Saturday 17 October 2026 Export ACEL’s income statement to Excel — free account

Accel Entertainment, Inc.

Accel Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 8.12% from fiscal 2024. In the quarter to June 2026, revenue grew 9.59%, EPS grew 66.7%, free cash flow grew 266.7% and total debt fell 3.72%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

10.91 0.15 −1.36%

Follow ACEL

Alert me

Market cap: $898.0M
P/E: 15.8×
Fwd P/E: 16.9×
Dividend yield: —
F-score: 6/9
Altman Z: 2.69
Beneish M: −2.17
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.58

Total sells 14.56

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	1	—	—	—	—	—
Sell	—	5	1	1	8	1	1	3	—	1	2	—

Insider Ownership 35.41%

Capital & Financial Ratios $m

Market Cap 898.00

Revenue 1,390.82

Net Income 56.57

Free Cash Flow 80.46

Net Debt 317.88

Current Ratio 2.47

Debt/Equity 2.02

P/E ratio 15.81

Fwd P/E 16.90

P/S ratio 0.64

P/B ratio 3.15

Past 5Y EPS Growth —

This Y EPS Growth (22.23%)

Next Y EPS Growth 20.52%

Next Y revenue growth 8.34%

Next 5Y EPS Growth (1.79%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 11.62%

10-year low 10-year high

P/S against its own 10 years 0.64%

10-year low 10-year high

P/B against its own 10 years 0.54%

10-year low 10-year high

EV/Sales against its own 10 years 0.59%

10-year low 10-year high

EV/FCF against its own 10 years 9.14%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	262	281	297	255
Receivables	13	12	23	41
Inventory	8	8	8	10
Other	24	16	8	7
	313	326	343	324

	2023	2024	2025	Q'26
Payables	36	42	51	54
ST’ Debt	28	34	38	30
Other	2	2	2	3
	110	118	131	131

Compound Annual Growth %

	10y	5y	3y
Sales	—	33.29%	11.13%
Cash Flow	—	0.00%	11.79%
Earnings	—	0.00%	(11.44%)
Book Value	—	16.10%	14.73%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	352	368	—	—	—
’25	324	336	330	341	1,331
’24	302	309	302	318	1,231
’23	293	293	287	297	1,170
’22	197	228	267	278	970
’21	147	202	193	192	735
’20	106	0	135	74	316

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	43	20	—	—	—
’25	45	20	55	31	151
’24	29	29	50	14	121
’23	38	26	28	41	133
’22	22	19	37	30	108
’21	22	33	26	30	111
’20	(4)	(13)	21	(8)	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	20	10	—	—	—
’25	19	(6)	35	16	64
’24	8	12	33	2	56
’23	17	6	10	19	52
’22	16	14	18	16	63
’21	20	24	19	20	82
’20	(8)	(13)	8	(16)	(29)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.17	0.15	—	—	—
’25	0.17	0.08	0.16	0.19	0.60
’24	0.09	0.17	0.06	0.09	0.41
’23	0.11	0.11	0.12	0.19	0.53
’22	0.17	0.24	0.25	0.15	0.81
’21	0.02	0.13	0.11	0.07	0.33
’20	0.61	(0.60)	0.08	(0.10)	0.00

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	9.67	9.67	9.98	5.22	9.13	7.26	7.77	9.37	9.02	Analyst estimates 2026–2028 Powerpack
	High	—	9.89	10.40	12.70	15.11	14.10	14.04	12.05	12.96	13.28
People
People	Employees	—	3	3	730	770	900	1,300	1,330	1,500	1,500
	Revenue/emp, $m	—	82.81	111.69	0.59	0.41	0.82	0.75	0.88	0.82	0.89
Income, $m
Income, $m	Revenue	—	248	335	429	316	735	970	1,170	1,231	1,331
	Gross margin, %	—	36.80	35.10	34.22	33.27	32.76	30.82	30.18	30.18	31.35
	EBT	—	10	15	(32)	(17)	47	95	66	54	72
	EBT margin, %	—	4.05	4.54	(7.36)	(5.48)	6.34	9.77	5.62	4.36	5.40
	Net income	—	8	11	(37)	0	32	74	46	35	51
	Depreciation	—	27	36	45	46	49	49	61	68	80
Per share, $
Per share, $	Revenue	—	4.41	5.82	6.93	3.81	7.83	10.70	13.62	14.70	15.65
	Earnings	—	0.15	0.19	(0.59)	0.00	0.34	0.82	0.53	0.42	0.61
	Cash flow	—	0.59	0.77	0.74	(0.04)	1.18	1.19	1.54	1.45	1.77
	Capex	—	(0.41)	(0.38)	(0.33)	(0.31)	(0.30)	(0.50)	(0.93)	(0.78)	(1.03)
	Free cash flow	—	0.17	0.39	0.40	(0.35)	0.88	0.69	0.61	0.66	0.75
	Book value	—	0.09	0.99	(0.70)	1.54	1.69	1.97	2.31	3.05	3.17
	Shares, m	—	56	58	62	83	94	91	86	84	85
Valuation, ×
Valuation, ×	P/E	—	65.92	54.59	0.00	0.00	38.29	9.67	19.15	26.05	18.40
	P/S	—	0.00	0.00	1.80	2.65	1.66	0.74	0.76	0.73	0.73
	P/B	—	109.60	10.09	0.00	6.56	7.71	4.02	4.48	3.51	3.60
	EV/Sales	—	0.00	0.00	2.30	3.30	1.81	1.04	1.00	0.98	0.96
	EV/FCF	—	16.55	16.13	39.63	(35.93)	16.16	16.01	22.29	21.72	20.15
Cash, $m
Cash, $m	Operating cash flow	—	33	44	46	(4)	111	108	133	121	151
	Capex	—	(23)	(22)	(21)	(25)	(28)	(45)	(80)	(66)	(87)
	Free cash flow	—	10	22	25	(29)	82	63	52	56	64
Balance, $m
Balance, $m	Working capital	—	0	16	97	100	176	209	203	208	212
	Total debt	—	—	231	350	340	342	542	543	595	607
	Net debt	—	0	139	213	206	111	286	281	314	311
	Shareholders’ equity	—	5	57	(43)	128	158	179	198	255	270
Returns, %
Returns, %	ROA	—	2.12	2.75	(8.71)	(0.08)	5.37	10.02	5.14	3.59	4.78
	ROIC	—	245.39	7.92	4.89	(4.62)	16.30	13.03	14.00	9.98	11.61
	ROE	—	26.76	34.78	(521.18)	(0.97)	22.04	43.97	24.19	15.55	19.62

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LNWO Light & Wonder, Inc.	$7.0B	24.0×	15.2×	+2.35% (above 0%: growing)	+38.39% (above 0%: growing)	+464.29% (above 0%: growing)	74.64%	26.93%	Compare
CHDN Churchill Downs, Incorporated	$5.7B	14.0×	12.1×	+4.93% (above 0%: growing)	+13.58% (above 0%: growing)	+2.58% (above 0%: growing)	42.76%	36.43%	Compare
SGHC Super Group (SGHC) Limited	$5.7B	15.1×	14.9×	+32.30% (above 0%: growing)	+100.00% (above 0%: growing)	−39.92% (below 0%: shrinking)	100.00%	25.15%	Compare
RSI Rush Street Interactive, Inc.	$4.4B	61.7×	69.2×	+46.27% (above 0%: growing)	−44.44% (below 0%: shrinking)	+128.07% (above 0%: growing)	35.47%	11.74%	Compare
BRSL Brightstar Lottery	$1.8B	7.3×	16.1×	−7.45% (below 0%: shrinking)	n/m	−719.07% (below 0%: shrinking)	46.92%	19.69%	Compare
ACEL Accel Entertainment, Inc.	$898.0M	15.8×	16.9×	+9.59% (above 0%: growing)	+66.67% (above 0%: growing)	+266.72% (above 0%: growing)	31.30%	8.71%
CDRO Codere Online Luxembourg, S.A.	$437.9M	— (loss-making)	—	+232.74% (above 0%: growing)	+94.12% (above 0%: growing)	+7,111.62% (above 0%: growing)	47.71%	0.00%	Compare
MRDN Meridian Holdings, Inc.	$144.1M	— (loss-making)	18.3×	+16.07% (above 0%: growing)	n/m	+260.25% (above 0%: growing)	53.50%	4.86%	Compare
INSE Inspired Entertainment, Inc.	$89.4M	— (loss-making)	17.5×	−24.28% (below 0%: shrinking)	n/m	−193.33% (below 0%: shrinking)	79.93%	16.28%	Compare
Median of peers	$3.1B	15.1×	16.1×	+10.50%	+38.39%	+65.33%	50.61%	17.99%

All 16 Gambling stocks →

Accel Entertainment, Inc. (ACEL) key facts

Strength: Accel Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 8.12% from fiscal 2024.
Accel Entertainment, Inc. (ACEL) is a Gambling company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, ACEL traded at $10.91, a market capitalization of $898.0 million.
Return on equity was 19.6% and debt-to-equity 2.02.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.69 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.