Saturday 17 October 2026
Export AEE’s income statement to Excel — free account
Ameren Corporation
AEE Utilities Utilities Regulated Electric
Ameren Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue fell 5.81%, EPS grew 11.8%, free cash flow fell 51.2% and total debt rose 9.28%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, operating cash flow growth for three.
106.08
2.32
+2.24%
Follow AEE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 41.50 | 51.35 | 51.89 | 63.13 | 58.74 | 69.79 | 73.28 | 69.71 | 67.03 | 86.81 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 54.08 | 64.89 | 70.95 | 80.85 | 87.66 | 90.77 | 99.20 | 91.18 | 95.69 | 106.73 | |||||
| People | |||||||||||||||
| People | Employees | 8,629 | 8,615 | 8,838 | 9,323 | 9,183 | 9,116 | 9,244 | 9,372 | 8,981 | 8,913 | ||||
| Revenue/emp, $m | 0.70 | 0.72 | 0.71 | 0.63 | 0.63 | 0.70 | 0.86 | 0.80 | 0.85 | 0.99 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 6,076 | 6,174 | 6,291 | 5,910 | 5,794 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | ||||
| Gross margin, % | 71.87 | 72.69 | 72.60 | 75.94 | 77.99 | 74.52 | 66.36 | 71.11 | 73.75 | 69.84 | |||||
| EBT | 1,041 | 1,105 | 1,058 | 1,016 | 1,032 | 1,152 | 1,255 | 1,340 | 1,270 | 1,597 | |||||
| EBT margin, % | 17.13 | 17.90 | 16.82 | 17.19 | 17.81 | 18.02 | 15.77 | 17.87 | 16.66 | 18.15 | |||||
| Net income | 659 | 529 | 821 | 834 | 877 | 995 | 1,079 | 1,157 | 1,187 | 1,461 | |||||
| Depreciation | 945 | 974 | 1,053 | 1,100 | 1,175 | 1,300 | 1,459 | 1,516 | 1,624 | 1,687 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 25.05 | 25.45 | 25.80 | 24.06 | 23.46 | 24.95 | 30.79 | 28.54 | 28.57 | 32.53 | ||||
| Earnings | 2.69 | 2.16 | 3.34 | 3.37 | 3.53 | 3.86 | 4.16 | 4.39 | 4.43 | 5.38 | |||||
| Cash flow | 8.73 | 8.73 | 8.90 | 8.84 | 6.99 | 6.48 | 8.76 | 9.76 | 10.36 | 12.40 | |||||
| Capex | (8.78) | (9.05) | (9.59) | (9.94) | (13.36) | (13.75) | (13.08) | (14.35) | (16.53) | (15.43) | |||||
| Free cash flow | (0.06) | (0.32) | (0.69) | (1.11) | (6.36) | (7.26) | (4.32) | (4.59) | (6.17) | (3.04) | |||||
| Book value | 29.86 | 30.20 | 31.88 | 33.39 | 36.76 | 38.35 | 41.16 | 43.68 | 45.89 | 50.02 | |||||
| Shares, m | 243 | 243 | 244 | 246 | 247 | 256 | 258 | 263 | 267 | 271 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 19.47 | 26.91 | 19.53 | 22.79 | 22.11 | 23.00 | 21.27 | 16.86 | 20.12 | 18.53 | ||||
| P/S | 2.09 | 2.29 | 2.53 | 3.19 | 3.33 | 3.57 | 2.87 | 2.59 | 3.12 | 3.07 | |||||
| P/B | 1.75 | 1.93 | 2.05 | 2.30 | 2.12 | 2.32 | 2.15 | 1.69 | 1.94 | 2.00 | |||||
| EV/Sales | 3.29 | 3.58 | 3.87 | 4.77 | 5.22 | 5.61 | 4.60 | 4.72 | 5.43 | 5.25 | |||||
| EV/FCF | (1,426.74) | (286.89) | (144.80) | (103.69) | (19.23) | (19.26) | (32.80) | (29.32) | (25.11) | (56.26) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,117 | 2,118 | 2,170 | 2,170 | 1,727 | 1,661 | 2,263 | 2,564 | 2,763 | 3,353 | ||||
| Capex | (2,131) | (2,195) | (2,338) | (2,442) | (3,299) | (3,523) | (3,380) | (3,771) | (4,410) | (4,174) | |||||
| Free cash flow | (14) | (77) | (168) | (272) | (1,572) | (1,862) | (1,117) | (1,207) | (1,647) | (821) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (1,081) | (1,328) | (1,154) | (1,074) | (527) | (858) | (698) | (1,164) | (1,149) | (1,336) | ||||
| Total debt | 7,276 | 7,935 | 8,439 | 9,357 | 11,086 | 13,067 | 14,025 | 15,970 | 17,579 | 19,187 | |||||
| Net debt | 7,267 | 7,925 | 8,423 | 9,341 | 10,947 | 13,051 | 13,775 | 15,945 | 17,572 | 19,174 | |||||
| Shareholders’ equity | 7,245 | 7,326 | 7,773 | 8,201 | 9,080 | 9,829 | 10,637 | 11,478 | 12,243 | 13,530 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.70 | 2.07 | 3.07 | 2.95 | 2.86 | 2.92 | 2.92 | 2.93 | 2.77 | 3.13 | ||||
| ROIC | 5.69 | 5.78 | 5.24 | 4.51 | 4.06 | 3.64 | 3.88 | 3.55 | 3.18 | 3.87 | |||||
| ROE | 9.11 | 7.18 | 10.80 | 10.37 | 10.08 | 10.47 | 10.50 | 10.42 | 9.97 | 11.30 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ameren Corporation vs peers in Utilities Regulated Electric (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WEC WEC Energy Group, Inc. | $34.6B | 21.0× | 20.2× | +2.62% (above 0%: growing) | +19.48% (above 0%: growing) | −1,365.55% (below 0%: shrinking) | 73.06% | 20.99% | Compare |
| AEE Ameren Corporation | $28.7B | 18.5× | 20.3× | −5.81% (below 0%: shrinking) | +11.76% (above 0%: growing) | −51.22% (below 0%: shrinking) | 73.90% | 21.94% | |
| PCG Pacific Gas & Electric Co. | $28.5B | 9.5× | 11.2× | +0.07% (above 0%: growing) | +37.50% (above 0%: growing) | −2.64% (below 0%: shrinking) | 84.50% | 21.40% | Compare |
| FTS Fortis | $27.9B | 22.6× | 21.5× | +4.02% (above 0%: growing) | +1.82% (above 0%: growing) | +29.48% (above 0%: growing) | 45.92% | 27.43% | Compare |
| DTE DTE Energy Company | $26.7B | 20.5× | 19.4× | −1.46% (below 0%: shrinking) | +22.73% (above 0%: growing) | −179.77% (below 0%: shrinking) | 51.91% | 13.59% | Compare |
| FE FirstEnergy Corporation | $26.4B | 24.6× | 16.8× | +8.82% (above 0%: growing) | +8.70% (above 0%: growing) | −143.84% (below 0%: shrinking) | 64.30% | 18.41% | Compare |
| CNP CenterPoint Energy, Inc. | $26.2B | 23.9× | 22.8× | +10.70% (above 0%: growing) | +23.33% (above 0%: growing) | −4.04% (below 0%: shrinking) | 86.94% | 24.81% | Compare |
| PPL PPL Corporation | $26.0B | 20.7× | 18.6× | +4.25% (above 0%: growing) | +24.00% (above 0%: growing) | −112.80% (below 0%: shrinking) | 71.67% | 22.50% | Compare |
| ES Eversource Energy | $24.9B | 17.3× | 15.4× | +2.29% (above 0%: growing) | −85.42% (below 0%: shrinking) | +398.93% (above 0%: growing) | 67.64% | 18.63% | Compare |
| Median of peers | $26.5B | 20.8× | 19.0× | +3.32% | +21.11% | −58.42% | 69.66% | 21.20% |
AEE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Ameren Corporation (AEE) key facts
- Strength: Ameren Corporation’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 15.4% from fiscal 2024.
- Strength: Net income was $1.5 billion, or $5.38 per share (basic), a net margin of 16.6%.
- Ameren Corporation (AEE) is an Utilities Regulated Electric company in the Utilities sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AEE traded at $106.08, a market capitalization of $28.7 billion.
- At that price the stock trades at 18.5× trailing-twelve-month earnings and 3.4× sales; its P/E is higher than 14% of its own readings over the past ten years.
- Ameren Corporation pays an annual dividend of $2.96 per share, a yield of 2.79%, with a payout ratio of 52.1%.
- Return on equity was 11.3% and debt-to-equity 1.49.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.90 (distress zone) for fiscal 2025.
Ameren Corporation (AEE) Latest News
No news at this impact. Lower the threshold for more.