Delek Logistics Partners, L.P. (DKL) vs Par Pacific Holdings, Inc. (PARR)

Delek Logistics Partners, L.P. and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. Par Pacific Holdings, Inc. is the larger, with a market value of $3.9B against $3.2B — 1.2× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.4× against 18.8×. Delek Logistics Partners, L.P. grew revenue faster over the last twelve months: 30.3% against 13.2%. Delek Logistics Partners, L.P. has the higher net margin (12.9% vs 9.94%) and the lower return on invested capital (4.97% vs 28.4%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 15 and Delek Logistics Partners, L.P. on 6.

Valuation

Metric DKL PARR Oil & Gas Refining & Marketing median
P/E 18.78 4.42 15.04
P/S 2.39 0.44 0.41
P/B n/m 1.90 1.87
Price to free cash flow 24.28 9.03 8.78
EV/EBITDA 16.10 3.32 7.94
EV/Sales 4.40 0.50 0.59
Earnings yield 5.33% 22.62% 6.15%
Free cash flow yield 4.12% 11.08% 10.47%

Profitability

Metric DKL PARR Oil & Gas Refining & Marketing median
Gross margin 17.58% 23.06% 12.22%
Operating margin 15.32% 13.43% 5.35%
Net margin 12.85% 9.94% 2.08%
Free cash flow margin 9.84% 4.83% 4.25%
Return on equity (826.14%) 54.74% 11.39%
Return on assets 5.48% 20.33% 5.22%
Return on invested capital 4.97% 28.42% 11.54%

Growth

Metric DKL PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 30.33% 13.19% 13.37%
EPS growth (last fiscal year) 10.37% 1,313.56% —
Revenue growth, 5-year CAGR 12.46% 19.02% 12.77%
Net income growth, 5-year CAGR 4.66% 0.00% 0.00%

Health

Metric DKL PARR Oil & Gas Refining & Marketing median
Debt to equity (34.54) 0.38 0.44
Current ratio 0.96 1.84 1.32
Net debt to EBITDA 7.63 0.95 2.07

Dividend

Metric DKL PARR Oil & Gas Refining & Marketing median
Dividend yield 9.38% — 3.64%
Payout ratio — 0.00 0.14

Size

Metric DKL PARR Oil & Gas Refining & Marketing median
Market cap 3.15b 3.85b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack