Whirlpool Corporation (WHR) vs XMax Inc. (XMAX)

Whirlpool Corporation and XMax Inc. are both Furnishings Fixtures & Appliances companies. Whirlpool Corporation is the larger, with a market value of $1.9B against $559.9M — 3.4× the size. Whirlpool Corporation trades at the lower P/E: 10.0× against 19.8×. XMax Inc. grew revenue faster over the last twelve months: 63.5% against −3.88%. XMax Inc. has the higher net margin (185.9% vs 1.15%) and the lower return on invested capital (−2.67% vs 4.04%). Across the 20 metrics below, Whirlpool Corporation leads on 10 and XMax Inc. on 10.

Valuation

Metric WHR XMAX Furnishings Fixtures & Appliances median
P/E 9.96 19.78 14.62
P/S 0.13 32.65 0.53
P/B 0.49 4.93 1.11
Price to free cash flow 8.61 n/m 9.73
EV/EBITDA 6.81 n/m 7.29
EV/Sales 0.52 30.83 0.68
Earnings yield 10.04% 5.06% 3.73%
Free cash flow yield 11.62% (2.27%) 7.32%

Profitability

Metric WHR XMAX Furnishings Fixtures & Appliances median
Gross margin 13.57% 22.86% 37.53%
Operating margin 4.22% (20.51%) 2.52%
Net margin 1.15% 185.87% 2.02%
Free cash flow margin 1.48% (28.07%) 3.16%
Return on equity 5.29% 52.87% 7.37%
Return on assets 1.01% 44.95% 2.13%
Return on invested capital 4.04% (2.67%) 3.71%

Growth

Metric WHR XMAX Furnishings Fixtures & Appliances median
Revenue growth (TTM) (3.88%) 63.54% 1.14%
EPS growth (last fiscal year) 196.42% 88.51% (0.71%)
Revenue growth, 5-year CAGR (4.41%) 8.06% 0.64%
Net income growth, 5-year CAGR (21.62%) 0.00% 0.00%

Health

Metric WHR XMAX Furnishings Fixtures & Appliances median
Debt to equity 1.80 0.05 0.17
Current ratio 1.15 28.80 1.95
Net debt to EBITDA 4.17 1.82 0.06

Dividend

Metric WHR XMAX Furnishings Fixtures & Appliances median
Dividend yield 6.15% — 2.89%
Payout ratio 0.62 — 0.51

Size

Metric WHR XMAX Furnishings Fixtures & Appliances median
Market cap 1.88b 559.87m 209.72m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack