HNI Corporation (HNI) vs Whirlpool Corporation (WHR)

HNI Corporation and Whirlpool Corporation are both Furnishings Fixtures & Appliances companies. HNI Corporation is the larger, with a market value of $3.4B against $1.8B — 1.9× the size. Whirlpool Corporation trades at the lower P/E: 9.5× against 426×. HNI Corporation grew revenue faster over the last twelve months: 70.1% against −3.88%. Whirlpool Corporation has the higher net margin (1.15% vs 0.10%) and the higher return on invested capital (4.04% vs 1.79%). Both pay a dividend; Whirlpool Corporation yields more (6.47% vs 2.94%). Across the 23 metrics below, Whirlpool Corporation leads on 16 and HNI Corporation on 7.

Valuation

Metric HNI WHR Furnishings Fixtures & Appliances median
P/E 426.00 9.47 14.67
P/S 0.77 0.12 0.53
P/B 1.87 0.46 1.09
Price to free cash flow 29.56 8.19 9.09
EV/EBITDA 16.32 6.73 7.12
EV/Sales 1.07 0.51 0.68
Earnings yield 0.23% 10.56% 3.67%
Free cash flow yield 3.38% 12.21% 7.21%

Profitability

Metric HNI WHR Furnishings Fixtures & Appliances median
Gross margin 40.95% 13.57% 37.53%
Operating margin 2.03% 4.22% 2.52%
Net margin 0.10% 1.15% 2.02%
Free cash flow margin 2.60% 1.48% 3.16%
Return on equity 0.34% 5.29% 7.37%
Return on assets 0.13% 1.01% 2.13%
Return on invested capital 1.79% 4.04% 3.71%

Growth

Metric HNI WHR Furnishings Fixtures & Appliances median
Revenue growth (TTM) 70.13% (3.88%) 1.14%
EPS growth (last fiscal year) (61.46%) 196.42% (0.71%)
Revenue growth, 5-year CAGR 7.74% (4.41%) 0.64%
Net income growth, 5-year CAGR 5.28% (21.62%) 0.00%

Health

Metric HNI WHR Furnishings Fixtures & Appliances median
Debt to equity 0.78 1.80 0.17
Current ratio 1.36 1.15 1.95
Net debt to EBITDA 4.82 4.17 0.06

Dividend

Metric HNI WHR Furnishings Fixtures & Appliances median
Dividend yield 2.94% 6.47% 2.94%
Payout ratio 15.33 0.62 0.51

Size

Metric HNI WHR Furnishings Fixtures & Appliances median
Market cap 3.40b 1.83b 202.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack