Pricing Log in Create free account

Rivian Automotive, Inc. (RIVN) vs XPeng Inc. Sponsored ADR (XPEV)

Rivian Automotive, Inc. and XPeng Inc. Sponsored ADR are both Auto Manufacturers companies. Rivian Automotive, Inc. is the larger, with a market value of $19.4B against $7.5B — 2.6× the size. XPeng Inc. Sponsored ADR grew revenue faster over the last twelve months: 28.0% against 11.1%. XPeng Inc. Sponsored ADR has the higher net margin (−4.25% vs −45.9%) and the higher return on invested capital (−8.52% vs −46.0%). Across the 17 metrics below, XPeng Inc. Sponsored ADR leads on 14 and Rivian Automotive, Inc. on 3.

Valuation

Metric RIVN XPEV Auto Manufacturers median
P/E n/m n/m 16.63
P/S 2.98 0.86 0.46
P/B 3.38 2.31 1.20
Price to free cash flow n/m n/m 18.75
EV/EBITDA n/m n/m 7.07
EV/Sales 2.82 0.86 1.76
Earnings yield (16.83%) (4.99%) (15.52%)
Free cash flow yield (21.68%) (2.05%) (21.75%)

Profitability

Metric RIVN XPEV Auto Manufacturers median
Gross margin 9.17% 20.69% 13.66%
Operating margin (52.95%) (5.14%) (5.17%)
Net margin (45.88%) (4.25%) (4.28%)
Free cash flow margin (64.69%) 0.00% 0.00%
Return on equity (55.05%) (11.10%) 0.00%
Return on assets (19.22%) (3.27%) (2.85%)
Return on invested capital (46.00%) (8.52%) 0.00%

Growth

Metric RIVN XPEV Auto Manufacturers median
Revenue growth (TTM) 11.05% 28.01% 3.87%
EPS growth (last fiscal year) 34.54% 79.76% 6.94%
Revenue growth, 5-year CAGR — 64.14% 13.65%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric RIVN XPEV Auto Manufacturers median
Debt to equity 0.78 0.90 0.33
Current ratio 2.18 1.11 1.11
Net debt to EBITDA 0.59 33.72 (0.04)

Dividend

Metric RIVN XPEV Auto Manufacturers median
Dividend yield — — 1.43%
Payout ratio — — 0.13

Size

Metric RIVN XPEV Auto Manufacturers median
Market cap 19.40b 7.52b 788.04m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack