GreenPower Motor Company Inc. (GP) vs Scage Future - Unsponsored ADR (SCAG)

GreenPower Motor Company Inc. and Scage Future - Unsponsored ADR are both Farm & Heavy Construction Machinery companies. Scage Future - Unsponsored ADR is the larger, with a market value of $5.6M against $1.3M — 4.3× the size. GreenPower Motor Company Inc. has negative trailing earnings, so its P/E is not meaningful; Scage Future - Unsponsored ADR trades at 7.0×. Scage Future - Unsponsored ADR has the higher net margin (0.00% vs −24.3%) and the lower return on invested capital (0.00% vs 1.45%). Across the 11 metrics below, Scage Future - Unsponsored ADR leads on 6 and GreenPower Motor Company Inc. on 5.

Valuation

Metric GP SCAG Farm & Heavy Construction Machinery median
P/E n/m 7.00 21.67
P/S 0.05 n/m 0.77
P/B 0.24 n/m 1.31
Price to free cash flow n/m n/m 20.59
EV/EBITDA 10.02 n/m 11.30
EV/Sales 1.11 n/m 1.11
Earnings yield (500.00%) 14.29% 3.08%
Free cash flow yield (791.54%) (50.21%) 3.12%

Profitability

Metric GP SCAG Farm & Heavy Construction Machinery median
Gross margin 60.24% — 22.91%
Operating margin 2.94% — 4.47%
Net margin (24.28%) 0.00% 1.41%
Free cash flow margin (39.89%) 0.00% 2.26%
Return on equity 368.32% 0.00% 3.99%
Return on assets (11.50%) 0.00% 1.31%
Return on invested capital 1.45% 0.00% 4.09%

Growth

Metric GP SCAG Farm & Heavy Construction Machinery median
Revenue growth (TTM) (16.96%) — 1.81%
EPS growth (last fiscal year) 76.91% (53.37%) (27.79%)
Revenue growth, 5-year CAGR 4.29% — 6.63%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GP SCAG Farm & Heavy Construction Machinery median
Debt to equity 5.11 (1.70) 0.66
Current ratio 1.49 0.32 1.98
Net debt to EBITDA (217.34) (0.91) 1.12

Dividend

Metric GP SCAG Farm & Heavy Construction Machinery median
Dividend yield — — 1.24%
Payout ratio — — 0.31

Size

Metric GP SCAG Farm & Heavy Construction Machinery median
Market cap 1.29m 5.61m 836.63m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack