.75	2.76	1.94	6.43	3.10	3.52	4.52	8.91	Analyst estimates 2026–2028 Powerpack
	High	5.25	9.25	10.24	12.40	28.66	44.37	7.90	7.89	34.85	20.57
People
People	Employees	31	48	65	84	89	111	120	114	117	116
	Revenue/emp, $m	0.03	0.06	0.09	0.13	0.23	0.22	0.25	0.27	0.30	0.35
Income, $m
Income, $m	Revenue	1	3	6	11	20	25	30	31	35	40
	Gross margin, %	(23.34)	49.47	53.59	59.07	70.89	75.02	75.87	77.73	79.37	78.28
	EBT	(10)	(6)	(5)	(8)	(7)	(14)	(10)	(6)	(4)	(3)
	EBT margin, %	(963.35)	(204.71)	(88.68)	(72.30)	(34.96)	(57.99)	(34.88)	(18.75)	(12.08)	(7.63)
	Net income	(10)	(6)	(5)	(8)	(7)	(14)	(10)	(6)	(4)	(3)
	Depreciation	1	1	1	1	2	2	3	3	3	4
Per share, $
Per share, $	Revenue	0.25	0.58	0.82	1.33	2.20	2.22	2.61	2.66	2.96	3.25
	Earnings	(2.38)	(1.25)	(0.74)	(0.97)	(0.77)	(1.29)	(0.91)	(0.50)	(0.36)	(0.25)
	Cash flow	(0.59)	(0.35)	(0.24)	(0.69)	(0.20)	(0.45)	(0.44)	0.03	0.23	0.38
	Capex	(0.01)	(0.09)	(0.06)	(0.04)	(0.26)	(0.14)	(0.11)	(0.18)	(0.16)	(0.16)
	Free cash flow	(0.60)	(0.44)	(0.30)	(0.74)	(0.47)	(0.59)	(0.54)	(0.16)	0.07	0.22
	Book value	0.08	0.15	0.85	0.19	0.82	1.59	0.92	0.57	0.79	0.39
	Shares, m	4	5	7	8	9	11	11	12	12	12
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	11.94	6.85	10.41	3.53	11.75	3.16	1.56	1.81	5.14	3.08
	P/B	38.63	26.97	10.03	24.30	31.52	4.40	4.41	8.44	19.16	25.82
	EV/Sales	10.56	6.16	9.41	3.38	11.37	2.41	1.35	1.74	5.18	3.27
	EV/FCF	(3.45)	(8.23)	(25.74)	(6.02)	(53.38)	(7.99)	(6.45)	(29.64)	230.85	47.57
Cash, $m
Cash, $m	Operating cash flow	(2)	(2)	(2)	(6)	(2)	(5)	(5)	0	3	5
	Capex	0	0	0	0	(2)	(2)	(1)	(2)	(2)	(2)
	Free cash flow	(2)	(2)	(2)	(6)	(4)	(7)	(6)	(2)	1	3
Balance, $m
Balance, $m	Working capital	(3)	(2)	3	(1)	6	14	2	3	1	(2)
	Total debt	0	—	0	0	1	1	1	7	7	13
	Net debt	(1)	(2)	(6)	(2)	(8)	(18)	(6)	(3)	1	8
	Shareholders’ equity	0	1	6	2	8	18	11	7	9	5
Returns, %
Returns, %	ROA	(196.41)	(119.35)	(71.77)	(85.83)	(52.61)	(60.03)	(38.83)	(23.52)	(15.40)	(9.93)
	ROIC	0.00	0.00	(1,334.56)	0.00	0.00	0.00	(155.27)	(88.81)	(19.98)	(9.15)
	ROE	(680.47)	(1,132.97)	(154.43)	(210.62)	(156.75)	(113.18)	(74.03)	(67.90)	(52.70)	(43.22)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
BVC BitVentures Limited	$110.5M	6.6×	1.5×	+95.82% (above 0%: growing)	+76.47% (above 0%: growing)	—	0.00%	0.00%	Compare
SSTI SoundThinking, Inc.	$110.2M	— (loss-making)	— (loss-making)	−7.73% (below 0%: shrinking)	n/m	−204.69% (below 0%: shrinking)	48.29%	(19.48%)	Compare
RTB RTB Digital, Inc.	$106.0M	— (loss-making)	9.6×	+350.29% (above 0%: growing)	n/m	−123.92% (below 0%: shrinking)	37.41%	(383.63%)	Compare
AIB AIB Data Centers Inc.	$91.9M	— (loss-making)	—	−38.55% (below 0%: shrinking)	n/m	−410.39% (below 0%: shrinking)	(17.74%)	(122.79%)	Compare
AEYE Audioeye, Inc.	$88.0M	— (loss-making)	— (loss-making)	+8.71% (above 0%: growing)	n/m	−13.06% (below 0%: shrinking)	78.84%	(5.58%)
RDZN Roadzen Inc.	$87.7M	— (loss-making)	— (loss-making)	+49.04% (above 0%: growing)	n/m	−85.81% (below 0%: shrinking)	57.25%	(9.53%)	Compare
NRDY Nerdy Inc.	$86.5M	— (loss-making)	— (loss-making)	−4.49% (below 0%: shrinking)	n/m	+23.48% (above 0%: growing)	64.73%	(14.98%)	Compare
NTWK NetSol Technologies Inc.	$77.8M	19.7×	— (loss-making)	+12.54% (above 0%: growing)	+74.86% (above 0%: growing)	+134,644.57% (above 0%: growing)	63.60%	21.62%	Compare
RSSS Research Solutions Inc.	$68.2M	22.2×	20.5×	−2.87% (below 0%: shrinking)	−71.43% (below 0%: shrinking)	−21.64% (below 0%: shrinking)	53.00%	6.97%	Compare
Median of peers	$89.8M	19.7×	9.6×	+4.84%	+74.86%	−85.81%	50.65%	(12.25%)

All 237 Software Application stocks →

Audioeye, Inc. (AEYE) key facts

Strength: Audioeye, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.3 million, up 14.5% from fiscal 2024.
Audioeye, Inc. (AEYE) is a Software Application company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, AEYE traded at $6.66, a market capitalization of $88.0 million.
Return on equity was −43.2% and debt-to-equity 5.09.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.78 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.