MasterBrand, Inc. (MBC) vs Whirlpool Corporation (WHR)

MasterBrand, Inc. and Whirlpool Corporation are both Furnishings Fixtures & Appliances companies. Whirlpool Corporation is the larger, with a market value of $2.2B against $1.5B — 1.5× the size. MasterBrand, Inc. has negative trailing earnings, so its P/E is not meaningful; Whirlpool Corporation trades at 10.8×. MasterBrand, Inc. grew revenue faster over the last twelve months: −0.01% against −3.88%. Whirlpool Corporation has the higher net margin (1.15% vs −3.49%) and the higher return on invested capital (4.04% vs −0.64%). Across the 21 metrics below, Whirlpool Corporation leads on 14 and MasterBrand, Inc. on 7.

Valuation

Metric MBC WHR Furnishings Fixtures & Appliances median
P/E n/m 10.79 14.03
P/S 0.40 0.14 0.52
P/B 0.56 0.53 1.06
Price to free cash flow 14.83 9.33 9.86
EV/EBITDA 31.38 6.95 7.67
EV/Sales 0.81 0.53 0.67
Earnings yield (9.54%) 9.27% 3.50%
Free cash flow yield 6.74% 10.72% 7.55%

Profitability

Metric MBC WHR Furnishings Fixtures & Appliances median
Gross margin 26.93% 13.57% 37.53%
Operating margin (1.14%) 4.22% 2.03%
Net margin (3.49%) 1.15% 1.65%
Free cash flow margin 2.70% 1.48% 3.92%
Return on equity (5.82%) 5.29% 5.51%
Return on assets (2.61%) 1.01% 1.69%
Return on invested capital (0.64%) 4.04% 3.55%

Growth

Metric MBC WHR Furnishings Fixtures & Appliances median
Revenue growth (TTM) (0.01%) (3.88%) 1.14%
EPS growth (last fiscal year) (78.13%) 196.42% —
Revenue growth, 5-year CAGR 2.06% (4.41%) 0.64%
Net income growth, 5-year CAGR (28.78%) (21.62%) 0.00%

Health

Metric MBC WHR Furnishings Fixtures & Appliances median
Debt to equity 0.71 1.80 0.17
Current ratio 1.76 1.15 1.97
Net debt to EBITDA 3.72 4.17 0.06

Dividend

Metric MBC WHR Furnishings Fixtures & Appliances median
Dividend yield — 6.35% 2.20%
Payout ratio — 1.04 0.09

Size

Metric MBC WHR Furnishings Fixtures & Appliances median
Market cap 1.46b 2.16b 212.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack