Delek US Holdings, Inc. (DK) vs Par Pacific Holdings, Inc. (PARR)

Delek US Holdings, Inc. and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. Delek US Holdings, Inc. is the larger, with a market value of $3.8B against $3.4B — 1.1× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 3.5× against 17.0×. Par Pacific Holdings, Inc. grew revenue faster over the last twelve months: 29.1% against 11.4%. Par Pacific Holdings, Inc. has the higher net margin (9.81% vs 1.86%) and the lower return on invested capital (0.00% vs 12.2%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 18 and Delek US Holdings, Inc. on 3.

Valuation

Metric DK PARR Oil & Gas Refining & Marketing median
P/E 17.01 3.54 8.38
P/S 0.32 0.35 0.33
P/B 9.08 1.70 1.70
Price to free cash flow 5.71 3.26 5.86
EV/EBITDA 6.37 2.77 4.96
EV/Sales 0.53 0.41 0.46
Earnings yield 5.88% 28.22% 9.67%
Free cash flow yield 17.51% 30.65% 15.55%

Profitability

Metric DK PARR Oil & Gas Refining & Marketing median
Gross margin 7.12% 22.19% 10.93%
Operating margin 4.84% 13.16% 7.14%
Net margin 1.86% 9.81% 2.70%
Free cash flow margin 5.58% 10.67% 6.17%
Return on equity 62.57% 50.86% 21.95%
Return on assets 3.07% 20.46% 5.76%
Return on invested capital 12.22% 0.00% 13.74%

Growth

Metric DK PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 29.06% 26.02%
EPS growth (last fiscal year) 95.67% 1,313.56% 37.92%
Revenue growth, 5-year CAGR 7.99% 19.02% 13.17%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK PARR Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.22 0.41
Current ratio 0.76 1.65 1.31
Net debt to EBITDA 3.73 0.95 2.07

Dividend

Metric DK PARR Oil & Gas Refining & Marketing median
Dividend yield 1.63% — 2.20%
Payout ratio 0.29 — 0.25

Size

Metric DK PARR Oil & Gas Refining & Marketing median
Market cap 3.83b 3.44b 3.91b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack