Delek Logistics Partners, L.P. (DKL) vs Par Pacific Holdings, Inc. (PARR)

Delek Logistics Partners, L.P. and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. Par Pacific Holdings, Inc. is the larger, with a market value of $4.2B against $3.2B — 1.3× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.8× against 20.0×. Delek Logistics Partners, L.P. grew revenue faster over the last twelve months: 30.3% against 13.2%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 9.94%) and the lower return on invested capital (4.97% vs 28.4%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 15 and Delek Logistics Partners, L.P. on 6.

Valuation

Metric DKL PARR Oil & Gas Refining & Marketing median
P/E 19.99 4.76 16.35
P/S 2.54 0.47 0.44
P/B n/m 2.04 2.05
Price to free cash flow 25.84 9.72 9.98
EV/EBITDA 16.66 3.54 8.04
EV/Sales 4.55 0.53 0.59
Earnings yield 5.00% 21.00% 5.71%
Free cash flow yield 3.87% 10.29% 9.13%

Profitability

Metric DKL PARR Oil & Gas Refining & Marketing median
Gross margin 17.58% 23.06% 12.22%
Operating margin 15.32% 13.43% 5.35%
Net margin 12.85% 9.94% 2.08%
Free cash flow margin 9.84% 4.83% 4.25%
Return on equity (826.14%) 54.74% 11.39%
Return on assets 5.48% 20.33% 5.22%
Return on invested capital 4.97% 28.42% 11.54%

Growth

Metric DKL PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 30.33% 13.19% 13.37%
EPS growth (last fiscal year) 10.37% 1,313.56% 31.15%
Revenue growth, 5-year CAGR 12.46% 19.02% 12.77%
Net income growth, 5-year CAGR 4.66% 0.00% 0.00%

Health

Metric DKL PARR Oil & Gas Refining & Marketing median
Debt to equity (34.54) 0.38 0.44
Current ratio 0.96 1.84 1.32
Net debt to EBITDA 7.63 0.95 2.07

Dividend

Metric DKL PARR Oil & Gas Refining & Marketing median
Dividend yield 7.86% — 1.71%
Payout ratio 1.57 — 0.35

Size

Metric DKL PARR Oil & Gas Refining & Marketing median
Market cap 3.23b 4.20b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack