Rivian Automotive, Inc. (RIVN) vs Toyota Motor Corporation (TM)

Rivian Automotive, Inc. and Toyota Motor Corporation are both Auto Manufacturers companies. Toyota Motor Corporation is the larger, with a market value of $219.7B against $21.2B — 10.4× the size. Rivian Automotive, Inc. has negative trailing earnings, so its P/E is not meaningful; Toyota Motor Corporation trades at 7.9×. Rivian Automotive, Inc. grew revenue faster over the last twelve months: 14.2% against 2.31%. Toyota Motor Corporation has the higher net margin (9.45% vs −55.0%) and the higher return on invested capital (4.40% vs −51.8%). Across the 18 metrics below, Toyota Motor Corporation leads on 13 and Rivian Automotive, Inc. on 5.

Valuation

Metric RIVN TM Auto Manufacturers median
P/E n/m 7.88 14.63
P/S 3.29 0.71 0.84
P/B 3.77 0.94 1.13
Price to free cash flow n/m 19.14 19.14
EV/EBITDA n/m 9.09 6.83
EV/Sales 3.14 1.31 1.70
Earnings yield (17.67%) 12.70% (7.00%)
Free cash flow yield (18.04%) 5.23% (17.52%)

Profitability

Metric RIVN TM Auto Manufacturers median
Gross margin 7.51% 19.14% 7.51%
Operating margin (60.05%) 9.57% (10.38%)
Net margin (54.95%) 9.45% (4.32%)
Free cash flow margin (59.31%) 3.69% 0.00%
Return on equity (57.70%) 12.45% 0.00%
Return on assets (21.04%) 4.74% (6.30%)
Return on invested capital (51.82%) 4.40% 0.00%

Growth

Metric RIVN TM Auto Manufacturers median
Revenue growth (TTM) 14.21% 2.31% 5.42%
EPS growth (last fiscal year) 34.54% (16.94%) 10.59%
Revenue growth, 5-year CAGR — 5.51% 10.46%
Net income growth, 5-year CAGR 0.00% 3.77% 0.00%

Health

Metric RIVN TM Auto Manufacturers median
Debt to equity 0.87 1.15 0.25
Current ratio 2.10 1.17 1.10
Net debt to EBITDA 0.59 4.31 (0.04)

Dividend

Metric RIVN TM Auto Manufacturers median
Dividend yield — 1.70% 1.70%
Payout ratio — 0.13 0.13

Size

Metric RIVN TM Auto Manufacturers median
Market cap 21.18b 219.67b 67.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack