CEA Industries Inc. (BNC) vs Scage Future - Unsponsored ADR (SCAG)

CEA Industries Inc. and Scage Future - Unsponsored ADR are both Farm & Heavy Construction Machinery companies. CEA Industries Inc. is the larger, with a market value of $256.5M against $18.0M — 14.3× the size. Scage Future - Unsponsored ADR trades at the lower P/E: 1.5× against 1.6×. CEA Industries Inc. has the higher net margin (362.3% vs 0.00%) and the lower return on invested capital (−38.0% vs 0.00%). Across the 12 metrics below, Scage Future - Unsponsored ADR leads on 7 and CEA Industries Inc. on 5.

Valuation

Metric BNC SCAG Farm & Heavy Construction Machinery median
P/E 1.60 1.50 23.38
P/S 11.15 n/m 0.81
P/B 1.12 n/m 1.43
Price to free cash flow n/m n/m 25.31
EV/EBITDA n/m n/m 12.13
EV/Sales 11.45 n/m 1.20
Earnings yield 62.52% 66.67% 2.73%
Free cash flow yield (126.37%) (234.34%) 3.02%

Profitability

Metric BNC SCAG Farm & Heavy Construction Machinery median
Gross margin 29.19% — 24.21%
Operating margin (622.73%) — 4.47%
Net margin 362.28% 0.00% 1.49%
Free cash flow margin (108.42%) 0.00% 2.15%
Return on equity 70.89% 0.00% 4.16%
Return on assets 60.66% 0.00% 1.45%
Return on invested capital (37.95%) 0.00% 3.36%

Growth

Metric BNC SCAG Farm & Heavy Construction Machinery median
Revenue growth (TTM) (14.88%) — 2.18%
EPS growth (last fiscal year) (99.38%) (52.67%) —
Revenue growth, 5-year CAGR 16.55% — 7.34%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BNC SCAG Farm & Heavy Construction Machinery median
Debt to equity 0.05 (1.70) 0.67
Current ratio 0.62 0.32 1.98
Net debt to EBITDA 0.01 (0.91) 1.12

Dividend

Metric BNC SCAG Farm & Heavy Construction Machinery median
Dividend yield — — 1.45%
Payout ratio 0.00 0.00 0.08

Size

Metric BNC SCAG Farm & Heavy Construction Machinery median
Market cap 256.51m 17.96m 772.81m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack