Pricing Log in Create free account

Li Auto Inc. Sponsored ADR (LI) vs Rivian Automotive, Inc. (RIVN)

Li Auto Inc. Sponsored ADR and Rivian Automotive, Inc. are both Auto Manufacturers companies. Rivian Automotive, Inc. is the larger, with a market value of $19.4B against $10.2B — 1.9× the size. Rivian Automotive, Inc. grew revenue faster over the last twelve months: 11.1% against −15.8%. Li Auto Inc. Sponsored ADR has the higher net margin (−4.32% vs −45.9%) and the higher return on invested capital (0.00% vs −46.0%). Across the 17 metrics below, Li Auto Inc. Sponsored ADR leads on 13 and Rivian Automotive, Inc. on 4.

Valuation

Metric LI RIVN Auto Manufacturers median
P/E n/m n/m 16.63
P/S 0.78 2.98 0.46
P/B 1.15 3.38 1.20
Price to free cash flow n/m n/m 18.75
EV/EBITDA n/m n/m 7.07
EV/Sales 0.03 2.82 1.76
Earnings yield (5.56%) (16.83%) (15.52%)
Free cash flow yield (22.50%) (21.68%) (21.75%)

Profitability

Metric LI RIVN Auto Manufacturers median
Gross margin 13.66% 9.17% 13.66%
Operating margin (6.51%) (52.95%) (5.17%)
Net margin (4.32%) (45.88%) (4.28%)
Free cash flow margin (9.52%) (64.69%) 0.00%
Return on equity 0.00% (55.05%) 0.00%
Return on assets (3.07%) (19.22%) (2.85%)
Return on invested capital 0.00% (46.00%) 0.00%

Growth

Metric LI RIVN Auto Manufacturers median
Revenue growth (TTM) (15.79%) 11.05% 3.87%
EPS growth (last fiscal year) (85.58%) 34.54% 6.94%
Revenue growth, 5-year CAGR 61.78% — 13.65%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LI RIVN Auto Manufacturers median
Debt to equity 0.11 0.78 0.33
Current ratio 1.81 2.18 1.11
Net debt to EBITDA (22.21) 0.59 (0.04)

Dividend

Metric LI RIVN Auto Manufacturers median
Dividend yield — — 1.43%
Payout ratio — — 0.13

Size

Metric LI RIVN Auto Manufacturers median
Market cap 10.16b 19.40b 788.04m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack