Pricing Log in Create free account

MasterBrand, Inc. (MBC) vs Whirlpool Corporation (WHR)

MasterBrand, Inc. and Whirlpool Corporation are both Furnishings Fixtures & Appliances companies. Whirlpool Corporation is the larger, with a market value of $2.1B against $1.4B — 1.4× the size. MasterBrand, Inc. grew revenue faster over the last twelve months: −0.01% against −6.41%. Whirlpool Corporation has the higher net margin (−1.03% vs −3.49%) and the higher return on invested capital (2.83% vs −0.64%). Across the 21 metrics below, Whirlpool Corporation leads on 13 and MasterBrand, Inc. on 8.

Valuation

Metric MBC WHR Furnishings Fixtures & Appliances median
P/E n/m n/m 15.05
P/S 0.39 0.14 0.57
P/B 0.55 0.56 1.15
Price to free cash flow 14.46 5.73 10.12
EV/EBITDA 30.99 8.03 7.61
EV/Sales 0.80 0.55 0.68
Earnings yield (9.79%) (6.33%) 3.17%
Free cash flow yield 6.92% 17.46% 7.12%

Profitability

Metric MBC WHR Furnishings Fixtures & Appliances median
Gross margin 26.93% 13.07% 37.63%
Operating margin (1.14%) 2.94% 2.99%
Net margin (3.49%) (1.03%) 2.29%
Free cash flow margin 2.70% 2.47% 4.26%
Return on equity (5.82%) (4.72%) 7.66%
Return on assets (2.61%) (0.89%) 2.30%
Return on invested capital (0.64%) 2.83% 3.70%

Growth

Metric MBC WHR Furnishings Fixtures & Appliances median
Revenue growth (TTM) (0.01%) (6.41%) 1.07%
EPS growth (last fiscal year) (78.13%) 196.42% (6.04%)
Revenue growth, 5-year CAGR 2.06% (4.41%) 0.50%
Net income growth, 5-year CAGR (28.78%) (21.62%) 0.00%

Health

Metric MBC WHR Furnishings Fixtures & Appliances median
Debt to equity 0.71 1.84 0.06
Current ratio 1.76 1.15 2.00
Net debt to EBITDA 3.72 4.17 0.21

Dividend

Metric MBC WHR Furnishings Fixtures & Appliances median
Dividend yield — 5.72% 2.87%
Payout ratio — 0.62 0.51

Size

Metric MBC WHR Furnishings Fixtures & Appliances median
Market cap 1.44b 2.07b 228.02m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack