Pricing Log in Create free account

Escalade, Incorporated (ESCA) vs PLBY Group, Inc. (PLBY)

Escalade, Incorporated and PLBY Group, Inc. are both Leisure companies. Escalade, Incorporated is the larger, with a market value of $257.4M against $127.0M — 2.0× the size. Escalade, Incorporated trades at the lower P/E: 11.1× against 171×. PLBY Group, Inc. grew revenue faster over the last twelve months: 4.51% against 0.97%. Escalade, Incorporated has the higher net margin (9.46% vs 0.23%) and the higher return on invested capital (10.4% vs 2.32%). Across the 22 metrics below, Escalade, Incorporated leads on 16 and PLBY Group, Inc. on 6.

Valuation

Metric ESCA PLBY Leisure median
P/E 11.07 170.97 18.46
P/S 1.05 0.97 1.01
P/B 1.40 5.32 2.15
Price to free cash flow 9.83 72.80 12.25
EV/EBITDA 7.50 36.77 11.28
EV/Sales 1.09 1.97 1.97
Earnings yield 9.03% 0.58% 2.68%
Free cash flow yield 10.17% 1.37% 3.47%

Profitability

Metric ESCA PLBY Leisure median
Gross margin 28.17% 72.70% 48.02%
Operating margin 12.39% 4.35% 3.08%
Net margin 9.46% 0.23% 2.58%
Free cash flow margin 10.63% 1.33% 2.13%
Return on equity 13.15% 10.55% 0.00%
Return on assets 10.19% 0.10% 0.05%
Return on invested capital 10.43% 2.32% 3.95%

Growth

Metric ESCA PLBY Leisure median
Revenue growth (TTM) 0.97% 4.51% 3.28%
EPS growth (last fiscal year) 6.45% 87.50% (0.49%)
Revenue growth, 5-year CAGR (2.58%) (3.92%) 4.22%
Net income growth, 5-year CAGR (11.98%) 0.00% 0.00%

Health

Metric ESCA PLBY Leisure median
Debt to equity 0.08 6.83 0.02
Current ratio 3.21 0.79 1.76
Net debt to EBITDA 0.28 (16.17) 1.53

Dividend

Metric ESCA PLBY Leisure median
Dividend yield 3.29% — 2.02%
Payout ratio 0.36 — 0.27

Size

Metric ESCA PLBY Leisure median
Market cap 257.42m 127.00m 357.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack