Golden Heaven Group Holdings Ltd. (GDHG) vs PLBY Group, Inc. (PLBY)

Golden Heaven Group Holdings Ltd. and PLBY Group, Inc. are both Leisure companies. PLBY Group, Inc. is the larger, with a market value of $127.0M against $69.6M — 1.8× the size. Golden Heaven Group Holdings Ltd. trades at the lower P/E: 2.3× against 166×. Golden Heaven Group Holdings Ltd. has the higher net margin (34.2% vs 0.23%) and the lower return on invested capital (0.00% vs 2.32%). Across the 19 metrics below, Golden Heaven Group Holdings Ltd. leads on 12 and PLBY Group, Inc. on 7.

Valuation

Metric GDHG PLBY Leisure median
P/E 2.29 166.13 17.42
P/S 0.82 0.94 1.02
P/B 0.30 5.17 2.13
Price to free cash flow 1.90 70.74 11.49
EV/EBITDA n/m 36.26 9.97
EV/Sales (1.10) 1.94 2.00
Earnings yield 43.59% 0.60% 2.85%
Free cash flow yield 52.67% 1.41% 3.64%

Profitability

Metric GDHG PLBY Leisure median
Gross margin 70.86% 72.70% 48.02%
Operating margin 0.00% 4.35% 3.08%
Net margin 34.18% 0.23% 2.58%
Free cash flow margin 0.00% 1.33% 2.13%
Return on equity 0.00% 10.55% 0.00%
Return on assets 0.00% 0.10% 0.05%
Return on invested capital 0.00% 2.32% 3.95%

Growth

Metric GDHG PLBY Leisure median
Revenue growth (TTM) — 4.51% 3.28%
EPS growth (last fiscal year) 95.87% 87.50% —
Revenue growth, 5-year CAGR (11.29%) (13.28%) 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GDHG PLBY Leisure median
Debt to equity 0.01 6.83 0.02
Current ratio 3.05 0.79 1.76
Net debt to EBITDA 22.37 (16.17) 1.85

Dividend

Metric GDHG PLBY Leisure median
Dividend yield — — 2.86%
Payout ratio — 0.00 0.00

Size

Metric GDHG PLBY Leisure median
Market cap 69.60m 127.00m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack