Accel Entertainment, Inc.

ACEL Consumer Cyclical Gambling

Accel Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, up 8.12% from fiscal 2024. In the quarter to June 2026, revenue grew 9.59%, EPS grew 66.7%, free cash flow grew 266.7% and total debt fell 3.72%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

10.91 0.15 −1.36%
Market cap
$898.0M
P/E
15.8×
Fwd P/E
16.9×
Dividend yield
—
F-score
6/9
Altman Z
2.69
Beneish M
−2.17
Dividend safety
n/a

Accel Entertainment, Inc. (ACEL) Altman Z-score

Alert me on Altman Z-score

Accel Entertainment, Inc.'s Altman Z-score for fiscal 2025 is 2.69, in the grey zone (1.81–2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 2.69 0.14
FY2024 2.55 (0.28)
FY2023 2.83 0.35
FY2022 2.48 (0.98)
FY2021 3.47 1.80
FY2020 1.67 (0.19)
FY2019 1.85 (0.62)
FY2018 2.47 1.05
FY2017 1.42 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.19 — 0.23
Retained earnings / total assets 0.17 — 0.24
EBIT / total assets 0.10 — 0.32
Market value of equity / total liabilities 1.16 — 0.70
Sales / total assets 1.21 — 1.21
Altman Z-score Grey zone 2.69
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 2.80

Z and Z″ put Accel Entertainment, Inc. in different zones: grey zone by Z, safe zone by Z″.

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on ACEL