Delek US Holdings, Inc. (DK) vs Par Pacific Holdings, Inc. (PARR)

Delek US Holdings, Inc. and Par Pacific Holdings, Inc. are both Oil & Gas Refining & Marketing companies. Delek US Holdings, Inc. is the larger, with a market value of $4.7B against $4.2B — 1.1× the size. Par Pacific Holdings, Inc. trades at the lower P/E: 4.8× against 20.8×. Par Pacific Holdings, Inc. grew revenue faster over the last twelve months: 13.2% against 11.4%. Par Pacific Holdings, Inc. has the higher net margin (9.94% vs 1.86%) and the higher return on invested capital (28.4% vs 12.2%). Across the 21 metrics below, Par Pacific Holdings, Inc. leads on 16 and Delek US Holdings, Inc. on 5.

Valuation

Metric DK PARR Oil & Gas Refining & Marketing median
P/E 20.81 4.76 16.35
P/S 0.39 0.47 0.44
P/B 11.11 2.04 2.05
Price to free cash flow 6.99 9.72 9.98
EV/EBITDA 7.22 3.54 8.04
EV/Sales 0.60 0.53 0.59
Earnings yield 4.80% 21.00% 5.71%
Free cash flow yield 14.32% 10.29% 9.13%

Profitability

Metric DK PARR Oil & Gas Refining & Marketing median
Gross margin 7.12% 23.06% 12.22%
Operating margin 4.84% 13.43% 5.35%
Net margin 1.86% 9.94% 2.08%
Free cash flow margin 5.58% 4.83% 4.25%
Return on equity 62.57% 54.74% 11.39%
Return on assets 3.07% 20.33% 5.22%
Return on invested capital 12.22% 28.42% 11.54%

Growth

Metric DK PARR Oil & Gas Refining & Marketing median
Revenue growth (TTM) 11.40% 13.19% 13.37%
EPS growth (last fiscal year) 95.67% 1,313.56% 31.15%
Revenue growth, 5-year CAGR 7.99% 19.02% 12.77%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DK PARR Oil & Gas Refining & Marketing median
Debt to equity 7.55 0.38 0.44
Current ratio 0.76 1.84 1.32
Net debt to EBITDA 3.73 0.95 2.07

Dividend

Metric DK PARR Oil & Gas Refining & Marketing median
Dividend yield 1.33% — 1.71%
Payout ratio 0.29 — 0.35

Size

Metric DK PARR Oil & Gas Refining & Marketing median
Market cap 4.71b 4.20b 4.71b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack