Audioeye, Inc.

AEYE Technology Software Application

Audioeye, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.3 million, up 14.5% from fiscal 2024.

Revenue
+7.20%
EPS
+296.8%
Free cash flow
+138.3%
Total debt
+25.3%

Quarter to September 2026, against a year earlier

12.37 0.31 +2.57%
Market cap
$153.0M
P/E
0.0×
Fwd P/E
−337×
Dividend yield
—
F-score
4/9
Altman Z
−0.78
Beneish M
−3.62
Dividend safety
n/a

Insider Decisions last twelve months

Bought, $m 0.45
Sold, $m 2.40
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 2 — — — — — — 2 1
Sell — — — — — — — — — — 1 —
Insider Ownership 31.42%

Capital & Financial Ratios $m

Size
Market Cap 152.97
Revenue ttm 42.73
Net income ttm (3.04)
Free cash flow ttm 4.75
Net debt Q 6.90
Valuation
P/E 0.00
Forward P/E (337.00) (negative: loss-making)
Price / sales 3.65
Forward P/S Powerpack
Price / FCF 32.77
Price / book 30.69 (above 6: high)
Financial health
Current ratio Q 1.23
Debt / equity Q 3.20 (above 2: weak)
Interest coverage Q 4.74
Growth
Revenue growth Q +7.20% (above 0%: growing)
Operating income growth Q +494.65% (above 0%: growing)
EPS, this year +44.78% (at or above 15%: strong)
EPS, next year A +20.03% (at or above 15%: strong)
Revenue, next year A +8.43%
EPS, past 5 yrs —
EPS, next 5 yrs A +27.50% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 32.59%
10-year low 10-year high
P/B against its own 10 years 78.16%
10-year low 10-year high
EV/Sales against its own 10 years 35.37%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 9 6 5 9
Receivables 5 6 7 6
Inventory — — — —
Other — — — —
15 12 13 16
2023 2024 2025 Q'26
Payables 2 4 5 3
ST’ Debt — — 1 1
Other 2 — 0 0
12 12 14 13

Compound Annual Growth %

10y 5y 3y
Sales 61.26% 14.51% 10.46%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 6.62% (8.85%) (23.16%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (0.17) (0.07) 0.08 — —
’25 (0.12) 0.00 (0.04) (0.08) (0.25)
’24 (0.07) (0.06) (0.10) (0.12) (0.36)
’23 (0.17) (0.17) (0.11) (0.04) (0.50)
’22 (0.32) (0.23) (0.20) (0.17) (0.91)
’21 (0.27) (0.17) (0.41) (0.44) (1.29)
’20 (0.19) (0.16) (0.12) (0.30) (0.77)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 11 11 11 — —
’25 10 10 10 10 40
’24 8 8 9 10 35
’23 8 8 8 8 31
’22 7 8 8 8 30
’21 6 6 6 6 25
’20 4 5 5 6 20
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 1 1 2 — —
’25 0 1 1 3 5
’24 0 0 2 1 3
’23 0 0 0 1 0
’22 (2) (2) (1) (1) (5)
’21 1 (1) (3) (3) (5)
’20 0 (1) 0 (1) (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 1 1 1 — —
’25 (1) 1 1 2 3
’24 0 0 1 0 1
’23 0 (1) (1) 0 (2)
’22 (2) (2) (1) (1) (6)
’21 0 (2) (3) (3) (7)
’20 0 (1) (1) (2) (4)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1 3 6 11 20 25 30 31 35 40 43 +50.9% 44 48 — +9.3%
Gross margin, % (23.34) 49.47 53.59 59.07 70.89 75.02 75.87 77.73 79.37 78.28 79.76 +101.6 pt
EBT (10) (6) (5) (8) (7) (14) (10) (6) (4) (3) (3) (11.9%)
EBT margin, % (963.35) (204.71) (88.68) (72.30) (34.96) (57.99) (34.88) (18.75) (12.08) (7.63) (7.12) +955.7 pt
Net income (10) (6) (5) (8) (7) (14) (10) (6) (4) (3) (3) (11.9%)
Per share, $
Per share, $ Revenue 0.25 0.58 0.82 1.33 2.20 2.22 2.61 2.66 2.96 3.25 3.40 +32.9%
Earnings (2.38) (1.25) (0.74) (0.97) (0.77) (1.29) (0.91) (0.50) (0.36) (0.25) (0.24) (22.2%)
Cash flow (0.59) (0.35) (0.24) (0.69) (0.20) (0.45) (0.44) 0.03 0.23 0.38 0.52 n/m
Capex (0.01) (0.09) (0.06) (0.04) (0.26) (0.14) (0.11) (0.18) (0.16) (0.16) (0.14) +34.9%
Free cash flow (0.60) (0.44) (0.30) (0.74) (0.47) (0.59) (0.54) (0.16) 0.07 0.22 0.38 n/m
Book value 0.08 0.15 0.85 0.19 0.82 1.59 0.92 0.57 0.79 0.39 0.40 +19.5%
Shares, m 4 5 7 8 9 11 11 12 12 12 12 +13.6%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 11.94 6.65 10.41 3.53 11.75 3.16 1.56 1.81 5.14 3.08 3.65 5.9
P/B 38.63 26.16 10.03 24.30 31.52 4.40 4.41 8.44 19.16 25.82 30.69 19.3
EV/Sales 10.56 5.95 9.41 3.38 11.37 2.41 1.35 1.74 5.18 3.27 3.81 5.5
EV/FCF (3.45) (7.96) (25.74) (6.02) (53.38) (7.99) (6.45) (29.64) 230.85 47.57 34.23 13.8
Cash, $m
Cash, $m Operating cash flow (2) (2) (2) (6) (2) (5) (5) 0 3 5 7 n/m
Capex 0 0 0 0 (2) (2) (1) (2) (2) (2) (2) +53.2%
Free cash flow (2) (2) (2) (6) (4) (7) (6) (2) 1 3 5 n/m
Balance, $m
Balance, $m Working capital (3) (2) 3 (1) 6 14 2 3 1 (2) 3 (4.4%)
Net debt (1) (2) (6) (2) (8) (18) (6) (3) 1 8 7 n/m
Shareholders’ equity 0 1 6 2 8 18 11 7 9 5 5 +35.7%
Returns, %
Returns, % ROA (196.41) (119.35) (71.77) (85.83) (52.61) (60.03) (38.83) (23.52) (15.40) (9.93) (9.44) +186.5 pt
ROIC 0.00 0.00 (1,334.56) 0.00 0.00 0.00 (155.27) (88.81) (19.98) (9.15) (10.64) (9.1) pt
ROE (680.47) (1,132.97) (154.43) (210.62) (156.75) (113.18) (74.03) (67.90) (52.70) (43.22) (56.70) +637.3 pt
People
People Employees 31 48 65 84 89 111 120 114 117 116 — +15.8%
Revenue/emp, $m 0.03 0.06 0.09 0.13 0.23 0.22 0.25 0.27 0.30 0.35 — +30.3%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Audioeye, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DHX DHI Group, Inc. $186.7M 23.2× 21.8× +0.36% (above 0%: growing) n/m +67.44% (above 0%: growing) 79.17% 11.98% Compare
MRT MARTI TECH INC $167.8M — (loss-making) — (loss-making) — n/m +152.22% (above 0%: growing) 76.55% (0.68%) Compare
TONX TON Strategy Company $158.1M — (loss-making) — (loss-making) +1,736.06% (above 0%: growing) n/m −103.88% (below 0%: shrinking) 94.90% 3.19% Compare
AEYE Audioeye, Inc. $153.0M — (loss-making) — (loss-making) +7.20% (above 0%: growing) n/m +138.28% (above 0%: growing) 82.93% 11.45%
EGAN eGain Corporation $149.3M 18.1× — (loss-making) −4.67% (below 0%: shrinking) −95.58% (below 0%: shrinking) +151.21% (above 0%: growing) 71.61% 4.87% Compare
DUOT Duos Technologies Group, Inc. $148.9M 4.1× 3.5× +29.51% (above 0%: growing) n/m +354.75% (above 0%: growing) 55.80% 0.80% Compare
BVC BitVentures Limited $137.3M 8.2× 1.5× +95.82% (above 0%: growing) +76.47% (above 0%: growing) — 0.00% 0.00% Compare
HUCK Huckleberry.ai, Inc. $135.0M — (loss-making) — (loss-making) −3.68% (below 0%: shrinking) n/m −890.68% (below 0%: shrinking) 77.13% (3.11%) Compare
TRAK ReposiTrak Inc. $125.8M 16.6× 15.7× −3.20% (below 0%: shrinking) +22.22% (above 0%: growing) −17.59% (below 0%: shrinking) 85.73% 33.74% Compare
Median of peers $149.1M 16.6× 9.6× +0.36% +22.22% +67.44% 76.84% 2.00%

All 230 Software Application stocks →

Pay and ownership Proxy statement filed 13 May 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 2.98m 995.95k 260.84
2024 400.00k 4.17m 397.13
2023 1.00 785.90k 141.51

Ownership

Directors and executive officers, together 25.90%
David Moradi 21.20%
Carr Bettis CSB IV US Holdings, LLC 5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Audioeye, Inc. (AEYE) Latest News

3 Nov

Impact 3 · · The Motley Fool

27 Oct

Impact 4 · · Moby

26 Oct

Impact 4 · · The Motley Fool transcript
Impact 4 · · MarketBeat
Impact 4 · · PR Newswire
Impact 3 · · Associated Press

22 Oct

20 Oct

Impact 3 · · PR Newswire

25 Sep

20 Aug

Impact 3 · · The Motley Fool transcript

13 Aug

Impact 3 · · MarketBeat transcript
Impact 3 ·

2 Jun

12 May

Impact 3 · · Moby
stockrow.com/AEYE · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com