Saturday 7 November 2026
Export AEYE’s income statement to Excel — free account
Audioeye, Inc.
AEYE Technology Software Application
Audioeye, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.3 million, up 14.5% from fiscal 2024.
- Revenue
- +7.20%
- EPS
- +296.8%
- Free cash flow
- +138.3%
- Total debt
- +25.3%
Quarter to September 2026, against a year earlier
12.37
0.31
+2.57%
Follow AEYE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1 | 3 | 6 | 11 | 20 | 25 | 30 | 31 | 35 | 40 | 43 | +50.9% | 44 | 48 | — | +9.3% | |
| Gross margin, % | (23.34) | 49.47 | 53.59 | 59.07 | 70.89 | 75.02 | 75.87 | 77.73 | 79.37 | 78.28 | 79.76 | +101.6 pt | ||||||
| EBT | (10) | (6) | (5) | (8) | (7) | (14) | (10) | (6) | (4) | (3) | (3) | (11.9%) | ||||||
| EBT margin, % | (963.35) | (204.71) | (88.68) | (72.30) | (34.96) | (57.99) | (34.88) | (18.75) | (12.08) | (7.63) | (7.12) | +955.7 pt | ||||||
| Net income | (10) | (6) | (5) | (8) | (7) | (14) | (10) | (6) | (4) | (3) | (3) | (11.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.25 | 0.58 | 0.82 | 1.33 | 2.20 | 2.22 | 2.61 | 2.66 | 2.96 | 3.25 | 3.40 | +32.9% | |||||
| Earnings | (2.38) | (1.25) | (0.74) | (0.97) | (0.77) | (1.29) | (0.91) | (0.50) | (0.36) | (0.25) | (0.24) | (22.2%) | ||||||
| Cash flow | (0.59) | (0.35) | (0.24) | (0.69) | (0.20) | (0.45) | (0.44) | 0.03 | 0.23 | 0.38 | 0.52 | n/m | ||||||
| Capex | (0.01) | (0.09) | (0.06) | (0.04) | (0.26) | (0.14) | (0.11) | (0.18) | (0.16) | (0.16) | (0.14) | +34.9% | ||||||
| Free cash flow | (0.60) | (0.44) | (0.30) | (0.74) | (0.47) | (0.59) | (0.54) | (0.16) | 0.07 | 0.22 | 0.38 | n/m | ||||||
| Book value | 0.08 | 0.15 | 0.85 | 0.19 | 0.82 | 1.59 | 0.92 | 0.57 | 0.79 | 0.39 | 0.40 | +19.5% | ||||||
| Shares, m | 4 | 5 | 7 | 8 | 9 | 11 | 11 | 12 | 12 | 12 | 12 | +13.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 11.94 | 6.65 | 10.41 | 3.53 | 11.75 | 3.16 | 1.56 | 1.81 | 5.14 | 3.08 | 3.65 | 5.9 | ||||||
| P/B | 38.63 | 26.16 | 10.03 | 24.30 | 31.52 | 4.40 | 4.41 | 8.44 | 19.16 | 25.82 | 30.69 | 19.3 | ||||||
| EV/Sales | 10.56 | 5.95 | 9.41 | 3.38 | 11.37 | 2.41 | 1.35 | 1.74 | 5.18 | 3.27 | 3.81 | 5.5 | ||||||
| EV/FCF | (3.45) | (7.96) | (25.74) | (6.02) | (53.38) | (7.99) | (6.45) | (29.64) | 230.85 | 47.57 | 34.23 | 13.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (2) | (2) | (2) | (6) | (2) | (5) | (5) | 0 | 3 | 5 | 7 | n/m | |||||
| Capex | 0 | 0 | 0 | 0 | (2) | (2) | (1) | (2) | (2) | (2) | (2) | +53.2% | ||||||
| Free cash flow | (2) | (2) | (2) | (6) | (4) | (7) | (6) | (2) | 1 | 3 | 5 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (3) | (2) | 3 | (1) | 6 | 14 | 2 | 3 | 1 | (2) | 3 | (4.4%) | |||||
| Net debt | (1) | (2) | (6) | (2) | (8) | (18) | (6) | (3) | 1 | 8 | 7 | n/m | ||||||
| Shareholders’ equity | 0 | 1 | 6 | 2 | 8 | 18 | 11 | 7 | 9 | 5 | 5 | +35.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (196.41) | (119.35) | (71.77) | (85.83) | (52.61) | (60.03) | (38.83) | (23.52) | (15.40) | (9.93) | (9.44) | +186.5 pt | |||||
| ROIC | 0.00 | 0.00 | (1,334.56) | 0.00 | 0.00 | 0.00 | (155.27) | (88.81) | (19.98) | (9.15) | (10.64) | (9.1) pt | ||||||
| ROE | (680.47) | (1,132.97) | (154.43) | (210.62) | (156.75) | (113.18) | (74.03) | (67.90) | (52.70) | (43.22) | (56.70) | +637.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 31 | 48 | 65 | 84 | 89 | 111 | 120 | 114 | 117 | 116 | — | +15.8% | |||||
| Revenue/emp, $m | 0.03 | 0.06 | 0.09 | 0.13 | 0.23 | 0.22 | 0.25 | 0.27 | 0.30 | 0.35 | — | +30.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Audioeye, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DHX DHI Group, Inc. | $186.7M | 23.2× | 21.8× | +0.36% (above 0%: growing) | n/m | +67.44% (above 0%: growing) | 79.17% | 11.98% | Compare |
| MRT MARTI TECH INC | $167.8M | — (loss-making) | — (loss-making) | — | n/m | +152.22% (above 0%: growing) | 76.55% | (0.68%) | Compare |
| TONX TON Strategy Company | $158.1M | — (loss-making) | — (loss-making) | +1,736.06% (above 0%: growing) | n/m | −103.88% (below 0%: shrinking) | 94.90% | 3.19% | Compare |
| AEYE Audioeye, Inc. | $153.0M | — (loss-making) | — (loss-making) | +7.20% (above 0%: growing) | n/m | +138.28% (above 0%: growing) | 82.93% | 11.45% | |
| EGAN eGain Corporation | $149.3M | 18.1× | — (loss-making) | −4.67% (below 0%: shrinking) | −95.58% (below 0%: shrinking) | +151.21% (above 0%: growing) | 71.61% | 4.87% | Compare |
| DUOT Duos Technologies Group, Inc. | $148.9M | 4.1× | 3.5× | +29.51% (above 0%: growing) | n/m | +354.75% (above 0%: growing) | 55.80% | 0.80% | Compare |
| BVC BitVentures Limited | $137.3M | 8.2× | 1.5× | +95.82% (above 0%: growing) | +76.47% (above 0%: growing) | — | 0.00% | 0.00% | Compare |
| HUCK Huckleberry.ai, Inc. | $135.0M | — (loss-making) | — (loss-making) | −3.68% (below 0%: shrinking) | n/m | −890.68% (below 0%: shrinking) | 77.13% | (3.11%) | Compare |
| TRAK ReposiTrak Inc. | $125.8M | 16.6× | 15.7× | −3.20% (below 0%: shrinking) | +22.22% (above 0%: growing) | −17.59% (below 0%: shrinking) | 85.73% | 33.74% | Compare |
| Median of peers | $149.1M | 16.6× | 9.6× | +0.36% | +22.22% | +67.44% | 76.84% | 2.00% |
Pay and ownership Proxy statement filed 13 May 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.98m | 995.95k | 260.84 |
| 2024 | 400.00k | 4.17m | 397.13 |
| 2023 | 1.00 | 785.90k | 141.51 |
Ownership
Directors and executive officers, together
25.90%
David Moradi
21.20%
Carr Bettis CSB IV US Holdings, LLC
5.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement