Delek US Holdings, Inc. (DK) vs Par Pacific Holdings, Inc. (PARR)

Delek US Holdings, Inc. and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. Delek US Holdings, Inc. and Par Pacific Holdings, Inc. are of similar size ($4.1B and $3.9B). Par Pacific Holdings, Inc. trades at the lower P/E: 4.4× against 18.4×. Par Pacific Holdings, Inc. grew revenue faster over the last twelve months: 13.2% against 11.4%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 1.86%) and the higher return on invested capital (28.4% vs 12.2%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 16 and Delek US Holdings, Inc. on 5.

Valuation

Metric DK PARR Oil & Gas Refining & Marketing median
P/E 18.43 4.42 15.04
P/S 0.35 0.44 0.41
P/B 9.84 1.90 1.87
Price to free cash flow 6.19 9.03 8.78
EV/EBITDA 6.69 3.32 7.94
EV/Sales 0.56 0.50 0.59
Earnings yield 5.42% 22.62% 6.15%
Free cash flow yield 16.16% 11.08% 10.47%

Profitability

Metric DK PARR Oil & Gas Refining & Marketing median
Gross margin 7.12% 23.06% 12.22%
Operating margin 4.84% 13.43% 5.35%
Net margin 1.86% 9.94% 2.08%
Free cash flow margin 5.58% 4.83% 4.25%
Return on equity 62.57% 54.74% 11.39%
Return on assets 3.07% 20.33% 5.22%
Return on invested capital 12.22% 28.42% 11.54%

Growth

Metric DK PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 13.19% 13.37%
EPS growth (last fiscal year) 95.67% 1,313.56% —
Revenue growth, 5-year CAGR 7.99% 19.02% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK PARR Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.38 0.44
Current ratio 0.76 1.84 1.32
Net debt to EBITDA 3.73 0.95 2.07

Dividend

Metric DK PARR Oil & Gas Refining & Marketing median
Dividend yield 3.26% — 3.64%
Payout ratio 0.05 0.00 0.14

Size

Metric DK PARR Oil & Gas Refining & Marketing median
Market cap 4.12b 3.85b 4.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack