HNI Corporation (HNI) vs Whirlpool Corporation (WHR)

HNI Corporation and Whirlpool Corporation are both Furnishings Fixtures & Appliances companies. HNI Corporation is the larger, with a market value of $3.4B against $2.2B — 1.6× the size. Whirlpool Corporation trades at the lower P/E: 10.8× against 429×. HNI Corporation grew revenue faster over the last twelve months: 70.1% against −3.88%. Whirlpool Corporation has the higher net margin (1.15% vs 0.10%) and the higher return on invested capital (4.04% vs 1.79%). Both pay a dividend; Whirlpool Corporation yields more (6.35% vs 3.04%). Across the 23 metrics below, Whirlpool Corporation leads on 16 and HNI Corporation on 7.

Valuation

Metric HNI WHR Furnishings Fixtures & Appliances median
P/E 428.64 10.79 14.03
P/S 0.77 0.14 0.52
P/B 1.88 0.53 1.06
Price to free cash flow 29.74 9.33 9.86
EV/EBITDA 16.40 6.95 7.67
EV/Sales 1.07 0.53 0.67
Earnings yield 0.23% 9.27% 3.50%
Free cash flow yield 3.36% 10.72% 7.55%

Profitability

Metric HNI WHR Furnishings Fixtures & Appliances median
Gross margin 40.95% 13.57% 37.53%
Operating margin 2.03% 4.22% 2.03%
Net margin 0.10% 1.15% 1.65%
Free cash flow margin 2.60% 1.48% 3.92%
Return on equity 0.34% 5.29% 5.51%
Return on assets 0.13% 1.01% 1.69%
Return on invested capital 1.79% 4.04% 3.55%

Growth

Metric HNI WHR Furnishings Fixtures & Appliances median
Revenue growth (TTM) 70.13% (3.88%) 1.14%
EPS growth (last fiscal year) (61.46%) 196.42% —
Revenue growth, 5-year CAGR 7.74% (4.41%) 0.64%
Net income growth, 5-year CAGR 5.28% (21.62%) 0.00%

Health

Metric HNI WHR Furnishings Fixtures & Appliances median
Debt to equity 0.78 1.80 0.17
Current ratio 1.36 1.15 1.97
Net debt to EBITDA 4.82 4.17 0.06

Dividend

Metric HNI WHR Furnishings Fixtures & Appliances median
Dividend yield 3.04% 6.35% 2.20%
Payout ratio 0.79 1.04 0.09

Size

Metric HNI WHR Furnishings Fixtures & Appliances median
Market cap 3.37b 2.16b 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack